Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Prime Industries Ltd.

Consumer Food

Rating :

34/99

BSE: 519299 | NSE: Not Listed

Watchlist

NSE BSE

36.77

15-Dec-2025

Open
High
Low
Previous Close

33
37.65
33
33.67

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17810
651070
37.65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

77.23
45.64
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

78.35
N/A
2.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
8.92

PAT CAGR (%)

10 Years
5 Years
3 Years

53.68
53.95
-2.17

P:E (Median)

8 Years
5 Years
3 Years

31.21
34.51
31.51

P:BV (Average)

8 Years
5 Years
3 Years

5.09
5.28
7.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.87
36.44
42.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.77 0.00 0 0.00 0.00 0 0.00 0.46 -100.00% 0.00 0.00 0
Expenses 4.86 0.16 2,937.50% 0.13 0.12 8.33% 0.09 0.71 -87.32% 0.09 0.10 -10.00%
EBITDA -0.09 -0.16 - -0.13 -0.12 - -0.09 -0.25 - -0.09 -0.10 -
EBIDTM -1.85% 0.00% 0.00% 0.00% 0.00% -54.61% 0.00% 0.00%
Other Income 0.62 0.69 -10.14% 0.83 0.75 10.67% 0.46 0.76 -39.47% 1.52 0.89 70.79%
Interest 0.13 0.23 -43.48% 0.33 0.44 -25.00% 0.00 0.70 -100.00% 0.34 0.49 -30.61%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.40 0.29 37.93% 0.37 0.18 105.56% 0.37 -0.20 - 1.09 0.29 275.86%
Tax 0.10 0.07 42.86% 0.09 0.05 80.00% 0.06 0.00 0 0.27 -0.17 -
PAT 0.30 0.22 36.36% 0.28 0.14 100.00% 0.30 -0.20 - 0.81 0.46 76.09%
PATM 6.25% 0.00% 0.00% 0.00% 0.00% -42.76% 0.00% 0.00%
EPS 0.14 0.10 40.00% 0.13 0.07 85.71% 0.14 -0.09 - 0.39 0.22 77.27%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 36.67 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 30.28 0.16 18,825.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 6.40 -0.16 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 17.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.55 0.69 -20.29% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.34 0.23 47.83% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 6.53 0.29 2,151.72% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.16 0.07 128.57% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 6.37 0.22 2,795.45% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 17.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.58 0.14 1,028.57% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.77 0.00 1.56 5.61 1.70 8.18 12.83 8.13 1.15 0.44 0.60 Net Sales Growth 936.96% -100% -72.19% 230.0% -79.22% -36.24% 57.81% 606.96% 161.36% -26.67% Cost Of Goods Sold 4.77 0.00 1.04 5.57 1.03 7.49 11.27 7.28 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.52 0.03 0.66 0.69 1.56 0.85 1.15 0.44 0.60 GP Margin 0.04% 0 33.33% 0.53% 38.82% 8.44% 12.16% 10.46% 100% 100% 100% Total Expenditure 5.17 0.46 1.63 5.91 1.44 7.78 11.65 7.70 0.31 0.23 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.24 0.21 0.18 0.19 0.19 0.24 0.18 0.12 0.08 0.05 % Of Sales - 0 13.46% 3.21% 11.18% 2.32% 1.87% 2.21% 10.43% 18.18% 8.33% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.20 0.38 0.16 0.21 0.09 0.14 0.24 0.19 0.15 0.09 % Of Sales - 0 24.36% 2.85% 12.35% 1.10% 1.09% 2.95% 16.52% 34.09% 15.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.40 -0.46 -0.07 -0.30 0.26 0.40 1.18 0.43 0.84 0.21 0.46 EBITDA Margin -8.39% 0 -4.49% -5.35% 15.29% 4.89% 9.20% 5.29% 73.04% 47.73% 76.67% Other Income 3.43 3.41 13.94 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.80 1.02 2.03 0.21 0.42 0.23 0.43 0.31 0.73 0.19 0.43 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.23 1.93 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 Tax 0.52 0.46 1.00 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 Tax Rate 23.32% 23.83% 8.45% 0.00% -6.25% 0.00% 0.00% 9.09% 20.00% 0.00% 0.00% PAT 1.69 1.47 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 PAT before Minority Interest 1.69 1.47 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 35.43% 0 694.87% 27.99% -10.0% 2.08% 5.85% 1.23% 6.96% 2.27% 3.33% PAT Growth 172.58% -86.44% 590.45% - - -77.33% 650.00% 25.00% 700.00% -50.00% EPS 0.80 0.70 5.16 0.75 -0.08 0.08 0.36 0.05 0.04 0.00 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 38.02 22.27 20.40 20.82 11.25 7.01 6.86 9.94 5.96 6.90 Share Capital 10.54 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 Total Reserves 18.42 12.67 12.54 12.95 3.39 -0.85 -1.00 2.08 -1.91 -0.96 Non-Current Liabilities 0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.44 29.47 6.49 10.97 1.65 0.99 1.41 5.51 14.18 6.90 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4.13 22.97 3.80 0.98 1.19 0.99 1.41 4.77 2.73 6.23 Short Term Borrowings 16.29 6.50 2.70 9.99 0.45 0.00 0.00 0.74 11.45 0.67 Short Term Provisions 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 58.47 51.75 26.90 31.78 12.89 7.99 8.26 15.45 20.14 13.80 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Gross Block 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 Accumulated Depreciation 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Non Current Assets 2.48 2.48 16.14 18.53 8.75 4.64 6.19 9.37 11.46 7.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.46 2.46 13.02 15.36 5.63 4.62 6.06 9.24 11.41 7.55 Long Term Loans & Adv. 0.01 0.01 0.05 0.11 0.06 0.02 0.12 0.12 0.04 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.93 49.20 10.76 13.25 4.14 3.36 2.08 6.08 8.68 5.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.22 0.22 0.75 0.61 1.02 0.99 1.18 1.20 1.15 1.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 29.82 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 Other Current Assets 25.89 0.02 0.02 0.08 1.72 0.72 0.86 4.54 7.35 4.83 Short Term Loans & Adv. 25.89 22.96 1.49 1.49 1.48 0.47 0.62 4.20 6.95 4.83 Net Current Assets 35.49 19.73 4.27 2.28 2.49 2.37 0.67 0.57 -5.50 -0.92 Total Assets 58.46 51.75 26.90 31.78 12.89 8.00 8.27 15.45 20.14 13.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -18.88 20.05 3.41 0.56 -0.03 1.22 0.02 -5.17 5.18 0.60 PBT 1.93 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 Adjustment -1.60 -11.90 -0.96 0.42 0.23 0.43 0.32 0.73 0.20 0.43 Changes in Working Capital -18.75 21.11 2.80 0.31 -0.43 0.03 -0.40 -5.99 4.98 0.15 Cash after chg. in Working capital -18.42 21.05 3.41 0.57 -0.03 1.22 0.02 -5.15 5.18 0.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 -1.00 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 13.80 1.21 0.00 0.00 0.84 0.00 6.07 -4.81 -0.17 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.41 Net Investments 0.00 10.56 2.34 -9.73 -1.01 1.44 3.18 2.17 -3.86 -0.17 Others 0.00 3.24 -1.13 9.73 1.01 -0.60 -3.18 3.90 -0.96 -0.41 Cash from Financing Activity 22.69 -16.35 -7.19 9.12 -0.23 -0.43 -0.31 -0.73 -0.19 -0.43 Net Cash Inflow / Outflow 3.81 17.51 -2.57 9.68 -0.26 1.62 -0.30 0.17 0.17 0.00 Opening Cash & Equivalents 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 Closing Cash & Equivalent 29.82 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.74 13.05 13.01 13.28 7.17 4.46 2.18 6.32 3.79 4.39 ROA 2.67% 27.57% 5.35% -0.74% 1.62% 9.24% 0.88% 0.48% 0.04% 0.12% ROE 5.98% 53.16% 7.63% -1.04% 1.86% 10.86% 1.25% 1.07% 0.10% 0.27% ROCE 7.11% 53.57% 6.63% 1.22% 4.30% 17.06% 4.84% 5.92% 1.61% 6.24% Fixed Asset Turnover 0.00 6.37 22.89 6.92 33.39 52.39 33.19 4.68 1.78 1.32 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 Total Debt/Equity 0.56 0.32 0.13 0.48 0.04 0.00 0.00 0.07 1.92 0.10 Interest Cover 2.90 6.83 8.33 0.62 1.72 2.74 1.35 1.14 1.04 1.05

Top Investors:

race eco chain limited

share india securities limited

sangeeta pareekh

ganesha ecoverse limited

securocrop securities india private limited

share india algoplus private limited

skyveil trade solutions llp

sunil kumar malik

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback