Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Suraj Products Ltd.

Steel & Iron Products

Rating :

46/99

BSE: 518075 | NSE: Not Listed

Watchlist

NSE BSE

248.00

01-Oct-2026

Open
High
Low
Previous Close

249
259.45
239.2
251.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6615
1631654
259.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

282.72
13.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

264.56
0.91%
1.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.65
5.10
-4.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.51
-6.52
-9.34

PAT CAGR (%)

10 Years
5 Years
3 Years

34.68
-4.38
-13.31

P:E (Median)

8 Years
5 Years
3 Years

7.03
14.15
17.25

P:BV (Average)

8 Years
5 Years
3 Years

2.21
2.58
3.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.27
8.19
10.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 87.70 80.70 8.67% 98.90 90.84 8.87% 65.50 67.22 -2.56% 58.69 75.68 -22.45%
Expenses 78.24 73.42 6.56% 87.41 82.44 6.03% 58.97 59.88 -1.52% 52.84 65.13 -18.87%
EBITDA 9.46 7.28 29.95% 11.49 8.40 36.79% 6.53 7.34 -11.04% 5.86 10.55 -44.45%
EBIDTM 10.79% 9.02% 11.61% 9.25% 9.97% 10.92% 9.98% 13.94%
Other Income 0.58 0.10 480.00% 0.61 0.33 84.85% 0.25 0.06 316.67% 0.26 0.08 225.00%
Interest 0.13 0.38 -65.79% 0.15 0.47 -68.09% 0.18 0.53 -66.04% 0.28 0.66 -57.58%
Depreciation 1.58 1.72 -8.14% 1.85 1.94 -4.64% 1.76 1.99 -11.56% 1.76 1.99 -11.56%
PBT 8.34 5.28 57.95% 10.09 6.31 59.90% 4.84 4.88 -0.82% 4.08 7.98 -48.87%
Tax 1.61 0.69 133.33% 3.07 2.06 49.03% 0.80 0.89 -10.11% 0.88 1.49 -40.94%
PAT 6.73 4.59 46.62% 7.02 4.25 65.18% 4.04 3.99 1.25% 3.20 6.49 -50.69%
PATM 7.67% 5.69% 7.09% 4.68% 6.16% 5.93% 5.46% 8.58%
EPS 5.90 4.03 46.40% 6.15 3.73 64.88% 3.54 3.50 1.14% 2.81 5.69 -50.62%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 87.70 0.00 0 98.90 0.00 0 65.50 0.00 0 58.69 0.00 0
Expenses 78.25 0.00 0 87.41 0.00 0 58.97 0.00 0 52.85 0.00 0
EBITDA 9.45 0.00 0 11.48 0.00 0 6.53 0.00 0 5.85 0.00 0
EBIDTM 10.78% 0.00% 11.61% 0.00% 9.97% 0.00% 9.97% 0.00%
Other Income 0.50 0.00 0 0.49 0.00 0 0.25 0.00 0 0.26 0.00 0
Interest 0.13 0.00 0 0.15 0.00 0 0.18 0.00 0 0.28 0.00 0
Depreciation 1.58 0.00 0 1.85 0.00 0 1.76 0.00 0 1.76 0.00 0
PBT 8.25 0.00 0 9.96 0.00 0 4.84 0.00 0 4.08 0.00 0
Tax 1.61 0.00 0 3.08 0.00 0 0.80 0.00 0 0.88 0.00 0
PAT 6.64 0.00 0 6.89 0.00 0 4.04 0.00 0 3.20 0.00 0
PATM 7.57% 0.00% 6.97% 0.00% 6.16% 0.00% 5.45% 0.00%
EPS 5.83 0.00 0 6.04 0.00 0 3.54 0.00 0 2.81 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 310.79 303.79 326.37 344.68 284.98 236.85 217.70 117.99 116.36 69.81 59.78 Net Sales Growth -1.16% -6.92% -5.31% 20.95% 20.32% 8.80% 84.51% 1.40% 66.68% 16.78% Cost Of Goods Sold 213.99 210.00 230.08 236.33 188.90 154.47 143.74 78.19 82.99 47.00 44.87 Gross Profit 96.80 93.78 96.28 108.34 96.08 82.38 73.96 39.80 33.36 22.81 14.91 GP Margin 31.15% 30.87% 29.50% 31.43% 33.71% 34.78% 33.97% 33.73% 28.67% 32.67% 24.94% Total Expenditure 277.46 272.64 289.19 293.82 236.63 193.22 186.90 101.42 102.33 58.30 54.54 Power & Fuel Cost - 16.93 15.23 14.32 12.49 9.30 16.00 6.60 3.72 2.06 3.86 % Of Sales - 5.57% 4.67% 4.15% 4.38% 3.93% 7.35% 5.59% 3.20% 2.95% 6.46% Employee Cost - 19.48 17.76 15.80 11.53 11.13 9.58 5.73 4.51 2.72 2.03 % Of Sales - 6.41% 5.44% 4.58% 4.05% 4.70% 4.40% 4.86% 3.88% 3.90% 3.40% Manufacturing Exp. - 21.21 20.81 23.54 19.91 15.33 14.41 8.62 8.15 3.93 2.47 % Of Sales - 6.98% 6.38% 6.83% 6.99% 6.47% 6.62% 7.31% 7.00% 5.63% 4.13% General & Admin Exp. - 3.92 3.91 2.97 2.94 2.24 2.80 2.02 2.01 1.26 1.32 % Of Sales - 1.29% 1.20% 0.86% 1.03% 0.95% 1.29% 1.71% 1.73% 1.80% 2.21% Selling & Distn. Exp. - 0.51 0.72 0.54 0.48 0.38 0.37 0.26 0.16 0.02 0.00 % Of Sales - 0.17% 0.22% 0.16% 0.17% 0.16% 0.17% 0.22% 0.14% 0.03% 0% Miscellaneous Exp. - 0.59 0.67 0.32 0.39 0.37 0.00 0.00 0.79 1.31 0.00 % Of Sales - 0.19% 0.21% 0.09% 0.14% 0.16% 0% 0% 0.68% 1.88% 0% EBITDA 33.34 31.15 37.18 50.86 48.35 43.63 30.80 16.57 14.03 11.51 5.24 EBITDA Margin 10.73% 10.25% 11.39% 14.76% 16.97% 18.42% 14.15% 14.04% 12.06% 16.49% 8.77% Other Income 1.70 1.22 0.53 0.77 0.33 0.29 0.21 0.25 0.79 0.16 0.18 Interest 0.74 0.99 2.26 3.48 4.02 4.48 7.06 6.27 4.43 4.69 2.72 Depreciation 6.95 7.08 7.83 8.95 8.94 8.58 9.43 6.74 4.01 3.62 1.81 PBT 27.35 24.29 27.62 39.20 35.71 30.86 14.51 3.82 6.37 3.36 0.89 Tax 6.36 5.45 6.19 10.27 9.71 7.28 5.34 -1.59 0.08 -0.22 -0.06 Tax Rate 23.25% 22.44% 22.41% 26.20% 27.19% 23.59% 36.80% -41.62% 1.26% -6.55% -6.74% PAT 20.99 18.85 21.43 28.93 26.01 23.58 9.17 5.40 6.30 3.58 0.96 PAT before Minority Interest 20.99 18.85 21.43 28.93 26.01 23.58 9.17 5.40 6.30 3.58 0.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.20% 6.57% 8.39% 9.13% 9.96% 4.21% 4.58% 5.41% 5.13% 1.61% PAT Growth 8.64% -12.04% -25.92% 11.23% 10.31% 157.14% 69.81% -14.29% 75.98% 272.92% EPS 18.41 16.54 18.80 25.38 22.82 20.68 8.04 4.74 5.53 3.14 0.84

Description TTM Mar 26
Net Sales - 303.79 Net Sales Growth - Cost Of Goods Sold - 210.00 Gross Profit - 93.78 GP Margin - 30.87% Total Expenditure - 272.65 Power & Fuel Cost - 16.93 % Of Sales - 5.57% Employee Cost - 19.48 % Of Sales - 6.41% Manufacturing Exp. - 21.21 % Of Sales - 6.98% General & Admin Exp. - 3.93 % Of Sales - 1.29% Selling & Distn. Exp. - 0.51 % Of Sales - 0.17% Miscellaneous Exp. - 0.59 % Of Sales - 0.19% EBITDA - 31.14 EBITDA Margin - 10.25% Other Income - 1.09 Interest - 0.99 Depreciation - 7.08 PBT - 24.16 Tax - 5.45 Tax Rate - 22.56% PAT - 18.72 PAT before Minority Interest - 18.72 Minority Interest - 0.00 PAT Margin - 6.16% PAT Growth - EPS - 16.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 165.97 149.52 130.38 103.14 78.29 54.83 45.53 40.12 33.83 30.25 Share Capital 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 Total Reserves 154.57 138.12 118.98 91.74 66.89 43.43 34.13 28.72 22.43 18.85 Non-Current Liabilities 8.32 9.30 18.09 27.23 33.78 38.61 53.10 41.48 30.43 28.56 Secured Loans 3.29 3.87 12.49 20.86 23.85 31.29 26.20 19.47 13.46 13.95 Unsecured Loans 0.00 0.00 0.00 0.57 8.03 7.10 29.29 21.61 17.11 13.57 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.55 24.24 37.41 41.60 32.90 35.23 47.10 29.42 24.67 20.23 Trade Payables 2.83 3.88 3.94 3.26 2.17 4.03 13.11 3.61 1.48 1.93 Other Current Liabilities 8.48 12.57 11.18 15.62 9.79 13.75 8.56 6.89 4.89 1.07 Short Term Borrowings 0.00 7.46 20.10 22.19 20.70 16.48 25.43 17.49 17.49 17.03 Short Term Provisions 1.24 0.34 2.18 0.54 0.23 0.97 0.00 1.43 0.81 0.21 Total Liabilities 186.84 183.06 185.88 171.97 144.97 128.67 145.73 111.02 88.93 79.04 Net Block 64.58 68.96 75.16 83.81 73.64 75.15 82.27 57.45 41.35 39.25 Gross Block 162.10 159.41 157.98 157.78 138.67 131.31 129.00 97.72 77.83 72.11 Accumulated Depreciation 97.52 90.44 82.81 73.97 65.03 56.16 46.73 40.27 36.48 32.86 Non Current Assets 78.54 84.16 87.50 95.99 81.07 79.31 85.48 73.23 49.13 40.67 Capital Work in Progress 1.22 3.06 1.11 0.00 0.00 0.00 0.00 13.44 6.42 0.00 Non Current Investment 0.35 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 10.72 11.21 10.49 11.32 6.68 3.41 3.19 2.34 1.36 1.42 Other Non Current Assets 1.67 0.58 0.74 0.86 0.75 0.75 0.02 0.00 0.00 0.00 Current Assets 108.30 98.89 98.38 75.98 63.89 49.37 60.24 37.79 39.79 38.37 Current Investments 15.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 45.88 42.80 47.87 34.25 50.74 32.85 47.25 25.90 25.46 25.56 Sundry Debtors 10.67 14.11 7.95 12.03 6.34 7.45 6.16 2.70 2.92 3.40 Cash & Bank 21.20 17.03 14.74 1.64 1.02 4.11 1.70 1.97 1.91 4.04 Other Current Assets 15.51 0.63 0.60 0.47 5.79 4.95 5.13 7.22 9.51 5.36 Short Term Loans & Adv. 14.64 24.32 27.22 27.59 5.23 3.92 4.64 7.22 9.51 5.36 Net Current Assets 95.74 74.66 60.97 34.38 30.99 14.14 13.15 8.38 15.12 18.14 Total Assets 186.84 183.05 185.88 171.97 144.96 128.68 145.72 111.02 88.92 79.04

Description Mar 26
Shareholder's Funds 165.94 Share Capital 11.40 Total Reserves 154.54 Non-Current Liabilities 8.32 Secured Loans 3.29 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 12.56 Trade Payables 2.83 Other Current Liabilities 8.49 Short Term Borrowings 0.00 Short Term Provisions 1.24 Total Liabilities 186.82 Net Block 64.58 Gross Block 162.10 Accumulated Depreciation 97.52 Non Current Assets 78.51 Capital Work in Progress 1.54 Non Current Investment 0.00 Long Term Loans & Adv. 10.72 Other Non Current Assets 1.67 Current Assets 108.31 Current Investments 15.04 Inventories 45.88 Sundry Debtors 10.67 Cash & Bank 23.69 Other Current Assets 13.03 Short Term Loans & Adv. 12.29 Net Current Assets 95.75 Total Assets 186.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 39.51 29.86 31.48 32.69 12.74 32.82 -0.26 19.98 8.48 6.55 PBT 24.29 27.62 39.20 35.71 30.86 14.51 3.82 6.37 3.36 0.89 Adjustment 6.97 9.69 11.78 12.97 13.06 16.47 12.93 8.44 8.31 4.52 Changes in Working Capital 12.90 0.53 -11.12 -9.95 -24.94 3.41 -16.08 6.65 -2.77 1.51 Cash after chg. in Working capital 44.17 37.84 39.86 38.73 18.98 34.39 0.67 21.47 8.90 6.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.65 -7.98 -8.39 -6.04 -6.23 -1.57 -0.92 -1.48 -0.41 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.32 -4.56 -1.06 -19.12 -7.07 -2.29 -16.36 -28.18 -12.10 -21.00 Net Fixed Assets -0.85 -3.38 -1.31 -19.11 -7.36 -2.31 -17.84 -26.91 -12.14 -20.99 Net Investments -15.04 -0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -14.43 -0.83 0.25 -0.01 0.29 0.02 1.48 -1.27 0.04 -0.01 Cash from Financing Activity -18.19 -24.38 -17.62 -12.96 -8.76 -28.12 16.35 8.26 1.48 16.70 Net Cash Inflow / Outflow -9.00 0.92 12.80 0.62 -3.09 2.41 -0.27 0.07 -2.14 2.25 Opening Cash & Equivalents 14.49 13.57 0.77 1.02 4.11 1.70 1.97 1.91 4.04 1.80 Closing Cash & Equivalent 5.49 14.49 13.57 1.64 1.02 4.11 1.70 1.97 1.91 4.04

Description Mar 26
Cash From Operating Activity 39.51 PBT 24.16 Adjustment 6.97 Changes in Working Capital 13.03 Cash after chg. in Working capital 44.17 Interest Paid 0.00 Tax Paid -4.65 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -28.28 Net Fixed Assets Net Investments Others Cash from Financing Activity -17.84 Net Cash Inflow / Outflow -6.61 Opening Cash & Equivalents 14.49 Closing Cash & Equivalent 7.99

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 145.59 131.16 114.37 90.47 68.67 48.10 39.94 35.19 29.67 26.53 ROA 10.19% 11.62% 16.17% 16.41% 17.23% 6.68% 4.21% 6.30% 4.26% 1.39% ROE 11.95% 15.32% 24.78% 28.67% 35.43% 18.27% 12.62% 17.03% 11.17% 3.21% ROCE 14.82% 17.57% 26.14% 26.97% 27.35% 17.20% 8.57% 11.44% 10.06% 5.58% Fixed Asset Turnover 1.89 2.06 2.18 1.92 1.75 1.67 1.04 1.33 0.95 1.09 Receivable days 14.89 12.33 10.58 11.77 10.63 11.41 13.70 8.81 16.23 19.36 Inventory Days 53.28 50.70 43.48 54.42 64.41 67.15 113.14 80.56 131.01 143.65 Payable days 5.83 6.20 5.56 5.24 7.32 21.75 39.01 8.95 9.65 15.01 Cash Conversion Cycle 62.34 56.84 48.50 60.94 67.71 56.81 87.83 80.42 137.59 148.00 Total Debt/Equity 0.03 0.13 0.31 0.51 0.77 1.18 1.88 1.59 1.51 1.48 Interest Cover 25.53 13.22 12.28 9.88 7.89 3.05 1.61 2.44 1.71 1.33

Description Mar 26
Book Value (Rs.) 145.56 ROA 10.02% ROE 11.28% ROCE 14.67% Fixed Asset Turnover 1.87 Receivable days 12.82 Inventory Days 55.12 Payable days 4.92 Cash Conversion Cycle 63.02 Total Debt/Equity 0.03 Interest Cover 25.40

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback