Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Virat Crane Industries Ltd.

Consumer Food

Rating :

44/99

BSE: 519457 | NSE: Not Listed

Watchlist

NSE BSE

32.63

20-Feb-2026

Open
High
Low
Previous Close

33.45
34.35
32.6
31.59

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2880
95935
34.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

66.64
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

78.40
N/A
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.63
10.37
4.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.45
-2.90
-3.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.01
-5.11
-

P:E (Median)

8 Years
5 Years
3 Years

9.87
10.67
11.47

P:BV (Average)

8 Years
5 Years
3 Years

1.33
1.43
1.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.94
7.37
7.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 48.36 38.94 24.19% 38.17 29.08 31.26% 40.50 30.98 30.73% 40.20 36.05 11.51%
Expenses 49.36 37.29 32.37% 41.20 26.21 57.19% 41.08 27.83 47.61% 40.41 31.80 27.08%
EBITDA -1.00 1.65 - -3.04 2.88 - -0.58 3.15 - -0.21 4.25 -
EBIDTM -2.06% 4.24% -7.96% 9.90% -1.44% 10.17% -0.53% 11.79%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.04 0.01 300.00% 0.01 0.00 0
Interest 0.24 0.18 33.33% 0.22 0.01 2,100.00% 0.12 0.12 0.00% 0.14 0.15 -6.67%
Depreciation 0.42 0.09 366.67% 0.42 0.09 366.67% 0.42 0.09 366.67% 0.47 0.11 327.27%
PBT -1.66 1.40 - -3.68 2.78 - -1.08 2.95 - -0.82 4.00 -
Tax 0.00 0.35 -100.00% 0.00 0.70 -100.00% 0.00 0.74 -100.00% 0.00 0.00 0
PAT -1.66 1.04 - -3.68 2.08 - -1.08 2.21 - -0.82 4.00 -
PATM -3.43% 2.68% -9.64% 7.16% -2.67% 7.12% -2.03% 11.09%
EPS -0.81 0.51 - -1.80 1.02 - -0.53 1.08 - -0.40 1.96 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 167.23 139.20 134.48 123.12 96.08 84.98 85.43 85.72 87.76 71.48 60.86 Net Sales Growth 23.83% 3.51% 9.23% 28.14% 13.06% -0.53% -0.34% -2.32% 22.78% 17.45% Cost Of Goods Sold 150.56 105.90 103.49 95.45 70.60 67.89 65.86 64.83 69.60 60.49 44.20 Gross Profit 16.67 33.30 30.99 27.67 25.48 17.09 19.57 20.89 18.16 10.99 16.66 GP Margin 9.97% 23.92% 23.04% 22.47% 26.52% 20.11% 22.91% 24.37% 20.69% 15.37% 27.37% Total Expenditure 172.05 131.69 122.17 113.97 87.72 76.28 76.42 75.40 77.30 67.70 52.17 Power & Fuel Cost - 1.26 0.67 0.37 0.34 0.46 0.48 0.75 0.53 0.38 0.35 % Of Sales - 0.91% 0.50% 0.30% 0.35% 0.54% 0.56% 0.87% 0.60% 0.53% 0.58% Employee Cost - 2.08 2.12 1.97 2.01 1.20 1.21 1.08 1.27 1.20 0.73 % Of Sales - 1.49% 1.58% 1.60% 2.09% 1.41% 1.42% 1.26% 1.45% 1.68% 1.20% Manufacturing Exp. - 10.35 8.58 7.69 6.29 1.30 1.12 1.37 0.54 0.33 0.27 % Of Sales - 7.44% 6.38% 6.25% 6.55% 1.53% 1.31% 1.60% 0.62% 0.46% 0.44% General & Admin Exp. - 3.28 2.51 1.94 2.08 2.36 3.04 2.54 2.56 2.80 2.86 % Of Sales - 2.36% 1.87% 1.58% 2.16% 2.78% 3.56% 2.96% 2.92% 3.92% 4.70% Selling & Distn. Exp. - 8.26 4.56 5.69 6.06 2.69 3.63 4.55 2.32 2.09 3.65 % Of Sales - 5.93% 3.39% 4.62% 6.31% 3.17% 4.25% 5.31% 2.64% 2.92% 6.00% Miscellaneous Exp. - 0.55 0.26 0.85 0.34 0.37 1.08 0.28 0.47 0.42 3.65 % Of Sales - 0.40% 0.19% 0.69% 0.35% 0.44% 1.26% 0.33% 0.54% 0.59% 0.20% EBITDA -4.83 7.51 12.31 9.15 8.36 8.70 9.01 10.32 10.46 3.78 8.69 EBITDA Margin -2.89% 5.40% 9.15% 7.43% 8.70% 10.24% 10.55% 12.04% 11.92% 5.29% 14.28% Other Income 0.05 0.02 0.05 0.26 0.29 0.11 0.11 0.06 0.07 0.30 0.42 Interest 0.72 0.50 0.57 0.57 0.30 0.28 0.38 0.47 0.65 0.23 0.26 Depreciation 1.73 0.73 0.35 0.32 0.32 0.33 0.31 0.30 0.28 0.27 0.18 PBT -7.24 6.30 11.44 8.52 8.02 8.21 8.42 9.61 9.60 3.58 8.68 Tax 0.00 1.63 1.32 2.23 2.05 2.15 2.23 2.80 3.40 1.30 2.95 Tax Rate 0.00% 25.87% 11.54% -121.20% 25.56% 26.19% 26.48% 29.14% 35.42% 36.31% 33.99% PAT -7.24 4.67 10.12 -4.08 5.97 6.07 6.19 6.81 6.21 2.28 5.72 PAT before Minority Interest -7.24 4.67 10.12 -4.08 5.97 6.07 6.19 6.81 6.21 2.28 5.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.33% 3.35% 7.53% -3.31% 6.21% 7.14% 7.25% 7.94% 7.08% 3.19% 9.40% PAT Growth -177.60% -53.85% - - -1.65% -1.94% -9.10% 9.66% 172.37% -60.14% EPS -3.55 2.29 4.96 -2.00 2.93 2.98 3.03 3.34 3.04 1.12 2.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 68.74 64.08 53.95 58.03 52.06 45.99 39.80 34.22 30.47 29.41 Share Capital 20.42 20.42 20.42 20.42 20.42 20.42 20.42 20.42 20.42 20.42 Total Reserves 48.32 43.65 33.53 37.61 31.63 25.57 19.37 13.79 10.04 8.99 Non-Current Liabilities 2.62 2.80 2.18 0.21 0.20 0.19 0.30 0.80 0.86 1.24 Secured Loans 2.11 2.54 1.95 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.08 Current Liabilities 18.02 16.78 18.67 12.10 11.61 11.73 11.40 20.58 12.12 8.40 Trade Payables 11.13 12.30 13.21 7.05 6.72 6.60 5.45 10.47 7.60 2.99 Other Current Liabilities 0.84 0.18 0.33 1.63 1.23 1.95 2.32 3.74 1.95 1.71 Short Term Borrowings 4.99 3.05 4.63 3.37 3.45 2.97 3.42 4.02 0.54 0.06 Short Term Provisions 1.07 1.25 0.50 0.05 0.20 0.21 0.21 2.35 2.04 3.63 Total Liabilities 89.38 83.66 74.80 70.34 63.87 57.91 51.50 55.60 43.45 39.05 Net Block 39.71 18.51 17.95 17.77 18.03 18.22 18.39 18.61 13.78 12.92 Gross Block 42.43 20.69 19.99 19.48 22.32 22.18 19.20 19.16 14.05 15.81 Accumulated Depreciation 2.72 2.18 2.03 1.71 4.29 3.96 0.81 0.55 0.27 2.89 Non Current Assets 44.17 41.52 44.82 45.19 38.90 30.91 31.04 31.77 28.25 25.97 Capital Work in Progress 4.02 22.58 18.42 7.94 1.74 0.00 0.00 0.00 0.34 0.00 Non Current Investment 0.16 0.16 0.16 4.12 4.12 4.12 4.12 4.12 4.12 4.12 Long Term Loans & Adv. 0.28 0.27 4.97 8.59 8.59 8.57 8.53 9.04 7.02 7.30 Other Non Current Assets 0.00 0.00 3.32 6.76 6.41 0.00 0.00 0.00 3.00 1.63 Current Assets 45.22 42.13 29.99 25.15 24.97 26.99 20.45 23.82 15.19 12.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.23 6.26 19.45 13.53 13.03 16.44 9.23 11.86 5.50 2.98 Sundry Debtors 14.58 15.87 8.53 9.03 6.83 4.81 4.32 4.06 1.39 0.91 Cash & Bank 0.82 0.45 0.58 1.05 3.04 3.71 3.05 3.42 2.17 1.83 Other Current Assets 19.59 0.19 0.28 0.11 2.08 2.04 3.85 4.47 6.14 6.94 Short Term Loans & Adv. 19.43 19.37 1.16 1.44 2.07 2.03 3.28 3.06 2.59 2.80 Net Current Assets 27.19 25.35 11.32 13.05 13.36 15.26 9.05 3.24 3.07 4.25 Total Assets 89.39 83.65 74.81 70.34 63.87 57.90 51.49 55.59 43.44 39.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.03 6.46 7.62 4.32 7.12 0.79 0.91 3.88 3.54 6.55 PBT 4.92 11.45 -1.85 5.97 8.21 8.42 9.61 9.60 2.28 8.68 Adjustment 1.23 0.88 11.45 0.32 0.31 0.30 0.29 0.27 1.63 0.10 Changes in Working Capital -4.12 -4.57 0.22 0.07 0.73 -5.73 -3.94 -2.99 2.45 0.35 Cash after chg. in Working capital 2.03 7.76 9.83 6.37 9.25 2.99 5.96 6.89 6.36 9.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -1.30 -2.21 -2.05 -2.13 -2.20 -5.05 -3.00 -2.82 -2.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.24 -4.89 -10.57 -6.26 -1.87 -0.13 -0.07 -4.76 -1.53 -1.06 Net Fixed Assets -3.18 -4.86 -10.99 -3.36 -1.88 -2.98 -0.04 -4.77 1.42 -0.85 Net Investments 0.00 0.00 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.06 -0.03 -3.54 -2.90 0.01 2.85 -0.03 0.01 -2.95 -0.21 Cash from Financing Activity 1.71 -1.55 2.64 0.08 -5.92 -0.01 -1.21 2.13 -1.66 -5.42 Net Cash Inflow / Outflow 0.50 0.01 -0.31 -1.86 -0.67 0.66 -0.37 1.25 0.34 0.07 Opening Cash & Equivalents 0.27 0.26 0.56 2.42 3.71 3.05 3.42 2.17 1.83 1.76 Closing Cash & Equivalent 0.77 0.27 0.26 0.56 3.04 3.71 3.05 3.42 2.17 1.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 33.66 31.37 26.42 28.41 25.49 22.52 19.49 16.75 14.92 14.19 ROA 5.39% 12.78% -5.62% 8.90% 9.96% 11.32% 12.72% 12.53% 5.54% 14.89% ROE 7.03% 17.15% -7.28% 10.85% 12.37% 14.44% 18.40% 19.19% 7.68% 20.31% ROCE 9.29% 18.44% -2.09% 14.23% 16.26% 19.10% 24.73% 29.60% 12.67% 31.45% Fixed Asset Turnover 4.41 6.61 6.24 4.60 3.82 4.13 4.47 5.30 4.79 3.96 Receivable days 39.92 33.11 26.02 30.11 24.99 19.50 17.85 11.31 5.87 5.82 Inventory Days 21.62 34.89 48.87 50.45 63.29 54.82 44.89 36.01 21.63 21.30 Payable days 40.37 44.99 38.73 35.58 35.80 33.40 39.81 43.26 29.67 19.03 Cash Conversion Cycle 21.16 23.01 36.17 44.99 52.48 40.92 22.92 4.06 -2.17 8.09 Total Debt/Equity 0.11 0.09 0.12 0.06 0.07 0.06 0.09 0.12 0.02 0.00 Interest Cover 13.72 21.22 -2.24 27.57 30.16 23.10 21.38 15.75 16.56 34.98

Description Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 9.96 10.01 9.87 7.88 ROA 0.59% 1.90% 4.00% 7.37% ROE 3.60% 11.19% 25.30% 50.94% ROCE 8.26% 20.07% 25.59% 40.50% Fixed Asset Turnover 0.98 0.74 0.61 0.43 Receivable days 22.13 35.09 35.91 36.19 Inventory Days 26.77 17.45 20.72 31.99 Payable days 35.72 31.05 37.43 54.00 Cash Conversion Cycle 13.17 21.49 19.20 14.18 Total Debt/Equity 0.60 0.58 0.59 0.69 Interest Cover 34.29 13.23 7.47 11.99

Top Investors:

dheeraj kumar lohia

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback