Nifty
:
14238.90
Sensex
:
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)
Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Anjani Portland Cement Ltd.

Cement

Rating :
66/99

BSE: 518091 | NSE: APCL

NSE BSE
207.20
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  208.95
  •  210.00
  •  205.40
  •  207.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18805
  •  39.04
  •  235.70
  •  83.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 522.66
  • 9.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 457.27
  • 2.42%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.97%
  • 19.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 8.40
  • 4.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.43
  • -0.57
  • 6.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.84
  • 15.31
  • 19.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 15.39
  • 13.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.43
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 6.41
  • 5.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Net Sales
-
305.21
310.94
193.33
144.14
151.83
120.34
67.25
36.76
36.96
35.00
Net Sales Growth
-
-1.84%
60.83%
34.13%
-5.06%
26.17%
78.94%
82.94%
-0.54%
5.60%
 
Cost Of Goods Sold
-
41.50
51.09
23.93
34.52
34.06
25.92
12.47
7.02
6.27
5.28
Gross Profit
-
263.71
259.85
169.40
109.62
117.77
94.42
54.78
29.74
30.69
29.71
GP Margin
-
86.40%
83.57%
87.62%
76.05%
77.57%
78.46%
81.46%
80.90%
83.04%
84.89%
Total Expenditure
-
246.64
240.89
152.55
114.17
107.96
82.98
49.00
30.78
30.80
28.54
Power & Fuel Cost
-
99.85
89.72
64.00
38.06
35.33
23.73
18.51
13.73
14.21
13.13
% Of Sales
-
32.72%
28.85%
33.10%
26.40%
23.27%
19.72%
27.52%
37.35%
38.45%
37.51%
Employee Cost
-
15.26
13.58
10.84
8.87
7.10
6.09
2.63
1.93
1.73
1.59
% Of Sales
-
5.00%
4.37%
5.61%
6.15%
4.68%
5.06%
3.91%
5.25%
4.68%
4.54%
Manufacturing Exp.
-
30.90
27.84
22.07
18.58
18.59
14.56
8.57
5.60
5.50
4.94
% Of Sales
-
10.12%
8.95%
11.42%
12.89%
12.24%
12.10%
12.74%
15.23%
14.88%
14.11%
General & Admin Exp.
-
8.53
8.70
7.40
5.38
5.39
5.05
2.31
1.25
1.25
1.22
% Of Sales
-
2.79%
2.80%
3.83%
3.73%
3.55%
4.20%
3.43%
3.40%
3.38%
3.49%
Selling & Distn. Exp.
-
49.38
49.96
24.29
8.76
7.07
7.61
4.28
1.07
1.22
1.68
% Of Sales
-
16.18%
16.07%
12.56%
6.08%
4.66%
6.32%
6.36%
2.91%
3.30%
4.80%
Miscellaneous Exp.
-
1.22
0.00
0.01
0.00
0.41
0.02
0.22
0.19
0.61
1.68
% Of Sales
-
0.40%
0%
0.01%
0%
0.27%
0.02%
0.33%
0.52%
1.65%
2.00%
EBITDA
-
58.57
70.05
40.78
29.97
43.87
37.36
18.25
5.98
6.16
6.46
EBITDA Margin
-
19.19%
22.53%
21.09%
20.79%
28.89%
31.05%
27.14%
16.27%
16.67%
18.46%
Other Income
-
0.94
2.78
4.42
4.52
0.27
0.30
0.24
0.08
0.10
0.12
Interest
-
37.21
36.39
28.13
6.61
7.45
7.47
3.94
3.26
3.36
3.91
Depreciation
-
16.67
16.68
15.53
6.33
5.90
5.07
2.84
2.67
2.66
2.60
PBT
-
5.63
19.77
1.54
21.55
30.79
25.12
11.72
0.12
0.24
0.06
Tax
-
1.81
2.60
0.83
9.33
9.91
7.46
0.04
0.10
0.02
0.00
Tax Rate
-
32.15%
13.15%
53.90%
43.29%
36.99%
29.70%
0.34%
83.33%
8.33%
0.00%
PAT
-
3.82
17.16
0.72
12.22
16.88
17.66
11.68
0.02
0.22
0.06
PAT before Minority Interest
-
3.82
17.16
0.72
12.22
16.88
17.66
11.68
0.02
0.22
0.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.25%
5.52%
0.37%
8.48%
11.12%
14.68%
17.37%
0.05%
0.60%
0.17%
PAT Growth
-
-77.74%
2,283.33%
-94.11%
-27.61%
-4.42%
51.20%
58,300.00%
-90.91%
266.67%
 
EPS
-
1.51
6.78
0.28
4.83
6.67
6.98
4.62
0.01
0.09
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
85.04
80.71
66.11
67.11
57.04
43.38
29.86
20.33
20.31
Share Capital
18.39
18.39
18.39
18.39
18.39
18.39
18.39
18.39
18.39
Total Reserves
66.65
62.32
47.72
48.72
38.65
24.99
11.47
1.94
1.92
Non-Current Liabilities
180.93
213.55
201.92
223.16
61.73
58.14
38.25
30.22
27.44
Secured Loans
78.74
118.23
113.90
154.62
20.63
20.96
24.27
12.60
15.07
Unsecured Loans
84.44
79.88
75.41
57.88
36.56
32.74
13.95
17.62
12.37
Long Term Provisions
1.09
0.74
0.40
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
146.98
130.63
108.11
44.19
35.12
26.12
13.86
7.16
7.20
Trade Payables
24.80
21.05
13.20
20.84
13.50
12.34
6.73
5.03
5.79
Other Current Liabilities
62.61
55.70
45.93
4.10
3.63
4.63
3.57
2.07
1.40
Short Term Borrowings
59.04
49.12
47.11
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.53
4.76
1.87
19.25
17.98
9.15
3.56
0.06
0.02
Total Liabilities
412.95
424.89
376.14
334.46
153.89
127.64
81.97
57.71
54.95
Net Block
248.90
246.00
255.01
240.61
76.53
77.84
47.92
38.49
40.28
Gross Block
340.92
321.86
320.45
290.56
120.14
115.55
67.09
54.89
54.01
Accumulated Depreciation
92.02
75.86
65.44
49.95
43.61
37.71
19.17
16.40
13.73
Non Current Assets
262.04
284.99
273.52
243.02
96.65
77.99
53.25
40.54
40.67
Capital Work in Progress
0.35
33.30
2.54
2.40
20.12
0.16
5.34
2.05
0.39
Non Current Investment
7.37
0.00
2.95
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.42
5.69
13.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
150.91
139.89
102.63
91.44
57.23
49.65
28.71
16.98
13.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.40
35.83
41.97
16.65
12.67
14.13
11.47
6.14
5.82
Sundry Debtors
33.20
31.36
23.71
21.32
15.46
15.36
5.78
5.99
4.83
Cash & Bank
4.44
6.17
2.98
2.82
2.97
3.47
0.41
0.37
0.40
Other Current Assets
65.88
20.39
14.28
15.17
26.13
16.69
11.05
4.47
2.94
Short Term Loans & Adv.
34.68
46.14
19.70
35.49
20.38
12.68
9.25
4.47
2.94
Net Current Assets
3.93
9.26
-5.48
47.25
22.11
23.53
14.85
9.81
6.79
Total Assets
412.95
424.88
376.15
334.46
153.88
127.64
81.96
57.71
54.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
51.88
62.30
16.07
3.68
29.89
33.15
11.33
2.96
6.50
PBT
5.63
19.77
1.54
21.55
30.79
25.12
11.76
0.21
0.24
Adjustment
55.07
50.62
43.22
9.76
13.25
12.31
6.92
5.99
6.59
Changes in Working Capital
-4.71
-6.24
-26.90
-17.39
-8.23
-2.88
-7.34
-3.22
-0.33
Cash after chg. in Working capital
55.98
64.15
17.86
13.92
35.81
34.55
11.34
2.98
6.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.10
-1.85
-1.79
-10.24
-5.92
-1.40
-0.01
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.47
-32.98
-32.64
-152.53
-26.44
-38.10
-15.36
-2.50
-0.28
Net Fixed Assets
-7.30
-17.24
-29.53
-148.48
-22.57
-12.69
-15.35
-1.75
Net Investments
-2.38
0.00
0.00
0.00
2.00
-14.00
0.00
0.00
Others
-9.79
-15.74
-3.11
-4.05
-5.87
-11.41
-0.01
-0.75
Cash from Financing Activity
-34.21
-26.46
16.73
148.70
-3.95
8.01
4.07
-0.49
-6.06
Net Cash Inflow / Outflow
-1.80
2.86
0.16
-0.16
-0.50
3.06
0.03
-0.03
0.15
Opening Cash & Equivalents
5.84
2.98
2.82
2.97
3.47
0.41
0.37
0.40
0.25
Closing Cash & Equivalent
4.03
5.84
2.98
2.82
2.97
3.47
0.41
0.37
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
40.88
38.79
31.78
32.25
27.41
20.85
14.35
9.68
9.62
9.23
ROA
0.91%
4.29%
0.20%
5.00%
11.99%
16.85%
16.72%
0.04%
0.39%
0.10%
ROE
4.60%
23.38%
1.07%
19.68%
33.62%
48.24%
46.72%
0.11%
1.11%
0.31%
ROCE
12.24%
16.28%
9.75%
14.30%
32.41%
39.47%
26.44%
6.91%
7.43%
7.94%
Fixed Asset Turnover
1.12
1.15
0.84
0.87
1.61
1.68
1.46
0.95
0.89
0.80
Receivable days
31.81
27.27
32.17
37.71
29.63
25.09
24.16
38.31
36.58
40.25
Inventory Days
41.01
38.51
41.87
30.06
25.76
30.38
36.15
42.33
43.33
48.73
Payable days
32.92
25.02
37.47
53.64
43.17
41.13
43.01
60.97
62.70
64.05
Cash Conversion Cycle
39.90
40.76
36.57
14.13
12.22
14.35
17.30
19.67
17.21
24.92
Total Debt/Equity
2.99
3.47
3.98
3.17
1.00
1.24
1.28
1.50
1.37
1.57
Interest Cover
1.15
1.54
1.05
4.26
4.60
4.36
3.98
1.04
1.07
1.02

Annual Reports:

FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Anjani Portland Cem. - Quarterly Results
    10th Nov 2020, 15:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.