PBT
-4.42
-4.45
-4.72
-18.51
-20.45
-19.63
-23.19
-47.45
-29.58
-14.62
Adjustment
4.05
4.12
6.45
21.50
20.87
21.70
9.14
-0.18
59.64
37.15
Changes in Working Capital
1.14
24.25
3.52
16.38
1.88
-6.54
20.14
0.12
-98.78
6.26
Cash after chg. in Working capital
0.77
23.92
5.25
19.36
2.30
-4.47
6.09
-47.51
-68.71
28.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
-0.01
2.65
-1.84
-4.26
0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00