PBT
-1.86
5.97
8.21
8.42
9.61
9.60
2.28
8.68
7.98
1.41
Adjustment
11.45
0.32
0.31
0.30
0.29
0.27
1.63
0.10
0.26
0.99
Changes in Working Capital
0.23
0.07
0.73
-5.73
-3.94
-2.99
2.45
0.35
-4.67
1.86
Cash after chg. in Working capital
9.83
6.37
9.25
2.99
5.96
6.89
6.36
9.12
3.58
4.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
-2.05
-2.13
-2.20
-5.05
-3.00
-2.82
-2.57
-0.69
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00