PBT
1.37
3.53
4.09
2.35
1.03
0.97
0.52
0.23
-1.33
-1.75
Adjustment
0.96
0.23
0.46
1.06
1.07
0.34
0.38
12.56
4.21
0.70
Changes in Working Capital
-0.28
-0.88
0.10
-0.34
0.31
0.43
-0.13
-4.64
0.28
3.75
Cash after chg. in Working capital
2.05
2.89
4.66
3.07
2.41
1.73
0.77
8.15
3.16
2.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.93
-1.58
-0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00