PBT
                                    
                                    
                                    
                                    
                                        10.36
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -0.82
                                    
                                    
                                    
                                        -1.24
                                    
                                    
                                    
                                        -15.41
                                    
                                    
                                    
                                        1.06
                                    
                                    
                                    
                                        1.51
                                    
                                    
                                    
                                        3.01
                                    
                                    
                                    
                                        1.82
                                    
                                    
                                    
                                        0.88
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -9.80
                                    
                                    
                                    
                                        0.61
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                    
                                        3.59
                                    
                                    
                                    
                                        0.87
                                    
                                    
                                    
                                        0.95
                                    
                                    
                                    
                                        0.80
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.76
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        0.79
                                    
                                    
                                    
                                        8.76
                                    
                                    
                                    
                                        -5.64
                                    
                                    
                                    
                                        3.10
                                    
                                    
                                    
                                        -2.80
                                    
                                    
                                    
                                        -4.83
                                    
                                    
                                    
                                        -2.85
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                    
                                        -3.06
                                    
                                    
                                    
                                        -3.71
                                    
                                    
                                    
                                        5.56
                                    
                                    
                                    
                                        1.00
                                    
                                    
                                    
                                        -2.28
                                    
                                    
                                    
                                        -2.35
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.83