Nifty
Sensex
:
:
11658.55
39151.49
-28.95 (-0.25%)
-64.15 (-0.16%)

Trading

Rating :
N/A

BSE: 519319 | NSE: Not Listed

3.16
-0.06 (-1.86%)
18-Jul-2019 | 9:58AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.16
  •  3.16
  •  3.16
  •  3.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16
  •  0.00
  •  10.50
  •  2.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.82
  • 1.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -4.46
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.04%
  • 2.86%
  • 74.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.38
  • 131.19
  • 339.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.95
  • 296.66
  • 245.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.56
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.91
  • 3.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.32
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.21
  • -0.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
61.17
0.00
0.00
155.05
0.00
0.00
91.68
0.00
0.00
103.73
0.00
0.00
Expenses
58.87
0.00
0.00
149.71
0.00
0.00
88.65
0.00
0.00
100.63
0.00
0.00
EBITDA
2.30
0.00
0.00
5.33
0.00
0.00
3.03
0.00
0.00
3.10
0.00
0.00
EBIDTM
3.76%
0.00%
3.44%
0.00%
3.30%
0.00%
2.99%
0.00%
Other Income
0.01
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
Interest
0.88
0.00
0.00
3.39
0.00
0.00
2.37
0.00
0.00
2.71
0.00
0.00
Depreciation
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.18
0.00
0.00
1.98
0.00
0.00
0.66
0.00
0.00
0.45
0.00
0.00
Tax
0.46
0.00
0.00
0.59
0.00
0.00
0.20
0.00
0.00
0.14
0.00
0.00
PAT
0.72
0.00
0.00
1.39
0.00
0.00
0.45
0.00
0.00
0.31
0.00
0.00
PATM
1.17%
0.00%
0.90%
0.00%
0.50%
0.00%
0.30%
0.00%
EPS
0.48
0.00
0.00
0.92
0.00
0.00
0.30
0.00
0.00
0.21
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
411.63
487.91
491.50
Net Sales Growth
0.00%
-0.73%
 
Cost Of Goods Sold
394.87
474.34
480.49
Gross Profit
16.76
13.57
11.01
GP Margin
4.07%
2.78%
2.24%
Total Expenditure
397.86
477.91
488.15
Power & Fuel Cost
-
0.05
0.05
% Of Sales
-
0.01%
0.01%
Employee Cost
-
1.66
1.66
% Of Sales
-
0.34%
0.34%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
0.87
1.12
% Of Sales
-
0.18%
0.23%
Selling & Distn. Exp.
-
0.99
0.79
% Of Sales
-
0.20%
0.16%
Miscellaneous Exp.
-
0.01
4.04
% Of Sales
-
0.00%
0.82%
EBITDA
13.76
10.00
3.35
EBITDA Margin
3.34%
2.05%
0.68%
Other Income
0.11
1.29
1.00
Interest
9.35
5.83
3.78
Depreciation
0.25
0.26
0.30
PBT
4.27
5.20
0.26
Tax
1.39
1.78
1.59
Tax Rate
32.55%
34.23%
611.54%
PAT
2.87
3.42
-1.33
PAT before Minority Interest
2.87
3.42
-1.33
Minority Interest
0.00
0.00
0.00
PAT Margin
0.70%
0.70%
-0.27%
PAT Growth
0.00%
-
 
Unadjusted EPS
1.91
2.28
-0.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
34.14
30.88
Share Capital
15.18
15.18
Total Reserves
18.96
15.70
Non-Current Liabilities
-0.14
-0.06
Secured Loans
0.05
0.07
Unsecured Loans
0.00
0.00
Long Term Provisions
0.14
0.16
Current Liabilities
61.89
44.06
Trade Payables
53.26
40.77
Other Current Liabilities
0.53
0.53
Short Term Borrowings
6.77
1.73
Short Term Provisions
1.33
1.03
Total Liabilities
95.89
74.88
Net Block
0.59
0.62
Gross Block
1.14
0.91
Accumulated Depreciation
0.55
0.29
Non Current Assets
1.85
2.37
Capital Work in Progress
0.00
0.00
Non Current Investment
1.20
1.74
Long Term Loans & Adv.
0.06
0.02
Other Non Current Assets
0.00
0.00
Current Assets
94.05
72.51
Current Investments
0.00
0.00
Inventories
3.82
2.10
Sundry Debtors
60.16
46.19
Cash & Bank
16.21
8.95
Other Current Assets
13.85
0.55
Short Term Loans & Adv.
13.01
14.73
Net Current Assets
32.15
28.45
Total Assets
95.90
74.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
0.97
0.31
PBT
5.20
0.26
Adjustment
0.08
0.19
Changes in Working Capital
-2.79
1.33
Cash after chg. in Working capital
2.49
1.78
Interest Paid
0.00
0.00
Tax Paid
-1.52
-1.47
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.23
-0.18
Net Fixed Assets
-0.23
Net Investments
0.82
Others
-0.82
Cash from Financing Activity
-0.06
-0.08
Net Cash Inflow / Outflow
0.67
0.06
Opening Cash & Equivalents
2.01
1.95
Closing Cash & Equivalent
2.68
2.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
22.66
20.48
ROA
4.00%
-1.77%
ROE
10.58%
-4.32%
ROCE
29.87%
12.32%
Fixed Asset Turnover
477.40
542.08
Receivable days
39.78
34.30
Inventory Days
2.21
1.56
Payable days
35.83
30.70
Cash Conversion Cycle
6.17
5.16
Total Debt/Equity
0.20
0.06
Interest Cover
1.89
1.07

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.