Nifty

:

22391.95

Sensex

:

73815.17

-10.45 (-0.05%)
-37.77 (-0.05%)

Login

Nifty
Sensex

:
:

22391.95
73815.17

-10.45 (-0.05%)
-37.77 (-0.05%)

Bambino Agro Industries Ltd.

Consumer Food

Rating :

46/99

BSE: 519295 | NSE: Not Listed

Watchlist

NSE BSE

368.00

24-Apr-2024

Open
High
Low
Previous Close

375.45
375.45
362.55
367.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

45
3.31
470.00
290.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

294.73
29.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

373.18
0.43%
3.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
3.98
2.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
6.18
0.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
13.22
2.23

P:E (Median)

8 Years
5 Years
3 Years

26.84
25.49
26.84

P:BV (Average)

8 Years
5 Years
3 Years

2.83
2.83
3.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.94
12.32
13.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 75.49 73.91 2.14% 104.38 94.81 10.09% 76.76 63.36 21.15% 71.12 60.11 18.32%
Expenses 70.07 68.86 1.76% 94.72 86.64 9.33% 69.24 57.07 21.32% 69.55 55.60 25.09%
EBITDA 5.41 5.04 7.34% 9.66 8.18 18.09% 7.52 6.29 19.55% 1.56 4.51 -65.41%
EBIDTM 7.17% 6.82% 9.25% 8.62% 9.79% 9.93% 2.20% 7.50%
Other Income -0.04 0.13 - 0.17 0.02 750.00% 0.05 0.08 -37.50% 1.68 0.12 1,300.00%
Interest 2.35 2.02 16.34% 1.97 1.59 23.90% 2.00 1.70 17.65% 1.00 2.08 -51.92%
Depreciation 1.31 0.88 48.86% 1.20 0.84 42.86% 1.16 0.83 39.76% 1.12 0.76 47.37%
PBT 1.72 2.27 -24.23% 6.66 5.77 15.42% 4.40 3.84 14.58% 1.12 1.79 -37.43%
Tax 0.51 0.51 0.00% 1.85 1.73 6.94% 1.23 1.07 14.95% 0.48 0.91 -47.25%
PAT 1.20 1.77 -32.20% 4.81 4.04 19.06% 3.18 2.77 14.80% 0.64 0.88 -27.27%
PATM 1.60% 2.39% 4.61% 4.26% 4.14% 4.37% 0.90% 1.46%
EPS 1.50 2.21 -32.13% 6.01 5.05 19.01% 3.97 3.46 14.74% 0.80 1.10 -27.27%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14
Net Sales 327.75 303.20 257.32 278.60 247.91 249.39 168.48 207.86 269.70 125.84 260.59 Net Sales Growth 12.17% 17.83% -7.64% 12.38% -0.59% 48.02% -18.95% -22.93% 114.32% -51.71% Cost Of Goods Sold 208.55 179.59 151.27 175.22 151.15 154.14 95.68 119.03 142.38 61.45 146.32 Gross Profit 119.20 123.61 106.05 103.37 96.76 95.26 72.80 88.83 127.32 64.40 114.27 GP Margin 36.37% 40.77% 41.21% 37.10% 39.03% 38.20% 43.21% 42.74% 47.21% 51.18% 43.85% Total Expenditure 303.58 282.12 233.35 258.30 231.56 233.77 153.89 191.05 246.09 113.73 237.86 Power & Fuel Cost - 9.52 5.91 5.29 5.84 6.70 5.88 6.36 10.03 4.46 8.52 % Of Sales - 3.14% 2.30% 1.90% 2.36% 2.69% 3.49% 3.06% 3.72% 3.54% 3.27% Employee Cost - 31.28 29.82 29.34 28.22 23.33 18.04 20.41 26.86 14.86 23.77 % Of Sales - 10.32% 11.59% 10.53% 11.38% 9.35% 10.71% 9.82% 9.96% 11.81% 9.12% Manufacturing Exp. - 30.08 20.04 21.83 18.58 20.91 11.91 12.37 18.70 8.48 15.55 % Of Sales - 9.92% 7.79% 7.84% 7.49% 8.38% 7.07% 5.95% 6.93% 6.74% 5.97% General & Admin Exp. - 11.16 9.22 8.81 9.95 10.46 5.23 6.69 10.35 4.89 9.95 % Of Sales - 3.68% 3.58% 3.16% 4.01% 4.19% 3.10% 3.22% 3.84% 3.89% 3.82% Selling & Distn. Exp. - 20.23 16.89 17.63 17.48 18.23 17.15 26.19 37.70 19.55 33.75 % Of Sales - 6.67% 6.56% 6.33% 7.05% 7.31% 10.18% 12.60% 13.98% 15.54% 12.95% Miscellaneous Exp. - 0.26 0.21 0.17 0.35 0.00 0.00 0.00 0.07 0.05 33.75 % Of Sales - 0.09% 0.08% 0.06% 0.14% 0% 0% 0% 0.03% 0.04% 0.01% EBITDA 24.15 21.08 23.97 20.30 16.35 15.62 14.59 16.81 23.61 12.11 22.73 EBITDA Margin 7.37% 6.95% 9.32% 7.29% 6.60% 6.26% 8.66% 8.09% 8.75% 9.62% 8.72% Other Income 1.86 1.91 0.32 3.35 4.48 0.39 0.25 0.06 0.11 0.08 0.11 Interest 7.32 6.30 8.29 8.48 6.59 5.32 6.08 8.73 11.77 6.59 11.48 Depreciation 4.79 3.68 2.97 2.94 2.86 2.78 2.84 2.75 2.59 1.26 3.50 PBT 13.90 13.00 13.03 12.23 11.38 7.91 5.92 5.39 9.36 4.33 7.86 Tax 4.07 3.79 4.18 3.61 3.06 2.95 2.08 1.67 2.94 2.67 0.76 Tax Rate 29.28% 29.15% 32.08% 29.52% 26.89% 37.29% 35.14% 30.98% 31.41% 61.66% 9.67% PAT 9.83 9.21 8.85 8.62 8.32 4.95 3.83 3.73 6.42 1.67 7.10 PAT before Minority Interest 9.83 9.21 8.85 8.62 8.32 4.95 3.83 3.73 6.42 1.67 7.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.00% 3.04% 3.44% 3.09% 3.36% 1.98% 2.27% 1.79% 2.38% 1.33% 2.72% PAT Growth 3.91% 4.07% 2.67% 3.61% 68.08% 29.24% 2.68% -41.90% 284.43% -76.48% EPS 12.29 11.51 11.06 10.78 10.40 6.19 4.79 4.66 8.03 2.09 8.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14
Shareholder's Funds 83.60 75.66 68.09 60.75 53.98 50.58 46.84 45.00 40.12 39.15 Share Capital 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 Total Reserves 75.59 67.66 60.08 52.75 45.97 42.57 38.83 36.99 32.11 31.14 Non-Current Liabilities 50.82 64.94 66.83 64.05 52.29 57.98 41.04 27.88 26.86 35.90 Secured Loans 29.75 44.60 47.37 32.97 16.02 19.63 27.39 13.60 13.05 15.09 Unsecured Loans 13.34 14.32 13.15 24.60 29.92 31.80 7.18 7.71 6.50 14.30 Long Term Provisions 0.49 0.09 0.63 0.59 0.45 0.68 0.79 0.45 2.23 1.84 Current Liabilities 67.11 51.34 43.43 43.35 48.32 46.69 63.13 84.00 88.96 84.03 Trade Payables 3.10 13.30 7.40 16.74 10.15 12.25 22.80 20.10 22.24 18.99 Other Current Liabilities 20.05 21.20 18.61 12.38 7.67 5.47 13.83 13.99 10.26 10.69 Short Term Borrowings 37.12 9.09 8.82 9.38 25.00 25.00 21.22 42.80 51.24 51.26 Short Term Provisions 6.84 7.75 8.60 4.86 5.50 3.97 5.29 7.09 5.21 3.10 Total Liabilities 201.53 191.94 178.35 168.15 154.59 155.25 151.01 156.88 155.94 159.08 Net Block 81.34 54.66 46.49 48.04 46.14 46.31 47.30 46.99 46.29 46.90 Gross Block 122.41 92.05 80.91 79.52 74.89 72.33 70.48 67.43 64.14 103.01 Accumulated Depreciation 41.07 37.39 34.42 31.48 28.75 26.02 23.18 20.43 17.84 56.11 Non Current Assets 95.44 93.14 78.34 52.30 48.49 48.41 49.26 49.68 48.25 48.86 Capital Work in Progress 12.14 36.52 29.89 2.31 0.39 0.15 0.00 0.73 0.00 0.00 Non Current Investment 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 106.10 98.80 100.01 115.86 106.09 106.83 101.75 107.19 107.69 110.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 76.42 72.04 72.64 84.86 83.95 91.28 87.06 93.56 88.44 87.76 Sundry Debtors 13.41 10.93 8.44 11.51 12.85 3.79 3.63 2.94 6.41 8.80 Cash & Bank 3.77 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01 6.46 Other Current Assets 12.50 6.44 1.03 2.02 7.76 10.24 8.53 7.83 7.83 7.21 Short Term Loans & Adv. 5.41 4.66 15.06 13.50 6.36 8.54 6.90 7.65 7.64 7.12 Net Current Assets 38.98 47.46 56.58 72.51 57.77 60.14 38.62 23.20 18.73 26.19 Total Assets 201.54 191.94 178.35 168.16 154.58 155.24 151.01 156.87 155.94 159.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14
Cash From Operating Activity -1.48 30.47 32.27 16.75 15.04 -13.64 20.54 21.75 16.26 10.76 PBT 13.00 13.03 12.23 11.38 7.91 5.92 5.39 9.36 4.33 7.86 Adjustment 8.12 11.16 8.46 4.98 7.91 8.87 11.42 14.25 7.77 14.87 Changes in Working Capital -20.15 9.94 15.28 2.98 1.86 -26.68 4.88 0.50 6.38 -11.23 Cash after chg. in Working capital 0.97 34.13 35.97 19.34 17.67 -11.90 21.69 24.11 18.49 11.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.45 -3.66 -3.70 -2.59 -2.63 -1.74 -1.15 -2.35 -2.22 -0.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.11 -17.67 -26.02 -2.20 -2.67 -1.94 -2.27 -3.91 -0.55 -7.46 Net Fixed Assets -5.98 -17.77 -28.97 -6.55 -2.80 -2.00 -2.32 -4.02 38.87 -7.55 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.87 0.10 2.95 4.35 0.13 0.06 0.05 0.11 -39.42 0.09 Cash from Financing Activity 4.63 -10.90 -7.37 -12.13 -12.37 14.56 -18.59 -20.00 -17.17 -1.96 Net Cash Inflow / Outflow -0.97 1.90 -1.12 2.42 0.01 -1.01 -0.32 -2.16 -1.45 1.34 Opening Cash & Equivalents 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01 6.46 5.12 Closing Cash & Equivalent 3.77 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01 6.46

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14
Book Value (Rs.) 103.42 93.62 84.26 75.19 66.81 62.62 58.00 55.72 49.69 48.49 ROA 4.68% 4.78% 4.98% 5.15% 3.20% 2.50% 2.42% 4.10% 1.06% 4.78% ROE 11.56% 12.30% 13.36% 14.48% 9.46% 7.86% 8.10% 15.05% 4.20% 19.49% ROCE 11.27% 13.55% 14.34% 13.59% 10.22% 9.88% 12.18% 17.86% 8.95% 16.19% Fixed Asset Turnover 2.83 2.98 3.47 3.21 3.39 2.36 3.03 4.12 1.51 2.75 Receivable days 14.65 13.74 13.07 17.93 12.18 8.02 5.73 6.30 21.95 12.39 Inventory Days 89.36 102.61 103.18 124.27 128.23 192.91 157.67 122.58 254.32 110.92 Payable days 16.66 24.97 25.14 32.47 18.63 41.96 43.18 32.28 64.36 22.85 Cash Conversion Cycle 87.35 91.38 91.11 109.74 121.78 158.97 120.23 96.60 211.91 100.47 Total Debt/Equity 1.17 1.13 1.25 1.24 1.39 1.57 1.40 1.65 1.92 2.24 Interest Cover 3.06 2.57 2.44 2.73 2.49 1.97 1.62 1.80 1.66 1.68

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Bambino Agro Inds. - Quarterly Results
14th Feb 2024, 12:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback