Nifty
Sensex
:
:
25471.10
82626.76
-336.10 (-1.30%)
-1048.16 (-1.25%)

Consumer Food

Rating :
64/99

BSE: 519126 | NSE: HNDFDS

505.55
13-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  523.5
  •  523.5
  •  499.25
  •  525.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71596
  •  36457076.05
  •  608
  •  421.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,041.60
  • 45.14
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,826.09
  • N/A
  • 5.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.31%
  • 1.80%
  • 12.30%
  • FII
  • DII
  • Others
  • 5.76%
  • 10.28%
  • 8.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.67
  • 20.79
  • 11.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.61
  • 28.69
  • 11.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.32
  • 24.70
  • 15.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 87.64
  • 80.99
  • 66.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.60
  • 13.70
  • 10.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.19
  • 35.93
  • 29.16

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
9.51
12.2
16.85
23.4
P/E Ratio
53.16
41.44
30.00
21.60
Revenue
3564.38
4216
5191.15
5952.3
EBITDA
293.15
356.1
455.4
544.7
Net Income
109.64
146.75
202.1
279.6
ROA
4.97
10.39
12.27
13.35
P/B Ratio
6.67
5.40
4.58
3.76
ROE
14.27
14.6
16.5
19.1
FCFF
-229.18
FCFF Yield
-3.25
Net Debt
812.33
10.5
9.52
5.42
BVPS
75.83
93.55
110.45
134.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
998.24
879.73
13.47%
1,038.59
883.20
17.59%
994.69
868.08
14.59%
933.37
730.96
27.69%
Expenses
907.10
806.50
12.47%
952.80
813.35
17.15%
914.68
795.39
15.00%
856.01
670.39
27.69%
EBITDA
91.14
73.23
24.46%
85.79
69.85
22.82%
80.01
72.69
10.07%
77.36
60.57
27.72%
EBIDTM
9.13%
8.32%
8.26%
7.91%
8.04%
8.37%
8.29%
8.29%
Other Income
1.90
5.98
-68.23%
4.09
2.75
48.73%
3.44
2.86
20.28%
2.96
3.49
-15.19%
Interest
19.04
19.89
-4.27%
20.10
20.77
-3.23%
20.47
19.76
3.59%
19.62
17.98
9.12%
Depreciation
23.28
20.07
15.99%
22.31
20.05
11.27%
20.92
19.55
7.01%
20.06
18.35
9.32%
PBT
47.22
39.25
20.31%
47.47
31.78
49.37%
42.06
36.24
16.06%
40.64
27.73
46.56%
Tax
10.98
10.55
4.08%
12.13
8.86
36.91%
10.33
8.99
14.91%
9.89
4.77
107.34%
PAT
36.24
28.70
26.27%
35.34
22.92
54.19%
31.73
27.25
16.44%
30.75
22.96
33.93%
PATM
3.63%
3.26%
3.40%
2.60%
3.19%
3.14%
3.29%
3.14%
EPS
3.02
2.44
23.77%
2.95
2.00
47.50%
2.66
2.38
11.76%
2.62
2.00
31.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
3,964.89
3,564.38
2,754.71
2,598.13
2,040.10
1,386.35
771.89
491.91
Net Sales Growth
17.93%
29.39%
6.03%
27.35%
47.16%
79.60%
56.92%
 
Cost Of Goods Sold
3,099.06
2,266.86
1,835.52
1,782.46
1,541.12
1,055.66
544.43
329.92
Gross Profit
865.83
1,297.52
919.19
815.67
498.99
330.69
227.46
161.99
GP Margin
21.84%
36.40%
33.37%
31.39%
24.46%
23.85%
29.47%
32.93%
Total Expenditure
3,630.59
3,269.94
2,532.79
2,424.78
1,925.14
1,302.93
716.06
459.36
Power & Fuel Cost
-
62.02
39.92
31.60
20.63
13.30
9.64
8.82
% Of Sales
-
1.74%
1.45%
1.22%
1.01%
0.96%
1.25%
1.79%
Employee Cost
-
222.37
82.62
55.61
40.80
30.60
24.22
18.49
% Of Sales
-
6.24%
3.00%
2.14%
2.00%
2.21%
3.14%
3.76%
Manufacturing Exp.
-
676.49
543.03
533.45
305.23
188.20
125.05
88.95
% Of Sales
-
18.98%
19.71%
20.53%
14.96%
13.58%
16.20%
18.08%
General & Admin Exp.
-
33.62
23.42
17.17
13.46
12.05
10.09
8.77
% Of Sales
-
0.94%
0.85%
0.66%
0.66%
0.87%
1.31%
1.78%
Selling & Distn. Exp.
-
0.05
0.14
0.12
0.20
0.28
0.86
0.83
% Of Sales
-
0.00%
0.01%
0.00%
0.01%
0.02%
0.11%
0.17%
Miscellaneous Exp.
-
8.53
8.14
4.36
3.70
2.83
1.76
3.57
% Of Sales
-
0.24%
0.30%
0.17%
0.18%
0.20%
0.23%
0.73%
EBITDA
334.30
294.44
221.92
173.35
114.96
83.42
55.83
32.55
EBITDA Margin
8.43%
8.26%
8.06%
6.67%
5.64%
6.02%
7.23%
6.62%
Other Income
12.39
14.55
7.17
4.51
3.69
2.66
1.21
0.65
Interest
79.23
81.33
56.88
35.95
20.34
18.86
11.13
7.52
Depreciation
86.57
79.73
54.80
37.41
24.51
17.20
11.28
7.46
PBT
177.39
147.93
117.41
104.51
73.81
50.02
34.63
18.22
Tax
43.33
38.29
24.39
33.39
26.82
13.67
11.90
6.31
Tax Rate
24.43%
25.88%
20.77%
31.95%
36.34%
27.33%
34.36%
34.63%
PAT
134.06
109.64
93.02
71.12
44.66
36.36
22.73
11.91
PAT before Minority Interest
134.06
109.64
93.02
71.12
44.66
36.36
22.73
11.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.38%
3.08%
3.38%
2.74%
2.19%
2.62%
2.94%
2.42%
PAT Growth
31.65%
17.87%
30.79%
59.25%
22.83%
59.96%
90.85%
 
EPS
11.22
9.17
7.78
5.95
3.74
3.04
1.90
1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
888.63
646.13
374.93
304.13
221.53
187.04
65.22
Share Capital
24.67
22.91
22.55
22.55
21.20
21.20
13.49
Total Reserves
828.96
548.22
352.38
281.58
200.34
165.84
51.73
Non-Current Liabilities
721.39
589.32
454.90
306.40
207.21
154.42
75.52
Secured Loans
620.10
494.36
381.18
253.60
184.49
136.29
64.40
Unsecured Loans
0.91
0.84
0.77
0.71
2.03
1.80
0.88
Long Term Provisions
25.71
12.96
5.37
2.83
1.91
1.45
0.41
Current Liabilities
872.63
689.04
504.92
373.87
265.67
197.65
125.48
Trade Payables
523.97
425.80
335.31
271.15
213.89
139.63
76.53
Other Current Liabilities
197.54
150.31
113.79
66.58
49.06
47.29
26.13
Short Term Borrowings
134.74
106.41
54.87
35.36
0.14
8.24
19.78
Short Term Provisions
16.38
6.52
0.96
0.77
2.58
2.48
3.04
Total Liabilities
2,482.65
1,924.49
1,334.75
984.40
694.41
539.11
266.22
Net Block
1,012.06
908.38
553.67
427.01
270.86
249.76
133.16
Gross Block
1,537.54
1,352.62
717.36
546.06
322.10
283.81
155.68
Accumulated Depreciation
525.48
444.24
163.69
119.05
51.25
34.05
22.52
Non Current Assets
1,217.68
1,056.96
737.08
544.16
349.69
285.95
147.32
Capital Work in Progress
119.51
8.74
125.12
87.16
53.47
25.56
0.34
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
72.41
25.04
46.64
28.41
24.96
10.43
13.32
Other Non Current Assets
13.70
114.80
11.64
1.58
0.41
0.20
0.50
Current Assets
1,264.97
867.53
597.68
440.24
344.73
253.16
118.91
Current Investments
0.00
0.00
0.00
0.00
0.41
2.35
0.00
Inventories
752.82
493.40
333.91
237.77
169.08
109.73
49.04
Sundry Debtors
209.31
175.77
104.49
72.19
49.69
37.47
42.61
Cash & Bank
83.62
49.29
50.47
43.40
58.53
38.98
4.53
Other Current Assets
219.22
12.30
7.19
5.09
67.01
64.64
22.73
Short Term Loans & Adv.
207.11
136.77
101.63
81.79
61.73
51.65
13.92
Net Current Assets
392.34
178.49
92.76
66.37
79.05
55.51
-6.58
Total Assets
2,482.65
1,924.49
1,334.76
984.40
694.42
539.11
266.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
113.68
86.70
99.10
36.39
73.52
17.02
-4.86
PBT
147.93
117.41
104.51
71.48
48.07
33.81
18.22
Adjustment
150.10
108.15
71.97
46.79
36.97
22.45
15.76
Changes in Working Capital
-158.98
-124.51
-57.67
-53.15
5.76
-31.50
-34.63
Cash after chg. in Working capital
139.05
101.05
118.81
65.12
90.80
24.76
-0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.37
-14.35
-19.71
-28.74
-17.28
-7.74
-4.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-289.35
-381.31
-246.48
-140.71
-91.54
-145.16
-44.48
Net Fixed Assets
-75.23
-412.55
-71.17
-146.89
-65.54
-153.35
Net Investments
-43.00
-3.73
-73.49
-3.72
-0.01
-3.18
Others
-171.12
34.97
-101.82
9.90
-25.99
11.37
Cash from Financing Activity
209.45
297.99
127.89
90.60
33.90
152.54
43.00
Net Cash Inflow / Outflow
33.78
3.38
-19.49
-13.72
15.88
24.40
-6.34
Opening Cash & Equivalents
43.18
39.87
32.60
44.46
28.79
4.39
6.50
Closing Cash & Equivalent
76.99
43.18
39.87
32.60
44.44
28.79
4.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
72.55
49.86
33.26
26.98
20.90
88.24
48.34
ROA
4.98%
5.71%
6.13%
5.32%
5.89%
5.65%
4.48%
ROE
15.40%
19.66%
20.95%
16.99%
17.80%
18.02%
18.27%
ROCE
14.89%
15.84%
18.75%
17.20%
17.45%
17.77%
15.71%
Fixed Asset Turnover
2.47
2.66
4.11
4.70
4.58
3.51
3.16
Receivable days
19.72
18.57
12.41
10.90
11.47
18.93
31.62
Inventory Days
63.81
54.81
40.16
36.40
36.70
37.54
36.39
Payable days
76.46
75.67
62.09
57.44
61.12
53.60
60.87
Cash Conversion Cycle
7.06
-2.30
-9.53
-10.14
-12.94
2.87
7.13
Total Debt/Equity
1.00
1.20
1.32
1.07
0.98
0.88
1.51
Interest Cover
2.82
3.06
3.91
4.51
3.65
4.11
3.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.