Nifty
Sensex
:
:
26053.90
84997.13
117.70 (0.45%)
368.97 (0.44%)

Cement

Rating :
44/99

BSE: 518091 | NSE: APCL

124.43
29-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  128.09
  •  128.49
  •  123.1
  •  124.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6315
  •  791776.87
  •  186.9
  •  96.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 360.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 822.87
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.52%
  • 18.32%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.09%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.18
  • -1.72
  • -13.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.25
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 1.33
  • -8.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
139.53
115.78
20.51%
138.87
157.88
-12.04%
105.31
166.98
-36.93%
70.07
143.49
-51.17%
Expenses
127.08
117.78
7.90%
143.73
147.63
-2.64%
109.49
155.49
-29.58%
78.65
140.02
-43.83%
EBITDA
12.45
-2.00
-
-4.86
10.25
-
-4.18
11.49
-
-8.58
3.47
-
EBIDTM
8.92%
-1.73%
-3.50%
6.49%
-3.97%
6.88%
-12.24%
2.42%
Other Income
0.18
0.23
-21.74%
0.27
0.00
0
1.01
0.27
274.07%
0.17
0.27
-37.04%
Interest
8.60
8.11
6.04%
8.35
7.93
5.30%
8.57
8.10
5.80%
8.40
8.16
2.94%
Depreciation
8.61
11.43
-24.67%
11.28
12.34
-8.59%
11.46
12.04
-4.82%
11.43
12.47
-8.34%
PBT
-4.58
-21.31
-
-24.22
-10.02
-
-23.20
-8.38
-
-28.24
-16.89
-
Tax
-1.13
-2.23
-
-11.12
-5.46
-
-2.54
-2.44
-
0.14
-1.60
-
PAT
-3.45
-19.08
-
-13.10
-4.56
-
-20.66
-5.94
-
-28.38
-15.29
-
PATM
-2.47%
-16.48%
-9.43%
-2.89%
-19.62%
-3.56%
-40.50%
-10.66%
EPS
-1.16
-6.48
-
-4.42
-1.49
-
-7.00
-2.02
-
-9.62
-5.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
453.78
430.03
623.90
661.50
801.26
305.21
310.94
193.33
144.14
151.83
120.34
Net Sales Growth
-22.32%
-31.07%
-5.68%
-17.44%
162.53%
-1.84%
60.83%
34.13%
-5.06%
26.17%
 
Cost Of Goods Sold
70.22
77.86
83.57
99.82
123.94
41.50
51.09
23.93
34.52
34.06
25.92
Gross Profit
383.56
352.17
540.33
561.68
677.32
263.71
259.85
169.40
109.62
117.77
94.42
GP Margin
84.53%
81.89%
86.61%
84.91%
84.53%
86.40%
83.57%
87.62%
76.05%
77.57%
78.46%
Total Expenditure
458.95
449.65
595.08
640.09
657.21
246.64
240.89
152.55
114.17
107.96
82.98
Power & Fuel Cost
-
195.09
314.28
341.26
305.48
99.85
89.72
64.00
38.06
35.33
23.73
% Of Sales
-
45.37%
50.37%
51.59%
38.12%
32.72%
28.85%
33.10%
26.40%
23.27%
19.72%
Employee Cost
-
35.79
37.11
37.92
33.25
15.26
13.58
10.84
8.87
7.10
6.09
% Of Sales
-
8.32%
5.95%
5.73%
4.15%
5.00%
4.37%
5.61%
6.15%
4.68%
5.06%
Manufacturing Exp.
-
44.41
53.21
54.00
55.82
30.90
27.84
22.07
18.58
18.59
14.56
% Of Sales
-
10.33%
8.53%
8.16%
6.97%
10.12%
8.95%
11.42%
12.89%
12.24%
12.10%
General & Admin Exp.
-
7.88
9.89
9.53
9.80
8.53
8.70
7.40
5.38
5.39
5.05
% Of Sales
-
1.83%
1.59%
1.44%
1.22%
2.79%
2.80%
3.83%
3.73%
3.55%
4.20%
Selling & Distn. Exp.
-
85.33
93.72
90.91
117.02
49.38
49.96
24.29
8.76
7.07
7.61
% Of Sales
-
19.84%
15.02%
13.74%
14.60%
16.18%
16.07%
12.56%
6.08%
4.66%
6.32%
Miscellaneous Exp.
-
3.29
3.30
6.65
11.90
1.22
0.00
0.01
0.00
0.41
7.61
% Of Sales
-
0.77%
0.53%
1.01%
1.49%
0.40%
0%
0.01%
0%
0.27%
0.02%
EBITDA
-5.17
-19.62
28.82
21.41
144.05
58.57
70.05
40.78
29.97
43.87
37.36
EBITDA Margin
-1.14%
-4.56%
4.62%
3.24%
17.98%
19.19%
22.53%
21.09%
20.79%
28.89%
31.05%
Other Income
1.63
1.68
1.12
2.67
3.10
0.94
2.78
4.42
4.52
0.27
0.30
Interest
33.92
33.43
32.21
34.47
30.01
37.21
36.39
28.13
6.61
7.45
7.47
Depreciation
42.78
45.60
48.11
53.75
58.37
16.67
16.68
15.53
6.33
5.90
5.07
PBT
-80.24
-96.97
-50.38
-64.14
58.77
5.63
19.77
1.54
21.55
30.79
25.12
Tax
-14.65
-15.75
-11.06
-5.64
16.78
1.81
2.60
0.83
9.33
9.91
7.46
Tax Rate
18.26%
16.24%
21.95%
8.79%
28.55%
32.15%
13.15%
53.90%
43.29%
36.99%
29.70%
PAT
-65.59
-80.82
-39.07
-58.14
41.42
3.82
17.16
0.72
12.22
16.88
17.66
PAT before Minority Interest
-65.20
-81.22
-39.32
-58.50
41.99
3.82
17.16
0.72
12.22
16.88
17.66
Minority Interest
0.39
0.40
0.25
0.36
-0.57
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-14.45%
-18.79%
-6.26%
-8.79%
5.17%
1.25%
5.52%
0.37%
8.48%
11.12%
14.68%
PAT Growth
0.00%
-
-
-
984.29%
-77.74%
2,283.33%
-94.11%
-27.61%
-4.42%
 
EPS
-22.31
-27.49
-13.29
-19.78
14.09
1.30
5.84
0.24
4.16
5.74
6.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
213.73
294.44
333.72
318.32
85.04
80.71
66.11
67.11
57.04
43.38
Share Capital
29.37
29.37
29.37
25.29
18.39
18.39
18.39
18.39
18.39
18.39
Total Reserves
184.36
265.07
304.35
293.03
66.65
62.32
47.72
48.72
38.65
24.99
Non-Current Liabilities
503.01
503.48
484.47
490.50
180.93
213.55
201.92
223.16
61.73
58.14
Secured Loans
0.00
0.00
0.00
30.00
78.74
118.23
113.90
154.62
20.63
20.96
Unsecured Loans
422.45
407.45
377.45
345.00
84.44
79.88
75.41
57.88
36.56
32.74
Long Term Provisions
3.74
3.16
2.85
3.13
1.09
0.74
0.40
0.00
0.00
0.00
Current Liabilities
224.23
200.12
219.67
304.45
146.98
130.63
108.11
44.19
35.12
26.12
Trade Payables
68.21
58.91
58.26
60.20
24.80
21.05
13.20
20.84
13.50
12.34
Other Current Liabilities
114.39
121.02
132.59
223.17
62.61
55.70
45.93
4.10
3.63
4.63
Short Term Borrowings
40.48
19.04
28.22
16.80
59.04
49.12
47.11
0.00
0.00
0.00
Short Term Provisions
1.15
1.15
0.60
4.28
0.53
4.76
1.87
19.25
17.98
9.15
Total Liabilities
943.27
1,000.74
1,040.81
1,116.60
412.95
424.89
376.14
334.46
153.89
127.64
Net Block
810.70
845.83
881.17
922.94
248.90
246.00
255.01
240.61
76.53
77.84
Gross Block
1,123.85
1,113.57
1,102.37
1,092.11
340.92
321.86
320.45
290.56
120.14
115.55
Accumulated Depreciation
313.15
267.74
221.20
169.17
92.02
75.86
65.44
49.95
43.61
37.71
Non Current Assets
833.64
863.63
897.21
954.94
262.04
284.99
273.52
243.02
96.65
77.99
Capital Work in Progress
6.80
3.10
0.80
1.41
0.35
33.30
2.54
2.40
20.12
0.16
Non Current Investment
0.00
0.00
0.00
0.00
7.37
0.00
2.95
0.00
0.00
0.00
Long Term Loans & Adv.
12.39
12.13
11.37
11.94
5.42
5.69
13.01
0.00
0.00
0.00
Other Non Current Assets
2.80
1.58
2.83
17.56
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
109.63
137.11
143.60
161.66
150.91
139.89
102.63
91.44
57.23
49.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.90
57.11
68.04
49.25
47.40
35.83
41.97
16.65
12.67
14.13
Sundry Debtors
25.09
41.29
41.80
62.56
33.20
31.36
23.71
21.32
15.46
15.36
Cash & Bank
0.93
3.18
1.09
13.58
4.44
6.17
2.98
2.82
2.97
3.47
Other Current Assets
34.71
20.13
20.92
4.15
65.88
66.53
33.98
50.66
26.13
16.69
Short Term Loans & Adv.
15.34
15.40
11.75
32.12
34.68
46.14
19.70
35.49
20.38
12.68
Net Current Assets
-114.60
-63.01
-76.07
-142.79
3.93
9.26
-5.48
47.25
22.11
23.53
Total Assets
943.27
1,000.74
1,040.81
1,116.60
412.95
424.88
376.15
334.46
153.88
127.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
9.70
52.64
20.72
98.54
51.88
62.30
16.07
3.68
29.89
33.15
PBT
-96.97
-50.38
-64.14
58.77
5.63
19.77
1.54
21.55
30.79
25.12
Adjustment
79.10
81.10
87.51
88.01
55.07
50.62
43.22
9.76
13.25
12.31
Changes in Working Capital
27.57
21.92
2.75
-20.01
-4.71
-6.24
-26.90
-17.39
-8.23
-2.88
Cash after chg. in Working capital
9.70
52.64
26.12
126.77
55.98
64.15
17.86
13.92
35.81
34.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-5.40
-28.23
-4.10
-1.85
-1.79
-10.24
-5.92
-1.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.68
-12.46
-13.71
-512.39
-19.47
-32.98
-32.64
-152.53
-26.44
-38.10
Net Fixed Assets
-4.34
-3.04
-1.67
-21.06
-7.30
-17.24
-29.53
-148.48
-22.57
-12.69
Net Investments
0.00
0.00
-0.09
-667.78
-2.38
0.00
0.00
0.00
2.00
-14.00
Others
-10.34
-9.42
-11.95
176.45
-9.79
-15.74
-3.11
-4.05
-5.87
-11.41
Cash from Financing Activity
2.82
-38.02
-18.64
409.76
-34.21
-26.46
16.73
148.70
-3.95
8.01
Net Cash Inflow / Outflow
-2.16
2.16
-11.63
-4.09
-1.80
2.86
0.16
-0.16
-0.50
3.06
Opening Cash & Equivalents
2.45
0.29
11.92
8.79
5.84
2.98
2.82
2.97
3.47
0.41
Closing Cash & Equivalent
0.29
2.45
0.29
11.92
4.03
5.84
2.98
2.82
2.97
3.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
72.77
100.25
113.63
118.23
40.88
38.79
31.78
32.25
27.41
20.85
ROA
-8.36%
-3.85%
-5.42%
5.49%
0.91%
4.29%
0.20%
5.00%
11.99%
16.85%
ROE
-31.97%
-12.52%
-17.94%
20.82%
4.60%
23.38%
1.07%
19.68%
33.62%
48.24%
ROCE
-9.09%
-2.44%
-3.75%
15.38%
12.24%
16.28%
9.75%
14.30%
32.41%
39.47%
Fixed Asset Turnover
0.38
0.56
0.60
1.12
1.12
1.15
0.84
0.87
1.61
1.68
Receivable days
28.17
24.31
28.79
21.81
31.81
27.27
32.17
37.71
29.63
25.09
Inventory Days
44.99
36.61
32.36
22.01
41.01
38.51
41.87
30.06
25.76
30.38
Payable days
297.96
255.88
216.58
125.17
32.92
25.02
37.47
53.64
43.17
41.13
Cash Conversion Cycle
-224.80
-194.96
-155.43
-81.34
39.90
40.76
36.57
14.13
12.22
14.35
Total Debt/Equity
2.17
1.45
1.31
1.56
2.99
3.47
3.98
3.17
1.00
1.24
Interest Cover
-1.90
-0.56
-0.86
2.96
1.15
1.54
1.05
4.26
4.60
4.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.