Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Suraj Products Ltd.

Steel & Iron Products

Rating :

53/99

BSE: 518075 | NSE: Not Listed

Watchlist

NSE BSE

250.45

20-Aug-2026

Open
High
Low
Previous Close

248.95
254
245
254.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6591
1639537
254
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

285.51
13.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

269.84
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.35
8.44
4.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.92
3.84
-5.12

PAT CAGR (%)

10 Years
5 Years
3 Years

47.83
18.50
-6.25

P:E (Median)

8 Years
5 Years
3 Years

7.02
14.01
17.25

P:BV (Average)

8 Years
5 Years
3 Years

2.22
2.56
3.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.25
8.10
10.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 87.70 80.70 8.67% 98.90 90.84 8.87% 65.50 67.22 -2.56% 58.69 75.68 -22.45%
Expenses 78.24 73.42 6.56% 87.41 82.44 6.03% 58.97 59.88 -1.52% 52.84 65.13 -18.87%
EBITDA 9.46 7.28 29.95% 11.49 8.40 36.79% 6.53 7.34 -11.04% 5.86 10.55 -44.45%
EBIDTM 10.79% 9.02% 11.61% 9.25% 9.97% 10.92% 9.98% 13.94%
Other Income 0.58 0.10 480.00% 0.61 0.33 84.85% 0.25 0.06 316.67% 0.26 0.08 225.00%
Interest 0.13 0.38 -65.79% 0.15 0.47 -68.09% 0.18 0.53 -66.04% 0.28 0.66 -57.58%
Depreciation 1.58 1.72 -8.14% 1.85 1.94 -4.64% 1.76 1.99 -11.56% 1.76 1.99 -11.56%
PBT 8.34 5.28 57.95% 10.09 6.31 59.90% 4.84 4.88 -0.82% 4.08 7.98 -48.87%
Tax 1.61 0.69 133.33% 3.07 2.06 49.03% 0.80 0.89 -10.11% 0.88 1.49 -40.94%
PAT 6.73 4.59 46.62% 7.02 4.25 65.18% 4.04 3.99 1.25% 3.20 6.49 -50.69%
PATM 7.67% 5.69% 7.09% 4.68% 6.16% 5.93% 5.46% 8.58%
EPS 5.90 4.03 46.40% 6.15 3.73 64.88% 3.54 3.50 1.14% 2.81 5.69 -50.62%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 87.70 0.00 0 98.90 0.00 0 65.50 0.00 0 58.69 0.00 0
Expenses 78.25 0.00 0 87.41 0.00 0 58.97 0.00 0 52.85 0.00 0
EBITDA 9.45 0.00 0 11.48 0.00 0 6.53 0.00 0 5.85 0.00 0
EBIDTM 10.78% 0.00% 11.61% 0.00% 9.97% 0.00% 9.97% 0.00%
Other Income 0.50 0.00 0 0.49 0.00 0 0.25 0.00 0 0.26 0.00 0
Interest 0.13 0.00 0 0.15 0.00 0 0.18 0.00 0 0.28 0.00 0
Depreciation 1.58 0.00 0 1.85 0.00 0 1.76 0.00 0 1.76 0.00 0
PBT 8.25 0.00 0 9.96 0.00 0 4.84 0.00 0 4.08 0.00 0
Tax 1.61 0.00 0 3.08 0.00 0 0.80 0.00 0 0.88 0.00 0
PAT 6.64 0.00 0 6.89 0.00 0 4.04 0.00 0 3.20 0.00 0
PATM 7.57% 0.00% 6.97% 0.00% 6.16% 0.00% 5.45% 0.00%
EPS 5.83 0.00 0 6.04 0.00 0 3.54 0.00 0 2.81 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 310.79 326.37 344.68 284.98 236.85 217.70 117.99 116.36 69.81 59.78 55.63 Net Sales Growth -1.16% -5.31% 20.95% 20.32% 8.80% 84.51% 1.40% 66.68% 16.78% 7.46% Cost Of Goods Sold 213.99 230.08 236.33 188.90 154.47 143.74 78.19 82.99 47.00 44.87 40.31 Gross Profit 96.80 96.28 108.34 96.08 82.38 73.96 39.80 33.36 22.81 14.91 15.32 GP Margin 31.15% 29.50% 31.43% 33.71% 34.78% 33.97% 33.73% 28.67% 32.67% 24.94% 27.54% Total Expenditure 277.46 289.19 293.82 236.63 193.22 186.90 101.42 102.33 58.30 54.54 50.91 Power & Fuel Cost - 15.23 14.32 12.49 9.30 16.00 6.60 3.72 2.06 3.86 4.49 % Of Sales - 4.67% 4.15% 4.38% 3.93% 7.35% 5.59% 3.20% 2.95% 6.46% 8.07% Employee Cost - 17.76 15.80 11.53 11.13 9.58 5.73 4.51 2.72 2.03 2.24 % Of Sales - 5.44% 4.58% 4.05% 4.70% 4.40% 4.86% 3.88% 3.90% 3.40% 4.03% Manufacturing Exp. - 20.81 23.54 19.91 15.33 14.41 8.62 8.15 3.93 2.47 2.57 % Of Sales - 6.38% 6.83% 6.99% 6.47% 6.62% 7.31% 7.00% 5.63% 4.13% 4.62% General & Admin Exp. - 3.91 2.97 2.94 2.24 2.80 2.02 2.01 1.26 1.32 1.27 % Of Sales - 1.20% 0.86% 1.03% 0.95% 1.29% 1.71% 1.73% 1.80% 2.21% 2.28% Selling & Distn. Exp. - 0.72 0.54 0.48 0.38 0.37 0.26 0.16 0.02 0.00 0.05 % Of Sales - 0.22% 0.16% 0.17% 0.16% 0.17% 0.22% 0.14% 0.03% 0% 0.09% Miscellaneous Exp. - 0.67 0.32 0.39 0.37 0.00 0.00 0.79 1.31 0.00 0.05 % Of Sales - 0.21% 0.09% 0.14% 0.16% 0% 0% 0.68% 1.88% 0% 0% EBITDA 33.34 37.18 50.86 48.35 43.63 30.80 16.57 14.03 11.51 5.24 4.72 EBITDA Margin 10.73% 11.39% 14.76% 16.97% 18.42% 14.15% 14.04% 12.06% 16.49% 8.77% 8.48% Other Income 1.70 0.53 0.77 0.33 0.29 0.21 0.25 0.79 0.16 0.18 0.22 Interest 0.74 2.26 3.48 4.02 4.48 7.06 6.27 4.43 4.69 2.72 2.20 Depreciation 6.95 7.83 8.95 8.94 8.58 9.43 6.74 4.01 3.62 1.81 2.14 PBT 27.35 27.62 39.20 35.71 30.86 14.51 3.82 6.37 3.36 0.89 0.60 Tax 6.36 6.19 10.27 9.71 7.28 5.34 -1.59 0.08 -0.22 -0.06 0.17 Tax Rate 23.25% 22.41% 26.20% 27.19% 23.59% 36.80% -41.62% 1.26% -6.55% -6.74% 28.33% PAT 20.99 21.43 28.93 26.01 23.58 9.17 5.40 6.30 3.58 0.96 0.43 PAT before Minority Interest 20.99 21.43 28.93 26.01 23.58 9.17 5.40 6.30 3.58 0.96 0.43 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.57% 8.39% 9.13% 9.96% 4.21% 4.58% 5.41% 5.13% 1.61% 0.77% PAT Growth 8.64% -25.92% 11.23% 10.31% 157.14% 69.81% -14.29% 75.98% 272.92% 123.26% EPS 18.41 18.80 25.38 22.82 20.68 8.04 4.74 5.53 3.14 0.84 0.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 149.52 130.38 103.14 78.29 54.83 45.53 40.12 33.83 30.25 29.62 Share Capital 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 Total Reserves 138.12 118.98 91.74 66.89 43.43 34.13 28.72 22.43 18.85 18.22 Non-Current Liabilities 9.30 18.09 27.23 33.78 38.61 53.10 41.48 30.43 28.56 7.86 Secured Loans 3.87 12.49 20.86 23.85 31.29 26.20 19.47 13.46 13.95 0.03 Unsecured Loans 0.00 0.00 0.57 8.03 7.10 29.29 21.61 17.11 13.57 6.89 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.24 37.41 41.60 32.90 35.23 47.10 29.42 24.67 20.23 21.32 Trade Payables 3.88 3.94 3.26 2.17 4.03 13.11 3.61 1.48 1.93 2.23 Other Current Liabilities 12.57 11.18 15.62 9.79 13.75 8.56 6.89 4.89 1.07 1.58 Short Term Borrowings 7.46 20.10 22.19 20.70 16.48 25.43 17.49 17.49 17.03 17.17 Short Term Provisions 0.34 2.18 0.54 0.23 0.97 0.00 1.43 0.81 0.21 0.34 Total Liabilities 183.06 185.88 171.97 144.97 128.67 145.73 111.02 88.93 79.04 58.80 Net Block 68.96 75.16 83.81 73.64 75.15 82.27 57.45 41.35 39.25 20.01 Gross Block 159.41 157.98 157.78 138.67 131.31 129.00 97.72 77.83 72.11 51.12 Accumulated Depreciation 90.44 82.81 73.97 65.03 56.16 46.73 40.27 36.48 32.86 31.11 Non Current Assets 84.16 87.50 95.99 81.07 79.31 85.48 73.23 49.13 40.67 20.54 Capital Work in Progress 3.06 1.11 0.00 0.00 0.00 0.00 13.44 6.42 0.00 0.00 Non Current Investment 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.21 10.49 11.32 6.68 3.41 3.19 2.34 1.36 1.42 0.54 Other Non Current Assets 0.58 0.74 0.86 0.75 0.75 0.02 0.00 0.00 0.00 0.00 Current Assets 98.89 98.38 75.98 63.89 49.37 60.24 37.79 39.79 38.37 38.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 42.80 47.87 34.25 50.74 32.85 47.25 25.90 25.46 25.56 27.13 Sundry Debtors 14.11 7.95 12.03 6.34 7.45 6.16 2.70 2.92 3.40 3.70 Cash & Bank 17.03 14.74 1.64 1.02 4.11 1.70 1.97 1.91 4.04 1.80 Other Current Assets 24.95 0.60 0.47 0.56 4.95 5.13 7.22 9.51 5.36 5.64 Short Term Loans & Adv. 24.32 27.22 27.59 5.23 3.92 4.64 7.22 9.51 5.36 5.64 Net Current Assets 74.66 60.97 34.38 30.99 14.14 13.15 8.38 15.12 18.14 16.94 Total Assets 183.05 185.88 171.97 144.96 128.68 145.72 111.02 88.92 79.04 58.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 29.86 31.48 32.69 12.74 32.82 -0.26 19.98 8.48 6.55 -3.54 PBT 27.62 39.20 35.71 30.86 14.51 3.82 6.37 3.36 0.89 0.60 Adjustment 9.69 11.78 12.97 13.06 16.47 12.93 8.44 8.31 4.52 4.31 Changes in Working Capital 0.53 -11.12 -9.95 -24.94 3.41 -16.08 6.65 -2.77 1.51 -8.09 Cash after chg. in Working capital 37.84 39.86 38.73 18.98 34.39 0.67 21.47 8.90 6.92 -3.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.98 -8.39 -6.04 -6.23 -1.57 -0.92 -1.48 -0.41 -0.37 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.56 -1.06 -19.12 -7.07 -2.29 -16.36 -28.18 -12.10 -21.00 -1.33 Net Fixed Assets -3.38 -1.31 -19.11 -7.36 -2.31 -17.84 -26.91 -12.14 -20.99 -1.10 Net Investments -0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Others -0.83 0.25 -0.01 0.29 0.02 1.48 -1.27 0.04 -0.01 -0.26 Cash from Financing Activity -24.38 -17.62 -12.96 -8.76 -28.12 16.35 8.26 1.48 16.70 3.83 Net Cash Inflow / Outflow 0.92 12.80 0.62 -3.09 2.41 -0.27 0.07 -2.14 2.25 -1.04 Opening Cash & Equivalents 13.57 0.77 1.02 4.11 1.70 1.97 1.91 4.04 1.80 2.83 Closing Cash & Equivalent 14.49 13.57 1.64 1.02 4.11 1.70 1.97 1.91 4.04 1.80

