Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Edible Oil

Rating :
38/99

BSE: 519003 | NSE: Not Listed

261.45
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  291
  •  295
  •  260.2
  •  265.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23750
  •  6615877
  •  341.00
  •  188.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 347.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 515.89
  • N/A
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.09%
  • 0.43%
  • 27.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 7.12
  • -1.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.79
  • -0.60
  • -15.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 5.62
  • -53.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 3.73
  • 3.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.53
  • 74.71
  • 74.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
119.80
110.42
8.49%
104.47
114.07
-8.42%
91.86
93.36
-1.61%
83.70
100.11
-16.39%
Expenses
114.23
112.56
1.48%
105.72
113.20
-6.61%
89.58
91.50
-2.10%
81.23
95.50
-14.94%
EBITDA
5.57
-2.14
-
-1.25
0.88
-
2.28
1.86
22.58%
2.47
4.61
-46.42%
EBIDTM
4.65%
-1.94%
-1.20%
0.77%
2.48%
2.00%
2.95%
4.61%
Other Income
0.89
0.99
-10.10%
0.08
0.11
-27.27%
0.02
0.18
-88.89%
0.16
0.45
-64.44%
Interest
3.40
1.10
209.09%
2.02
0.59
242.37%
1.01
0.65
55.38%
1.31
1.20
9.17%
Depreciation
1.72
0.41
319.51%
1.72
0.39
341.03%
0.39
0.38
2.63%
0.38
0.38
0.00%
PBT
1.35
-2.66
-
-4.92
0.01
-
0.90
1.01
-10.89%
0.94
3.49
-73.07%
Tax
0.09
-0.34
-
-0.73
0.00
-
0.14
0.25
-44.00%
0.14
0.88
-84.09%
PAT
1.26
-2.32
-
-4.19
0.01
-
0.76
0.76
0.00%
0.79
2.61
-69.73%
PATM
1.05%
-2.10%
-4.01%
0.01%
0.82%
0.82%
0.95%
2.61%
EPS
0.95
-1.83
-
-3.15
0.01
-
0.60
0.60
0.00%
0.63
2.06
-69.42%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
399.83
417.96
474.30
442.70
Net Sales Growth
-4.34%
-11.88%
7.14%
 
Cost Of Goods Sold
300.01
314.69
359.30
347.09
Gross Profit
99.82
103.27
115.00
95.61
GP Margin
24.97%
24.71%
24.25%
21.60%
Total Expenditure
390.76
412.51
459.27
429.79
Power & Fuel Cost
-
14.70
12.24
10.33
% Of Sales
-
3.52%
2.58%
2.33%
Employee Cost
-
23.35
22.41
21.28
% Of Sales
-
5.59%
4.72%
4.81%
Manufacturing Exp.
-
17.53
17.34
16.75
% Of Sales
-
4.19%
3.66%
3.78%
General & Admin Exp.
-
7.82
5.07
4.16
% Of Sales
-
1.87%
1.07%
0.94%
Selling & Distn. Exp.
-
33.01
41.21
27.94
% Of Sales
-
7.90%
8.69%
6.31%
Miscellaneous Exp.
-
1.42
1.71
2.24
% Of Sales
-
0.34%
0.36%
0.51%
EBITDA
9.07
5.45
15.03
12.91
EBITDA Margin
2.27%
1.30%
3.17%
2.92%
Other Income
1.15
1.73
1.31
3.94
Interest
7.74
3.77
1.98
1.49
Depreciation
4.21
1.56
1.42
1.38
PBT
-1.73
1.86
12.95
13.97
Tax
-0.36
0.79
3.59
3.45
Tax Rate
20.81%
42.47%
27.72%
24.70%
PAT
-1.38
1.07
9.37
10.52
PAT before Minority Interest
-1.38
1.07
9.37
10.52
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-0.35%
0.26%
1.98%
2.38%
PAT Growth
-230.19%
-88.58%
-10.93%
 
EPS
-1.04
0.80
7.05
7.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
81.74
77.20
67.86
Share Capital
12.66
12.66
12.66
Total Reserves
65.72
64.55
55.20
Non-Current Liabilities
92.58
5.18
5.33
Secured Loans
87.44
0.39
0.10
Unsecured Loans
0.34
0.00
0.00
Long Term Provisions
1.62
1.55
1.32
Current Liabilities
88.40
82.86
48.03
Trade Payables
18.02
12.23
7.83
Other Current Liabilities
19.84
15.84
16.28
Short Term Borrowings
49.01
50.38
20.35
Short Term Provisions
1.52
4.40
3.58
Total Liabilities
262.72
165.24
121.22
Net Block
27.04
25.78
19.17
Gross Block
50.68
47.93
40.72
Accumulated Depreciation
23.64
22.15
21.55
Non Current Assets
120.91
32.41
20.44
Capital Work in Progress
91.42
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
2.45
6.63
1.26
Other Non Current Assets
0.00
0.00
0.00
Current Assets
135.08
132.08
99.13
Current Investments
0.00
0.00
0.00
Inventories
84.51
93.90
68.19
Sundry Debtors
19.42
19.00
20.96
Cash & Bank
4.09
4.81
0.75
Other Current Assets
27.07
3.71
2.02
Short Term Loans & Adv.
24.68
10.67
7.21
Net Current Assets
46.68
49.22
51.09
Total Assets
262.73
165.23
121.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-5.73
-13.00
9.28
PBT
1.86
12.95
13.97
Adjustment
5.98
4.34
1.73
Changes in Working Capital
-6.64
-25.53
-3.36
Cash after chg. in Working capital
1.20
-8.24
12.33
Interest Paid
-3.08
-1.29
-1.06
Tax Paid
-3.84
-3.47
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-91.35
-13.38
2.17
Net Fixed Assets
-0.25
-2.18
Net Investments
-12.00
-15.00
Others
-79.10
3.80
Cash from Financing Activity
94.91
30.41
-12.08
Net Cash Inflow / Outflow
-2.17
4.02
-0.62
Opening Cash & Equivalents
4.44
0.42
1.04
Closing Cash & Equivalent
2.27
4.44
0.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
56.60
60.41
52.31
ROA
0.50%
6.54%
8.68%
ROE
1.44%
13.13%
15.88%
ROCE
3.26%
13.94%
17.82%
Fixed Asset Turnover
8.48
10.70
10.87
Receivable days
16.77
15.37
17.28
Inventory Days
77.90
62.37
56.22
Payable days
17.55
10.19
8.23
Cash Conversion Cycle
77.12
67.55
65.26
Total Debt/Equity
1.99
0.67
0.31
Interest Cover
1.49
7.55
10.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.