Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

Prime Industries Ltd.

Consumer Food

Rating :

40/99

BSE: 519299 | NSE: Not Listed

Watchlist

NSE BSE

44.95

12-Jun-2026

Open
High
Low
Previous Close

46.46
46.46
42.1
44.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6641
290132
46.46
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

94.41
11.22
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

93.85
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
8.92

PAT CAGR (%)

10 Years
5 Years
3 Years

53.68
53.95
-2.17

P:E (Median)

8 Years
5 Years
3 Years

42.70
48.80
50.89

P:BV (Average)

8 Years
5 Years
3 Years

4.84
5.17
7.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.02
37.64
43.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.94 0.00 0 2.25 0.00 0 4.77 0.00 0 0.00 0.00 0
Expenses 0.90 0.09 900.00% 2.30 0.09 2,455.56% 4.86 0.16 2,937.50% 0.13 0.12 8.33%
EBITDA 0.04 -0.09 - -0.06 -0.09 - -0.09 -0.16 - -0.13 -0.12 -
EBIDTM 4.17% 0.00% -2.49% 0.00% -1.85% 0.00% 0.00% 0.00%
Other Income 0.84 0.46 82.61% 0.60 1.52 -60.53% 0.62 0.69 -10.14% 0.83 0.75 10.67%
Interest 0.44 0.00 0 0.02 0.34 -94.12% 0.13 0.23 -43.48% 0.33 0.44 -25.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.44 0.37 18.92% 0.52 1.09 -52.29% 0.40 0.29 37.93% 0.37 0.18 105.56%
Tax 0.11 0.06 83.33% 0.14 0.27 -48.15% 0.10 0.07 42.86% 0.09 0.05 80.00%
PAT 0.33 0.30 10.00% 0.38 0.81 -53.09% 0.30 0.22 36.36% 0.28 0.14 100.00%
PATM 34.94% 0.00% 17.08% 0.00% 6.25% 0.00% 0.00% 0.00%
EPS 0.16 0.14 14.29% 0.18 0.39 -53.85% 0.14 0.10 40.00% 0.13 0.07 85.71%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 27.67 0.00 0 26.24 0.00 0 36.67 0.00 0 0.00 0.00 0
Expenses 24.31 0.09 26,911.11% 19.92 0.09 22,033.33% 30.28 0.16 18,825.00% 0.00 0.00 0
EBITDA 3.36 -0.09 - 6.33 -0.09 - 6.40 -0.16 - 0.00 0.00 0
EBIDTM 12.15% 0.00% 24.11% 0.00% 17.45% 0.00% 0.00% 0.00%
Other Income 0.54 0.46 17.39% 0.53 1.52 -65.13% 0.55 0.69 -20.29% 0.00 0.00 0
Interest 0.45 0.00 0 0.28 0.34 -17.65% 0.34 0.23 47.83% 0.00 0.00 0
Depreciation 0.32 0.00 0 0.18 0.00 0 0.07 0.00 0 0.00 0.00 0
PBT 3.13 0.37 745.95% 6.40 1.09 487.16% 6.53 0.29 2,151.72% 0.00 0.00 0
Tax 0.09 0.06 50.00% 0.07 0.27 -74.07% 0.16 0.07 128.57% 0.00 0.00 0
PAT 3.03 0.30 910.00% 6.33 0.82 671.95% 6.37 0.22 2,795.45% 0.00 0.00 0
PATM 10.96% 0.00% 24.12% 0.00% 17.36% 0.00% 0.00% 0.00%
EPS 0.68 0.14 385.71% 1.41 0.52 171.15% 1.58 0.14 1,028.57% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.96 0.00 1.56 5.61 1.70 8.18 12.83 8.13 1.15 0.44 0.60 Net Sales Growth 0.00% -100% -72.19% 230.0% -79.22% -36.24% 57.81% 606.96% 161.36% -26.67% Cost Of Goods Sold 7.78 0.00 1.04 5.57 1.03 7.49 11.27 7.28 0.00 0.00 0.00 Gross Profit 0.18 0.00 0.52 0.03 0.66 0.69 1.56 0.85 1.15 0.44 0.60 GP Margin 2.30% 0 33.33% 0.53% 38.82% 8.44% 12.16% 10.46% 100% 100% 100% Total Expenditure 8.19 0.46 1.63 5.91 1.44 7.78 11.65 7.70 0.31 0.23 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.24 0.21 0.18 0.19 0.19 0.24 0.18 0.12 0.08 0.05 % Of Sales - 0 13.46% 3.21% 11.18% 2.32% 1.87% 2.21% 10.43% 18.18% 8.33% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.20 0.38 0.16 0.21 0.09 0.14 0.24 0.19 0.15 0.09 % Of Sales - 0 24.36% 2.85% 12.35% 1.10% 1.09% 2.95% 16.52% 34.09% 15.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.24 -0.46 -0.07 -0.30 0.26 0.40 1.18 0.43 0.84 0.21 0.46 EBITDA Margin -3.02% 0 -4.49% -5.35% 15.29% 4.89% 9.20% 5.29% 73.04% 47.73% 76.67% Other Income 2.89 3.41 13.94 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.92 1.02 2.03 0.21 0.42 0.23 0.43 0.31 0.73 0.19 0.43 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.73 1.93 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 Tax 0.44 0.46 1.00 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 Tax Rate 25.43% 23.83% 8.45% 0.00% -6.25% 0.00% 0.00% 9.09% 20.00% 0.00% 0.00% PAT 1.29 1.47 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 PAT before Minority Interest 1.29 1.47 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.21% 0 694.87% 27.99% -10.0% 2.08% 5.85% 1.23% 6.96% 2.27% 3.33% PAT Growth -12.24% -86.44% 590.45% - - -77.33% 650.00% 25.00% 700.00% -50.00% EPS 0.61 0.70 5.16 0.75 -0.08 0.08 0.36 0.05 0.04 0.00 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 38.02 22.27 20.40 20.82 11.25 7.01 6.86 9.94 5.96 6.90 Share Capital 10.54 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 Total Reserves 18.42 12.67 12.54 12.95 3.39 -0.85 -1.00 2.08 -1.91 -0.96 Non-Current Liabilities 0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.44 29.47 6.49 10.97 1.65 0.99 1.41 5.51 14.18 6.90 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4.13 22.97 3.80 0.98 1.19 0.99 1.41 4.77 2.73 6.23 Short Term Borrowings 16.29 6.50 2.70 9.99 0.45 0.00 0.00 0.74 11.45 0.67 Short Term Provisions 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 58.47 51.75 26.90 31.78 12.89 7.99 8.26 15.45 20.14 13.80 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Gross Block 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 Accumulated Depreciation 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Non Current Assets 2.48 2.48 16.14 18.53 8.75 4.64 6.19 9.37 11.46 7.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.46 2.46 13.02 15.36 5.63 1.56 6.06 9.24 11.41 7.55 Long Term Loans & Adv. 0.01 0.01 0.05 0.11 0.06 0.02 0.12 0.12 0.04 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.93 49.20 10.76 13.25 4.14 3.36 2.08 6.08 8.68 5.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.22 0.22 0.75 0.61 1.02 0.99 1.18 1.20 1.15 1.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 29.82 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 Other Current Assets 25.89 0.02 0.02 0.08 1.72 0.72 0.86 4.54 7.35 4.83 Short Term Loans & Adv. 25.89 22.96 1.49 1.49 1.48 0.47 0.62 4.20 6.95 4.83 Net Current Assets 35.49 19.73 4.27 2.28 2.49 2.37 0.67 0.57 -5.50 -0.92 Total Assets 58.46 51.75 26.90 31.78 12.89 8.00 8.27 15.45 20.14 13.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -18.88 20.05 3.41 0.56 -0.03 1.22 0.02 -5.17 5.18 0.60 PBT 1.93 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 Adjustment -1.60 -11.90 -0.96 0.42 0.23 0.43 0.32 0.73 0.20 0.43 Changes in Working Capital -18.75 21.11 2.80 0.31 -0.43 0.03 -0.40 -5.99 4.98 0.15 Cash after chg. in Working capital -18.42 21.05 3.41 0.57 -0.03 1.22 0.02 -5.15 5.18 0.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 -1.00 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 13.80 1.21 0.00 0.00 0.84 0.00 6.07 -4.81 -0.17 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.41 Net Investments 0.00 10.56 2.34 -9.73 -4.07 4.50 3.18 2.17 -3.86 -0.17 Others 0.00 3.24 -1.13 9.73 4.07 -3.66 -3.18 3.90 -0.96 -0.41 Cash from Financing Activity 22.69 -16.35 -7.19 9.12 -0.23 -0.43 -0.31 -0.73 -0.19 -0.43 Net Cash Inflow / Outflow 3.81 17.51 -2.57 9.68 -0.26 1.62 -0.30 0.17 0.17 0.00 Opening Cash & Equivalents 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 Closing Cash & Equivalent 29.82 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.74 13.05 13.01 13.28 7.17 4.46 2.18 6.32 3.79 4.39 ROA 2.67% 27.57% 5.35% -0.74% 1.62% 9.24% 0.88% 0.48% 0.04% 0.12% ROE 5.98% 53.16% 7.63% -1.04% 1.86% 10.86% 1.25% 1.07% 0.10% 0.27% ROCE 7.11% 53.57% 6.63% 1.22% 4.30% 17.06% 4.84% 5.92% 1.61% 6.24% Fixed Asset Turnover 0.00 6.37 22.89 6.92 33.39 52.39 33.19 4.68 1.78 1.32 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 Total Debt/Equity 0.56 0.32 0.13 0.48 0.04 0.00 0.00 0.07 1.92 0.10 Interest Cover 2.90 6.83 8.33 0.62 1.72 2.74 1.35 1.14 1.04 1.05

Top Investors:

race eco chain limited

sunil kumar malik

share india securities limited

sangeeta pareekh

ganesha ecoverse limited

securocrop securities india private limited

share india algoplus private limited

skyveil trade solutions llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback