Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Animal Feed

Rating :
N/A

BSE: 519262 | NSE: Not Listed

26.57
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  29
  •  29
  •  26.4
  •  28.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8899
  •  239297
  •  33.60
  •  22.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.80
  • 20.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.74
  • N/A
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.15%
  • 0.70%
  • 58.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • -0.42
  • -4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • -12.81
  • -15.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.88
  • -5.69
  • -21.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 7.99
  • 7.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.87
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 6.38
  • 6.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
2.82
3.19
-11.60%
2.81
3.33
-15.62%
3.33
3.45
-3.48%
3.53
3.80
-7.11%
Expenses
3.53
3.68
-4.08%
2.56
2.40
6.67%
2.65
2.94
-9.86%
2.65
2.85
-7.02%
EBITDA
-0.71
-0.48
-
0.25
0.93
-73.12%
0.68
0.52
30.77%
0.88
0.95
-7.37%
EBIDTM
-25.25%
-15.13%
8.88%
28.03%
20.40%
14.95%
24.90%
25.10%
Other Income
4.25
1.12
279.46%
0.06
0.09
-33.33%
0.06
0.09
-33.33%
0.05
0.03
66.67%
Interest
0.05
0.06
-16.67%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.16
0.22
-27.27%
0.19
0.18
5.56%
0.19
0.18
5.56%
0.19
0.18
5.56%
PBT
0.53
0.41
29.27%
0.47
0.85
-44.71%
0.55
0.43
27.91%
0.75
0.81
-7.41%
Tax
1.08
0.00
0
0.13
0.25
-48.00%
0.15
0.12
25.00%
0.21
0.24
-12.50%
PAT
-0.55
0.41
-
0.34
0.60
-43.33%
0.40
0.30
33.33%
0.54
0.57
-5.26%
PATM
-19.68%
12.84%
11.98%
18.01%
12.05%
8.78%
15.26%
14.89%
EPS
-1.07
0.79
-
0.65
1.16
-43.97%
0.77
0.58
32.76%
1.04
1.09
-4.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
12.49
13.78
16.39
Net Sales Growth
-9.30%
-15.92%
 
Cost Of Goods Sold
0.83
0.87
0.84
Gross Profit
11.66
12.90
15.55
GP Margin
93.33%
93.61%
94.87%
Total Expenditure
11.39
11.86
13.25
Power & Fuel Cost
-
2.43
3.10
% Of Sales
-
17.63%
18.91%
Employee Cost
-
2.34
2.81
% Of Sales
-
16.98%
17.14%
Manufacturing Exp.
-
1.57
2.24
% Of Sales
-
11.39%
13.67%
General & Admin Exp.
-
4.31
4.03
% Of Sales
-
31.28%
24.59%
Selling & Distn. Exp.
-
0.11
0.18
% Of Sales
-
0.80%
1.10%
Miscellaneous Exp.
-
0.22
0.05
% Of Sales
-
1.60%
0.31%
EBITDA
1.10
1.92
3.14
EBITDA Margin
8.81%
13.93%
19.16%
Other Income
4.42
1.34
1.51
Interest
0.05
0.06
0.05
Depreciation
0.73
0.75
0.66
PBT
2.30
2.45
3.94
Tax
1.57
0.61
1.41
Tax Rate
68.26%
24.50%
35.61%
PAT
0.73
1.88
2.55
PAT before Minority Interest
0.73
1.88
2.55
Minority Interest
0.00
0.00
0.00
PAT Margin
5.84%
13.64%
15.56%
PAT Growth
-61.17%
-26.27%
 
EPS
1.40
3.62
4.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
15.50
13.62
Share Capital
5.19
5.19
Total Reserves
10.30
8.42
Non-Current Liabilities
8.41
8.61
Secured Loans
0.49
0.44
Unsecured Loans
6.06
6.19
Long Term Provisions
1.39
1.48
Current Liabilities
2.40
4.39
Trade Payables
1.23
1.54
Other Current Liabilities
0.52
0.45
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.65
2.40
Total Liabilities
26.31
26.62
Net Block
4.63
3.61
Gross Block
619.15
18.31
Accumulated Depreciation
614.52
14.70
Non Current Assets
10.55
9.86
Capital Work in Progress
0.18
0.51
Non Current Investment
1.02
1.02
Long Term Loans & Adv.
4.56
4.57
Other Non Current Assets
0.15
0.15
Current Assets
15.76
16.75
Current Investments
13.18
12.95
Inventories
0.07
0.11
Sundry Debtors
0.35
0.32
Cash & Bank
0.82
0.67
Other Current Assets
1.34
0.04
Short Term Loans & Adv.
1.30
2.67
Net Current Assets
13.36
12.36
Total Assets
26.31
26.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
1.49
2.54
PBT
2.49
3.96
Adjustment
0.18
-0.37
Changes in Working Capital
-0.28
0.27
Cash after chg. in Working capital
2.39
3.87
Interest Paid
0.00
0.00
Tax Paid
-0.90
-1.32
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.21
-2.77
Net Fixed Assets
-600.51
Net Investments
-0.23
Others
599.53
Cash from Financing Activity
-0.14
0.11
Net Cash Inflow / Outflow
0.15
-0.12
Opening Cash & Equivalents
0.67
0.79
Closing Cash & Equivalent
0.82
0.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
29.83
26.21
ROA
7.10%
9.58%
ROE
12.91%
18.72%
ROCE
11.94%
19.66%
Fixed Asset Turnover
0.04
0.89
Receivable days
8.85
7.02
Inventory Days
2.38
2.49
Payable days
575.94
665.13
Cash Conversion Cycle
-564.71
-655.63
Total Debt/Equity
0.44
0.50
Interest Cover
45.44
83.54

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.