PBT
6.37
-0.20
-0.33
-0.24
-0.16
0.00
0.12
1.11
-0.09
0.06
Adjustment
-6.74
0.09
0.06
0.09
0.10
0.10
0.10
-0.34
0.10
0.22
Changes in Working Capital
-0.88
-0.79
0.09
-0.05
0.22
-0.12
-0.24
-0.73
0.00
-0.30
Cash after chg. in Working capital
-1.25
-0.90
-0.19
-0.21
0.16
-0.02
-0.02
0.03
0.01
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00