PBT
0.75
2.08
3.01
-0.72
0.77
1.73
2.35
2.18
2.67
2.83
Adjustment
2.62
3.03
3.18
2.69
2.62
1.89
1.84
1.79
1.51
1.37
Changes in Working Capital
0.45
0.56
-4.22
0.86
5.26
-1.14
-0.81
0.03
-3.27
-0.24
Cash after chg. in Working capital
3.82
5.66
1.97
2.83
8.64
2.48
3.37
4.01
0.91
3.96
Interest Paid
0.00
0.00
0.00
0.00
-1.45
-1.04
-0.95
-0.88
-0.58
-0.49
Tax Paid
0.00
0.00
0.00
0.00
-0.25
-1.38
-0.69
-0.75
-0.62
-0.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
2.94
0.00
1.00
0.00
0.00