PBT
0.06
1.72
4.54
2.11
0.31
0.05
0.13
0.32
0.01
-5.62
Adjustment
1.39
1.55
1.16
0.70
0.70
0.59
0.78
0.61
1.06
4.68
Changes in Working Capital
-0.21
1.97
-2.37
-1.55
-0.01
-0.88
-0.14
-0.10
-1.27
0.73
Cash after chg. in Working capital
1.24
5.24
3.33
1.25
1.00
-0.23
0.77
0.83
-0.21
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.42
-0.52
-0.51
Tax Paid
0.00
-0.07
-1.02
-0.08
-0.06
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00