PBT
0.25
-0.04
0.62
0.75
2.08
3.01
-0.72
0.77
1.73
2.35
Adjustment
1.05
1.11
2.32
2.62
3.03
3.18
2.69
2.62
1.89
1.84
Changes in Working Capital
1.08
0.39
-3.43
0.45
0.56
-4.22
0.86
5.26
-1.14
-0.81
Cash after chg. in Working capital
2.38
1.46
-0.49
3.82
5.66
1.97
2.83
8.64
2.48
3.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.45
-1.04
-0.95
Tax Paid
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
-1.38
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.94
0.00