PBT
63.56
36.65
35.68
57.19
44.04
13.97
-27.08
4.63
18.21
1.29
Adjustment
20.39
20.73
24.93
26.61
39.12
42.19
57.96
50.20
47.59
38.43
Changes in Working Capital
-21.00
0.55
14.01
-20.18
46.24
-47.15
43.94
-7.16
-4.91
-26.10
Cash after chg. in Working capital
62.95
57.93
74.62
63.62
129.40
9.01
74.82
47.67
60.89
13.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.11
-6.38
-9.07
-11.14
-7.00
-0.20
-0.83
-4.10
-1.50
-1.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00