Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Edible Oil

Rating :
53/99

BSE: 519003 | NSE: MODINATUR

342.50
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  352.85
  •  365.85
  •  337
  •  354.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18335
  •  6351318.95
  •  524.8
  •  252.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 455.01
  • 8.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 607.95
  • N/A
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.09%
  • 0.95%
  • 28.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 8.68
  • 21.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 37.55
  • 51.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.94
  • 122.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.21
  • 18.21
  • 12.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.11
  • 4.11
  • 4.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.58
  • 42.58
  • 45.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
155.61
155.03
0.37%
243.07
189.90
28.00%
174.09
179.02
-2.75%
146.99
146.56
0.29%
Expenses
133.44
137.38
-2.87%
218.62
173.79
25.80%
158.05
165.72
-4.63%
131.65
133.21
-1.17%
EBITDA
22.17
17.65
25.61%
24.45
16.10
51.86%
16.04
13.29
20.69%
15.34
13.35
14.91%
EBIDTM
14.25%
11.39%
10.06%
8.48%
9.22%
7.42%
10.44%
9.11%
Other Income
-0.33
0.04
-
0.21
0.14
50.00%
0.03
0.77
-96.10%
0.71
0.19
273.68%
Interest
2.99
2.26
32.30%
1.45
3.30
-56.06%
1.92
3.14
-38.85%
2.16
2.59
-16.60%
Depreciation
2.90
1.99
45.73%
1.99
1.82
9.34%
2.01
2.01
0.00%
2.01
2.03
-0.99%
PBT
15.95
13.44
18.68%
26.08
11.13
134.32%
12.14
8.92
36.10%
11.88
8.91
33.33%
Tax
3.45
2.94
17.35%
6.40
2.97
115.49%
2.10
1.10
90.91%
1.80
1.33
35.34%
PAT
12.50
10.49
19.16%
19.68
8.16
141.18%
10.04
7.82
28.39%
10.07
7.58
32.85%
PATM
8.03%
6.77%
8.09%
4.30%
5.77%
4.37%
6.85%
5.17%
EPS
9.39
7.89
19.01%
14.79
6.13
141.27%
7.55
5.88
28.40%
7.57
5.70
32.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
719.76
719.18
662.91
399.82
417.96
474.30
442.70
Net Sales Growth
7.35%
8.49%
65.80%
-4.34%
-11.88%
7.14%
 
Cost Of Goods Sold
541.53
508.08
466.49
280.36
314.69
359.30
347.09
Gross Profit
178.23
211.11
196.42
119.47
103.27
115.00
95.61
GP Margin
24.76%
29.35%
29.63%
29.88%
24.71%
24.25%
21.60%
Total Expenditure
641.76
645.18
606.77
390.61
412.51
459.27
429.79
Power & Fuel Cost
-
26.51
33.73
17.38
14.70
12.24
10.33
% Of Sales
-
3.69%
5.09%
4.35%
3.52%
2.58%
2.33%
Employee Cost
-
34.14
31.19
26.13
23.35
22.41
21.28
% Of Sales
-
4.75%
4.71%
6.54%
5.59%
4.72%
4.81%
Manufacturing Exp.
-
23.18
23.52
17.86
17.53
17.34
16.75
% Of Sales
-
3.22%
3.55%
4.47%
4.19%
3.66%
3.78%
General & Admin Exp.
-
7.96
10.90
8.74
7.82
5.07
4.16
% Of Sales
-
1.11%
1.64%
2.19%
1.87%
1.07%
0.94%
Selling & Distn. Exp.
-
45.01
40.93
39.72
33.01
41.21
27.94
% Of Sales
-
6.26%
6.17%
9.93%
7.90%
8.69%
6.31%
Miscellaneous Exp.
-
0.31
0.01
0.42
1.42
1.71
2.24
% Of Sales
-
0.04%
0.00%
0.11%
0.34%
0.36%
0.51%
EBITDA
78.00
74.00
56.14
9.21
5.45
15.03
12.91
EBITDA Margin
10.84%
10.29%
8.47%
2.30%
1.30%
3.17%
2.92%
Other Income
0.62
0.98
1.21
0.71
1.73
1.31
3.94
Interest
8.52
8.29
11.84
7.44
3.77
1.98
1.49
Depreciation
8.91
8.01
7.82
4.21
1.56
1.42
1.38
PBT
66.05
58.68
37.69
-1.73
1.86
12.95
13.97
Tax
13.75
13.25
6.67
-0.35
0.79
3.59
3.45
Tax Rate
20.82%
20.85%
17.70%
20.23%
42.47%
27.72%
24.70%
PAT
52.29
50.28
31.03
-1.38
1.07
9.37
10.52
PAT before Minority Interest
52.29
50.28
31.03
-1.38
1.07
9.37
10.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.26%
6.99%
4.68%
-0.35%
0.26%
1.98%
2.38%
PAT Growth
53.57%
62.04%
-
-
-88.58%
-10.93%
 
EPS
39.32
37.80
23.33
-1.04
0.80
7.05
7.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
172.14
121.55
90.62
81.74
77.20
67.86
Share Capital
13.31
13.31
13.31
12.66
12.66
12.66
Total Reserves
158.83
108.25
77.31
65.72
64.55
55.20
Non-Current Liabilities
131.01
78.28
89.93
92.58
5.18
5.33
Secured Loans
118.93
69.74
85.02
87.44
0.39
0.10
Unsecured Loans
1.42
1.04
0.68
0.34
0.00
0.00
Long Term Provisions
2.18
2.19
1.84
1.62
1.55
1.32
Current Liabilities
103.47
129.95
125.64
88.40
82.86
48.03
Trade Payables
32.08
28.29
25.41
18.02
12.23
7.83
Other Current Liabilities
47.23
35.48
28.68
19.84
15.84
16.28
Short Term Borrowings
18.98
62.39
70.40
49.01
50.38
20.35
Short Term Provisions
5.18
3.79
1.16
1.52
4.40
3.58
Total Liabilities
406.62
329.78
306.19
262.72
165.24
121.22
Net Block
213.63
144.83
148.89
27.04
25.78
19.17
Gross Block
256.93
180.28
176.72
50.68
47.93
40.72
Accumulated Depreciation
43.30
35.44
27.83
23.64
22.15
21.55
Non Current Assets
234.62
170.71
150.36
120.91
32.41
20.44
Capital Work in Progress
19.35
16.08
0.03
91.42
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.63
9.80
1.44
2.45
6.63
1.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
171.99
158.93
155.82
135.08
132.08
99.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.02
83.72
96.06
84.51
93.90
68.19
Sundry Debtors
46.66
47.71
27.34
19.42
19.00
20.96
Cash & Bank
8.28
2.98
1.54
4.09
4.81
0.75
Other Current Assets
28.03
5.29
5.34
2.39
14.38
9.23
Short Term Loans & Adv.
19.92
19.22
25.54
24.68
10.67
7.21
Net Current Assets
68.52
28.98
30.19
46.68
49.22
51.09
Total Assets
406.61
329.78
306.18
262.73
165.23
121.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
61.06
48.79
-6.81
-5.73
-13.00
9.28
PBT
63.53
37.69
-1.73
1.86
12.95
13.97
Adjustment
17.58
20.83
12.13
5.98
4.34
1.73
Changes in Working Capital
-0.95
5.12
-9.10
-6.64
-25.53
-3.36
Cash after chg. in Working capital
80.16
63.65
1.31
1.20
-8.24
12.33
Interest Paid
-9.30
-13.09
-7.27
-3.08
-1.29
-1.06
Tax Paid
-9.80
-1.76
-0.85
-3.84
-3.47
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-71.94
-28.11
-32.23
-91.35
-13.38
2.17
Net Fixed Assets
-2.23
-0.49
-0.22
-0.25
-2.18
Net Investments
0.00
0.00
-8.00
-12.00
-15.00
Others
-69.71
-27.62
-24.01
-79.10
3.80
Cash from Financing Activity
12.43
-20.75
37.12
94.91
30.41
-12.08
Net Cash Inflow / Outflow
1.55
-0.07
-1.92
-2.17
4.02
-0.62
Opening Cash & Equivalents
0.28
0.35
2.27
4.44
0.42
1.04
Closing Cash & Equivalent
1.83
0.28
0.35
2.27
4.44
0.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
129.36
91.24
68.10
56.60
60.41
52.31
ROA
13.66%
9.76%
-0.48%
0.50%
6.54%
8.68%
ROE
34.26%
29.27%
-1.70%
1.44%
13.13%
15.88%
ROCE
23.80%
18.68%
2.39%
3.26%
13.94%
17.82%
Fixed Asset Turnover
3.29
3.71
3.52
8.48
10.70
10.87
Receivable days
23.95
20.66
21.34
16.77
15.37
17.28
Inventory Days
43.84
49.49
82.42
77.90
62.37
56.22
Payable days
21.68
21.01
28.27
17.55
10.19
8.23
Cash Conversion Cycle
46.10
49.15
75.49
77.12
67.55
65.26
Total Debt/Equity
0.94
1.23
1.87
1.99
0.67
0.31
Interest Cover
8.66
4.18
0.77
1.49
7.55
10.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.