PBT
-0.21
0.11
-0.22
-0.21
-0.27
-0.55
-1.75
0.16
0.16
0.70
Adjustment
0.00
0.00
0.00
0.00
0.01
0.09
0.27
0.11
0.08
0.11
Changes in Working Capital
3.47
-0.29
0.00
-0.01
0.00
0.08
0.19
-0.28
0.46
-0.71
Cash after chg. in Working capital
3.26
-0.18
-0.22
-0.22
-0.27
-0.38
-1.30
-0.01
0.70
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.05
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00