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 131.16 114.37 90.47 68.67 48.10 39.94 35.19 29.67 26.53 25.81 ROA 11.62% 16.17% 16.41% 17.23% 6.68% 4.21% 6.30% 4.26% 1.39% 0.76% ROE 15.32% 24.78% 28.67% 35.43% 18.27% 12.62% 17.03% 11.17% 3.21% 1.47% ROCE 17.57% 26.14% 26.97% 27.35% 17.20% 8.57% 11.44% 10.06% 5.58% 5.53% Fixed Asset Turnover 2.06 2.18 1.92 1.75 1.67 1.04 1.33 0.95 1.09 1.24 Receivable days 12.33 10.58 11.77 10.63 11.41 13.70 8.81 16.23 19.36 25.53 Inventory Days 50.70 43.48 54.42 64.41 67.15 113.14 80.56 131.01 143.65 129.87 Payable days 6.20 5.56 5.24 7.32 21.75 39.01 8.95 9.65 15.01 16.87 Cash Conversion Cycle 56.84 48.50 60.94 67.71 56.81 87.83 80.42 137.59 148.00 138.53 Total Debt/Equity 0.13 0.31 0.51 0.77 1.18 1.88 1.59 1.51 1.48 0.84 Interest Cover 13.22 12.28 9.88 7.89 3.05 1.61 2.44 1.71 1.33 1.27

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback