PBT
0.45
0.02
0.02
0.01
0.35
0.06
0.17
-0.09
-0.37
-0.19
Adjustment
-0.35
0.00
-0.16
-0.16
-0.08
-0.08
-0.07
-0.09
0.01
0.03
Changes in Working Capital
-76.47
-0.13
-0.09
-0.15
-0.17
-0.02
-0.12
-0.41
0.83
0.07
Cash after chg. in Working capital
-76.36
-0.11
-0.23
-0.30
0.10
-0.04
-0.02
-0.59
0.47
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
0.00
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00