Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Prima Agro Ltd.

Animal Feed

Rating :
N/A

BSE: 519262 | NSE: Not Listed

NSE BSE
18.40
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  17.5
  •  18.68
  •  17.5
  •  17.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1168
  •  21342
  •  18.68
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.56
  • 9.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.93
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.15%
  • 0.53%
  • 57.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.25
  • -8.39
  • -9.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 7.53
  • 7.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.83
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 17.22
  • 17.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
2.43
2.43
0.00%
2.66
2.57
3.50%
2.60
2.72
-4.41%
2.39
2.82
-15.25%
Expenses
2.16
2.89
-25.26%
2.13
3.57
-40.34%
2.83
2.51
12.75%
2.11
3.53
-40.23%
EBITDA
0.27
-0.46
-
0.53
-1.00
-
-0.23
0.21
-
0.28
-0.71
-
EBIDTM
11.24%
-19.15%
19.92%
-38.76%
-8.93%
7.72%
11.59%
-25.25%
Other Income
0.10
0.07
42.86%
0.10
0.06
66.67%
0.10
0.06
66.67%
1.38
4.25
-67.53%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.03
0.05
-40.00%
Depreciation
0.18
0.18
0.00%
0.18
0.18
0.00%
0.18
0.18
0.00%
0.18
0.16
12.50%
PBT
0.19
-0.23
-
0.45
-1.11
-
-0.31
0.09
-
0.99
0.53
86.79%
Tax
0.05
0.00
0
0.12
0.05
140.00%
0.00
0.03
-100.00%
0.12
0.98
-87.76%
PAT
0.14
-0.23
-
0.33
-1.16
-
-0.31
0.07
-
0.87
-0.46
-
PATM
5.77%
-9.31%
12.52%
-45.22%
-11.97%
2.43%
36.44%
-16.28%
EPS
0.27
-0.44
-
0.64
-2.24
-
-0.60
0.13
-
1.68
-0.88
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
10.08
10.11
12.48
13.78
16.39
Net Sales Growth
-4.36%
-18.99%
-9.43%
-15.92%
 
Cost Of Goods Sold
0.99
0.00
0.00
0.87
0.84
Gross Profit
9.09
10.11
12.48
12.90
15.55
GP Margin
90.19%
100%
100%
93.61%
94.87%
Total Expenditure
9.23
11.20
11.44
11.86
13.25
Power & Fuel Cost
-
2.17
2.32
2.43
3.10
% Of Sales
-
21.46%
18.59%
17.63%
18.91%
Employee Cost
-
2.26
2.37
2.34
2.81
% Of Sales
-
22.35%
18.99%
16.98%
17.14%
Manufacturing Exp.
-
2.14
2.25
1.57
2.24
% Of Sales
-
21.17%
18.03%
11.39%
13.67%
General & Admin Exp.
-
4.19
4.32
4.31
4.03
% Of Sales
-
41.44%
34.62%
31.28%
24.59%
Selling & Distn. Exp.
-
0.30
0.12
0.11
0.18
% Of Sales
-
2.97%
0.96%
0.80%
1.10%
Miscellaneous Exp.
-
0.14
0.07
0.22
0.05
% Of Sales
-
1.38%
0.56%
1.60%
0.31%
EBITDA
0.85
-1.09
1.04
1.92
3.14
EBITDA Margin
8.43%
-10.78%
8.33%
13.93%
19.16%
Other Income
1.68
1.58
4.42
1.34
1.51
Interest
0.03
0.03
0.05
0.06
0.05
Depreciation
0.72
0.72
0.72
0.75
0.66
PBT
1.32
-0.26
4.69
2.45
3.94
Tax
0.29
0.20
1.57
0.61
1.41
Tax Rate
21.97%
-76.92%
68.56%
24.50%
35.61%
PAT
1.03
-0.45
0.72
1.88
2.55
PAT before Minority Interest
1.03
-0.45
0.72
1.88
2.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.22%
-4.45%
5.77%
13.64%
15.56%
PAT Growth
157.87%
-
-61.70%
-26.27%
 
EPS
1.98
-0.87
1.38
3.62
4.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
15.76
16.22
15.50
13.62
Share Capital
5.19
5.19
5.19
5.19
Total Reserves
10.57
11.02
10.30
8.42
Non-Current Liabilities
8.83
9.01
8.41
8.61
Secured Loans
0.09
0.27
0.49
0.44
Unsecured Loans
6.19
6.11
6.06
6.19
Long Term Provisions
1.31
1.36
1.39
1.48
Current Liabilities
1.77
1.99
2.40
4.39
Trade Payables
0.81
0.74
1.23
1.54
Other Current Liabilities
0.96
0.55
0.52
0.45
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.70
0.65
2.40
Total Liabilities
26.36
27.22
26.31
26.62
Net Block
4.49
4.35
4.63
3.61
Gross Block
21.22
20.36
19.92
18.31
Accumulated Depreciation
16.73
16.02
15.30
14.70
Non Current Assets
9.97
9.74
10.55
9.86
Capital Work in Progress
0.00
0.00
0.18
0.51
Non Current Investment
1.02
1.02
1.02
1.02
Long Term Loans & Adv.
4.32
4.24
4.56
4.57
Other Non Current Assets
0.14
0.13
0.15
0.15
Current Assets
15.24
17.48
15.76
16.75
Current Investments
13.92
15.31
13.18
12.95
Inventories
0.27
0.11
0.07
0.11
Sundry Debtors
0.22
0.26
0.35
0.32
Cash & Bank
0.08
0.45
0.82
0.67
Other Current Assets
0.75
0.04
0.04
0.04
Short Term Loans & Adv.
0.72
1.31
1.30
2.67
Net Current Assets
13.47
15.48
13.36
12.36
Total Assets
26.37
27.22
26.31
26.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-0.97
-0.07
1.49
2.54
PBT
-0.26
2.29
2.49
3.96
Adjustment
-0.77
-1.21
0.18
-0.37
Changes in Working Capital
0.24
-0.36
-0.28
0.27
Cash after chg. in Working capital
-0.79
0.72
2.39
3.87
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.79
-0.90
-1.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.74
2.32
-1.21
-2.77
Net Fixed Assets
-0.86
-0.26
-1.28
Net Investments
1.39
-2.13
-0.23
Others
0.21
4.71
0.30
Cash from Financing Activity
-0.14
-2.61
-0.14
0.11
Net Cash Inflow / Outflow
-0.37
-0.37
0.15
-0.12
Opening Cash & Equivalents
0.45
0.82
0.67
0.79
Closing Cash & Equivalent
0.08
0.45
0.82
0.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
28.11
31.21
29.83
26.21
ROA
-1.69%
2.69%
7.10%
9.58%
ROE
-2.93%
4.54%
12.91%
18.72%
ROCE
-1.01%
10.37%
11.94%
19.66%
Fixed Asset Turnover
0.49
0.62
0.72
0.89
Receivable days
8.60
8.96
8.85
7.02
Inventory Days
6.75
2.54
2.38
2.49
Payable days
0.00
0.00
575.94
665.13
Cash Conversion Cycle
15.35
11.49
-564.71
-655.63
Total Debt/Equity
0.44
0.41
0.44
0.50
Interest Cover
-6.74
49.73
45.44
83.54

Top Investors:

llp

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Prima Agro - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.