Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Prime Industries Ltd.

Consumer Food

Rating :

74/99

BSE: 519299 | NSE: Not Listed

Watchlist

NSE BSE

233.50

23-Apr-2024

Open
High
Low
Previous Close

241.95
241.95
224.70
236.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

207
77.29
282.95
25.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

365.51
31.69
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

370.57
N/A
18.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.56
-3.42
-5.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.81
16.43
18.13

PAT CAGR (%)

10 Years
5 Years
3 Years

65.80
73.45
109.81

P:E (Median)

8 Years
5 Years
3 Years

27.33
29.01
31.01

P:BV (Average)

8 Years
5 Years
3 Years

3.85
3.85
4.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.99
26.69
29.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.89 0.35 154.29% 1.48 0.72 105.56% 11.43 0.24 4,662.50% 5.53 0.70 690.00%
Expenses 0.10 0.06 66.67% 0.22 0.11 100.00% 0.11 0.22 -50.00% 5.53 0.45 1,128.89%
EBITDA 0.78 0.29 168.97% 1.27 0.61 108.20% 11.32 0.02 56,500.00% 0.00 0.25 -100.00%
EBIDTM 88.29% 82.72% 85.37% 84.84% 99.01% 7.98% 0.02% 35.09%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.86 0.00 0
Interest 0.49 0.03 1,533.33% 0.72 0.05 1,340.00% 0.12 0.10 20.00% 0.04 0.22 -81.82%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.29 0.27 7.41% 0.55 0.56 -1.79% 11.20 -0.08 - 0.83 0.02 4,050.00%
Tax -0.17 0.00 - 1.17 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
PAT 0.46 0.27 70.37% -0.63 0.56 - 11.20 -0.08 - 0.82 0.02 4,000.00%
PATM 52.03% 75.07% -42.14% 78.03% 98.00% -34.03% 14.88% 2.14%
EPS 0.29 0.17 70.59% -0.40 0.36 - 7.13 -0.05 - 0.52 0.01 5,100.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 19.33 6.83 1.70 8.18 12.83 8.13 1.15 0.44 0.60 0.33 0.16 Net Sales Growth 861.69% 301.76% -79.22% -36.24% 57.81% 606.96% 161.36% -26.67% 81.82% 106.25% Cost Of Goods Sold 5.55 5.57 1.03 7.49 11.27 7.28 0.00 0.00 0.00 0.00 0.00 Gross Profit 13.78 1.26 0.66 0.69 1.56 0.85 1.15 0.44 0.60 0.33 0.16 GP Margin 71.31% 18.45% 38.82% 8.44% 12.16% 10.46% 100% 100% 100% 100% 100% Total Expenditure 5.96 5.91 1.44 7.78 11.65 7.70 0.31 0.23 0.14 0.16 0.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.19 0.19 0.24 0.18 0.12 0.08 0.05 0.01 0.04 % Of Sales - 2.64% 11.18% 2.32% 1.87% 2.21% 10.43% 18.18% 8.33% 3.03% 25.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.16 0.21 0.09 0.14 0.24 0.19 0.15 0.09 0.12 0.07 % Of Sales - 2.34% 12.35% 1.10% 1.09% 2.95% 16.52% 34.09% 15.00% 36.36% 43.75% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 9.09% 0% EBITDA 13.37 0.92 0.26 0.40 1.18 0.43 0.84 0.21 0.46 0.17 0.05 EBITDA Margin 69.17% 13.47% 15.29% 4.89% 9.20% 5.29% 73.04% 47.73% 76.67% 51.52% 31.25% Other Income 0.86 0.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 1.37 0.21 0.42 0.23 0.43 0.31 0.73 0.19 0.43 0.08 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 PBT 12.87 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 0.00 Tax 1.00 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 0.01 -0.01 Tax Rate 7.77% 0.00% -6.25% 0.00% 0.00% 9.09% 20.00% 0.00% 0.00% 14.29% 0.00% PAT 11.85 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 0.01 PAT before Minority Interest 11.85 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 61.30% 22.99% -10.0% 2.08% 5.85% 1.23% 6.96% 2.27% 3.33% 21.21% 6.25% PAT Growth 1,438.96% - - -77.33% 650.00% 25.00% 700.00% -50.00% -71.43% 600.00% EPS 7.55 1.00 -0.11 0.11 0.48 0.06 0.05 0.01 0.01 0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 20.40 20.82 11.25 7.01 6.86 9.94 5.96 6.90 6.88 3.76 Share Capital 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 Total Reserves 12.54 12.95 3.39 -0.85 -1.00 2.08 -1.91 -0.96 -0.98 -4.10 Non-Current Liabilities 0.00 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.50 10.97 1.65 0.99 1.41 5.51 14.18 6.90 9.85 13.11 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 3.81 0.98 1.19 0.99 1.41 4.77 2.73 6.23 9.85 13.11 Short Term Borrowings 2.70 9.99 0.45 0.00 0.00 0.74 11.45 0.67 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 26.90 31.78 12.89 7.99 8.26 15.45 20.14 13.80 16.73 16.87 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.99 Gross Block 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.66 1.63 Accumulated Depreciation 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.65 0.64 Non Current Assets 16.14 18.53 8.75 4.64 6.19 9.37 11.46 7.82 7.60 9.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 13.02 15.36 5.63 4.62 6.06 9.24 11.41 7.55 7.38 8.53 Long Term Loans & Adv. 0.05 0.11 0.06 0.02 0.12 0.12 0.04 0.27 0.21 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.76 13.25 4.14 3.36 2.08 6.08 8.68 5.98 9.13 7.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.75 0.61 1.02 0.99 1.18 1.20 1.15 1.15 1.16 1.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05 Other Current Assets 1.51 0.08 0.24 0.25 0.86 4.54 7.35 4.83 7.97 5.96 Short Term Loans & Adv. 1.49 1.49 1.48 0.47 0.62 4.20 6.95 4.83 7.97 5.96 Net Current Assets 4.25 2.28 2.49 2.37 0.67 0.57 -5.50 -0.92 -0.72 -5.95 Total Assets 26.90 31.78 12.89 8.00 8.27 15.45 20.14 13.80 16.73 16.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.72 0.56 -0.03 1.22 0.02 -5.17 5.18 0.60 -2.08 -1.92 PBT 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 0.00 Adjustment -0.65 0.42 0.23 0.43 0.32 0.73 0.20 0.43 3.15 2.89 Changes in Working Capital 2.80 0.31 -0.43 0.03 -0.40 -5.99 4.98 0.15 -5.29 -4.80 Cash after chg. in Working capital 3.72 0.57 -0.03 1.22 0.02 -5.15 5.18 0.60 -2.07 -1.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.21 0.00 0.00 0.84 0.00 6.07 -4.81 -0.17 2.12 1.94 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.41 0.97 0.17 Net Investments 2.34 -9.73 -1.01 1.44 3.18 2.17 -3.86 -0.17 1.15 1.91 Others -1.13 9.73 1.01 -0.60 -3.18 3.90 -0.96 -0.41 0.00 -0.14 Cash from Financing Activity -7.50 9.12 -0.23 -0.43 -0.31 -0.73 -0.19 -0.43 -0.08 -0.02 Net Cash Inflow / Outflow -2.57 9.68 -0.26 1.62 -0.30 0.17 0.17 0.00 -0.04 0.00 Opening Cash & Equivalents 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05 0.05 Closing Cash & Equivalent 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.01 13.28 7.17 4.46 2.18 6.32 3.79 4.39 4.38 1.95 ROA 5.35% -0.74% 1.62% 9.24% 0.88% 0.48% 0.04% 0.12% 0.40% 0.04% ROE 7.63% -1.04% 1.86% 10.86% 1.25% 1.07% 0.10% 0.27% 1.34% 0.43% ROCE 6.63% 1.22% 4.30% 17.06% 4.84% 5.92% 1.61% 6.24% 3.10% 0.95% Fixed Asset Turnover 27.90 6.92 33.39 52.39 33.19 4.68 1.78 1.32 0.29 0.09 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 36.17 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 2087.70 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 36.17 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 2087.70 Total Debt/Equity 0.13 0.48 0.04 0.00 0.00 0.07 1.92 0.10 0.00 0.00 Interest Cover 8.33 0.62 1.72 2.74 1.35 1.14 1.04 1.05 1.89 0.78

Top Investors:

securocrop securities india private limited

share india securities limited . inv

samarth aggarwal

sunil kumar malik

india equity fund 1

akanksha mantri

Annual Reports:

News Update:

Prime Industries - Quarterly Results
25th Jan 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback