Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Consumer Food

Rating :
70/99

BSE: 519126 | NSE: HNDFDS

1497.75
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1506.00
  •  1510.80
  •  1486.40
  •  1487.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5403
  •  80.96
  •  1750.00
  •  380.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,179.29
  • 128.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,304.52
  • N/A
  • 15.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.62%
  • 6.05%
  • 9.60%
  • FII
  • DII
  • Others
  • 6.63%
  • 0.19%
  • 14.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 70.22
  • 100.45
  • 77.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.55
  • 90.08
  • 40.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 81.07
  • 73.64
  • 53.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 91.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 4.87
  • 11.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 15.44
  • 37.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
318.45
172.50
84.61%
201.89
144.60
39.62%
247.66
149.34
65.84%
207.14
122.42
69.20%
Expenses
297.11
159.87
85.84%
187.28
133.37
40.42%
230.62
142.42
61.93%
192.24
112.83
70.38%
EBITDA
21.34
12.63
68.96%
14.62
11.24
30.07%
17.04
6.92
146.24%
14.89
9.59
55.27%
EBIDTM
6.70%
7.32%
7.24%
7.77%
6.88%
4.63%
7.19%
7.83%
Other Income
0.70
0.16
337.50%
0.44
0.09
388.89%
0.68
0.02
3,300.00%
0.28
0.50
-44.00%
Interest
5.10
2.47
106.48%
4.35
2.44
78.28%
3.70
2.36
56.78%
2.38
1.80
32.22%
Depreciation
4.22
2.51
68.13%
4.11
2.33
76.39%
3.79
2.26
67.70%
2.65
1.77
49.72%
PBT
12.72
7.81
62.87%
6.60
6.56
0.61%
10.23
2.32
340.95%
10.15
6.52
55.67%
Tax
4.37
2.90
50.69%
2.31
2.22
4.05%
3.12
0.47
563.83%
3.66
2.26
61.95%
PAT
8.35
4.91
70.06%
4.28
4.34
-1.38%
7.11
1.85
284.32%
6.49
4.25
52.71%
PATM
2.62%
2.85%
2.12%
3.00%
2.87%
1.24%
3.13%
3.47%
EPS
3.74
3.52
6.25%
1.83
3.22
-43.17%
3.30
1.37
140.88%
4.40
3.15
39.68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
975.14
771.89
491.91
Net Sales Growth
65.60%
56.92%
 
Cost Of Goods Sold
803.61
544.43
329.92
Gross Profit
171.53
227.46
161.99
GP Margin
17.59%
29.47%
32.93%
Total Expenditure
907.25
716.06
459.36
Power & Fuel Cost
-
9.64
8.82
% Of Sales
-
1.25%
1.79%
Employee Cost
-
24.22
18.49
% Of Sales
-
3.14%
3.76%
Manufacturing Exp.
-
125.05
88.95
% Of Sales
-
16.20%
18.08%
General & Admin Exp.
-
10.09
8.77
% Of Sales
-
1.31%
1.78%
Selling & Distn. Exp.
-
0.86
0.83
% Of Sales
-
0.11%
0.17%
Miscellaneous Exp.
-
1.76
3.57
% Of Sales
-
0.23%
0.73%
EBITDA
67.89
55.83
32.55
EBITDA Margin
6.96%
7.23%
6.62%
Other Income
2.10
1.21
0.65
Interest
15.53
11.13
7.52
Depreciation
14.77
11.28
7.46
PBT
39.70
34.63
18.22
Tax
13.46
11.90
6.31
Tax Rate
33.90%
34.36%
34.63%
PAT
26.23
22.73
11.91
PAT before Minority Interest
26.23
22.73
11.91
Minority Interest
0.00
0.00
0.00
PAT Margin
2.69%
2.94%
2.42%
PAT Growth
70.88%
90.85%
 
EPS
12.37
10.72
5.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
187.04
65.22
Share Capital
21.20
13.49
Total Reserves
165.84
51.73
Non-Current Liabilities
154.42
75.52
Secured Loans
136.29
64.40
Unsecured Loans
1.80
0.88
Long Term Provisions
1.45
0.41
Current Liabilities
197.65
125.48
Trade Payables
139.63
76.53
Other Current Liabilities
47.29
26.13
Short Term Borrowings
8.24
19.78
Short Term Provisions
2.48
3.04
Total Liabilities
539.11
266.22
Net Block
249.76
133.16
Gross Block
283.81
155.68
Accumulated Depreciation
34.05
22.52
Non Current Assets
285.95
147.32
Capital Work in Progress
25.56
0.34
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
10.43
13.32
Other Non Current Assets
0.20
0.50
Current Assets
253.16
118.91
Current Investments
2.35
0.00
Inventories
109.73
49.04
Sundry Debtors
37.47
42.61
Cash & Bank
38.98
4.53
Other Current Assets
64.64
8.81
Short Term Loans & Adv.
46.20
13.92
Net Current Assets
55.51
-6.58
Total Assets
539.11
266.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
17.02
-4.86
PBT
33.81
18.22
Adjustment
22.45
15.76
Changes in Working Capital
-31.50
-34.63
Cash after chg. in Working capital
24.76
-0.65
Interest Paid
0.00
0.00
Tax Paid
-7.74
-4.21
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-145.16
-44.48
Net Fixed Assets
-153.35
Net Investments
-3.18
Others
11.37
Cash from Financing Activity
152.54
43.00
Net Cash Inflow / Outflow
24.40
-6.34
Opening Cash & Equivalents
4.39
6.50
Closing Cash & Equivalent
28.79
4.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
88.24
48.34
ROA
5.65%
4.48%
ROE
18.02%
18.27%
ROCE
17.77%
15.71%
Fixed Asset Turnover
3.51
3.16
Receivable days
18.93
31.62
Inventory Days
37.54
36.39
Payable days
53.60
60.87
Cash Conversion Cycle
2.87
7.13
Total Debt/Equity
0.88
1.51
Interest Cover
4.11
3.42

News Update:


  • Hindustan Foods to undertake capex of Rs 125 crore in Northern region of India
    22nd Dec 2020, 13:29 PM

    The capex by the WOS is likely to be funded through combination of internal accruals and debt

    Read More
  • Hindustan Foods - Quarterly Results
    10th Nov 2020, 15:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.