PBT
9.53
14.91
12.13
5.07
-34.76
3.58
6.07
-18.54
-11.39
-24.36
Adjustment
5.60
7.92
6.68
7.29
46.07
6.31
6.22
8.21
21.59
22.50
Changes in Working Capital
5.35
5.98
-2.78
5.24
-4.64
-3.68
-8.38
26.34
-7.63
31.94
Cash after chg. in Working capital
20.47
28.80
16.03
17.60
6.67
6.21
3.92
16.01
2.57
30.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.64
-0.90
-0.82
0.02
0.05
-0.31
-0.10
0.00
0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00