Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Solvent Extraction

Rating :
71/99

BSE: 519477 | NSE: Not Listed

1761.00
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1650
  •  1764.9
  •  1650
  •  1680.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  161659
  •  280620195
  •  1764.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,928.32
  • 22.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,102.87
  • N/A
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.61%
  • 2.06%
  • 27.38%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.03%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.63
  • 31.12
  • 52.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.44
  • 43.28
  • 40.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 73.61
  • 427.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.67
  • 64.39
  • 39.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 5.89
  • 4.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 13.92
  • 16.76

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
-
-
-
-
P/E Ratio
-
-
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
656.48
490.23
33.91%
645.63
396.29
62.92%
421.41
125.01
237.10%
510.80
17.47
2,823.87%
Expenses
533.98
444.03
20.26%
478.94
316.55
51.30%
347.09
113.74
205.16%
396.36
12.52
3,065.81%
EBITDA
122.50
46.19
165.21%
166.69
79.74
109.04%
74.32
11.27
559.45%
114.44
4.96
2,207.26%
EBIDTM
18.66%
9.42%
25.82%
20.12%
17.64%
9.01%
22.40%
28.37%
Other Income
7.04
12.72
-44.65%
19.70
10.43
88.88%
5.23
1.38
278.99%
12.68
0.17
7,358.82%
Interest
38.14
29.76
28.16%
43.86
32.72
34.05%
38.63
8.51
353.94%
52.14
3.19
1,534.48%
Depreciation
28.48
18.59
53.20%
28.14
21.03
33.81%
29.32
5.59
424.51%
20.84
1.87
1,014.44%
PBT
62.93
10.57
495.36%
114.39
36.42
214.09%
11.60
-1.46
-
54.14
0.06
90,133.33%
Tax
-1.00
2.21
-
24.88
3.69
574.25%
-7.40
-1.43
-
1.93
-0.04
-
PAT
63.93
8.36
664.71%
89.52
32.73
173.51%
19.00
-0.03
-
52.21
0.10
52,110.00%
PATM
9.74%
1.71%
13.86%
8.26%
4.51%
-0.02%
10.22%
0.57%
EPS
22.84
2.99
663.88%
31.99
11.70
173.42%
6.79
-0.01
-
18.66
0.04
46,550.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,234.32
1,029.00
170.71
289.99
254.22
265.49
212.13
156.15
198.11
101.15
Net Sales Growth
117.14%
502.78%
-41.13%
14.07%
-4.24%
25.15%
35.85%
-21.18%
95.86%
 
Cost Of Goods Sold
1,318.29
626.37
127.22
221.70
187.87
206.02
153.03
82.89
62.47
11.86
Gross Profit
916.03
402.62
43.49
68.30
66.36
59.47
59.10
73.26
135.64
89.29
GP Margin
41.00%
39.13%
25.48%
23.55%
26.10%
22.40%
27.86%
46.92%
68.47%
88.27%
Total Expenditure
1,756.37
886.84
151.56
263.68
230.33
241.95
190.03
138.70
192.24
97.59
Power & Fuel Cost
-
11.71
2.37
2.24
3.40
1.40
0.75
0.68
0.90
0.54
% Of Sales
-
1.14%
1.39%
0.77%
1.34%
0.53%
0.35%
0.44%
0.45%
0.53%
Employee Cost
-
33.14
6.59
6.05
5.96
5.21
5.34
5.42
2.32
0.68
% Of Sales
-
3.22%
3.86%
2.09%
2.34%
1.96%
2.52%
3.47%
1.17%
0.67%
Manufacturing Exp.
-
120.14
6.45
26.49
27.78
25.45
25.61
43.17
120.06
79.16
% Of Sales
-
11.68%
3.78%
9.13%
10.93%
9.59%
12.07%
27.65%
60.60%
78.26%
General & Admin Exp.
-
18.62
1.40
5.81
4.11
3.07
2.27
3.54
3.86
2.85
% Of Sales
-
1.81%
0.82%
2.00%
1.62%
1.16%
1.07%
2.27%
1.95%
2.82%
Selling & Distn. Exp.
-
5.01
0.00
0.38
0.35
0.33
1.20
1.90
1.19
0.77
% Of Sales
-
0.49%
0%
0.13%
0.14%
0.12%
0.57%
1.22%
0.60%
0.76%
Miscellaneous Exp.
-
71.86
7.53
1.02
0.87
0.46
1.83
1.10
1.44
1.72
% Of Sales
-
6.98%
4.41%
0.35%
0.34%
0.17%
0.86%
0.70%
0.73%
1.70%
EBITDA
477.95
142.16
19.15
26.31
23.89
23.54
22.10
17.45
5.87
3.56
EBITDA Margin
21.39%
13.82%
11.22%
9.07%
9.40%
8.87%
10.42%
11.18%
2.96%
3.52%
Other Income
44.65
24.71
11.70
1.46
1.05
2.30
1.91
0.44
2.88
1.92
Interest
172.77
74.19
17.37
18.52
14.60
15.39
14.07
10.35
3.95
1.82
Depreciation
106.78
47.08
8.12
8.40
6.21
5.89
5.29
4.77
2.25
0.37
PBT
243.06
45.60
5.37
0.85
4.14
4.56
4.65
2.77
2.55
3.29
Tax
18.41
4.44
0.47
0.51
3.52
1.96
1.01
1.69
1.46
0.03
Tax Rate
7.57%
9.74%
8.75%
60.00%
85.02%
42.98%
21.72%
61.01%
57.25%
0.91%
PAT
224.66
41.16
4.91
0.28
0.68
2.61
3.64
1.08
1.09
3.26
PAT before Minority Interest
224.66
41.16
4.90
0.34
0.62
2.61
3.64
1.08
1.09
3.26
Minority Interest
0.00
0.00
0.01
-0.06
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.05%
4.00%
2.88%
0.10%
0.27%
0.98%
1.72%
0.69%
0.55%
3.22%
PAT Growth
445.82%
738.29%
1,653.57%
-58.82%
-73.95%
-28.30%
237.04%
-0.92%
-66.56%
 
EPS
80.24
14.70
1.75
0.10
0.24
0.93
1.30
0.39
0.39
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,963.76
89.23
82.97
81.85
50.11
46.88
44.86
41.66
17.14
Share Capital
27.99
27.99
27.99
27.99
27.99
27.99
27.99
27.99
28.04
Total Reserves
1,935.77
61.24
54.99
53.86
22.12
18.90
16.87
13.68
-10.90
Non-Current Liabilities
1,013.28
61.06
109.88
108.59
114.06
102.17
32.01
12.67
8.81
Secured Loans
759.91
14.43
26.80
20.37
25.15
25.92
25.56
9.33
15.27
Unsecured Loans
43.10
14.68
0.00
0.00
0.00
0.10
1.73
0.00
0.00
Long Term Provisions
11.78
1.52
1.44
1.04
0.95
0.72
0.40
0.11
0.64
Current Liabilities
1,153.08
297.24
292.05
190.12
152.45
131.99
113.48
102.83
42.82
Trade Payables
293.51
117.31
97.80
76.66
56.78
30.60
30.20
36.30
7.13
Other Current Liabilities
471.33
112.47
92.35
41.57
20.30
31.82
10.46
14.86
2.48
Short Term Borrowings
361.58
65.87
100.99
70.03
75.00
69.35
72.74
51.61
33.19
Short Term Provisions
26.66
1.58
0.91
1.86
0.37
0.22
0.07
0.05
0.02
Total Liabilities
4,183.79
447.53
484.91
380.50
316.62
281.04
190.35
157.16
70.05
Net Block
2,408.60
102.72
116.60
115.32
75.99
80.81
63.36
46.78
5.99
Gross Block
3,508.84
142.96
153.80
144.82
99.28
98.21
75.06
53.72
6.35
Accumulated Depreciation
1,100.24
40.24
37.21
29.49
23.29
17.40
11.71
6.94
0.37
Non Current Assets
3,251.96
134.26
146.82
150.40
92.44
84.45
68.00
62.48
8.53
Capital Work in Progress
561.30
0.00
0.00
0.00
0.91
0.00
1.07
12.37
0.81
Non Current Investment
18.16
1.74
3.36
3.10
3.08
3.08
3.12
3.02
1.54
Long Term Loans & Adv.
234.57
28.17
25.27
25.33
12.32
0.41
0.36
0.19
0.17
Other Non Current Assets
29.33
1.63
1.59
6.66
0.14
0.15
0.09
0.12
0.01
Current Assets
931.84
313.27
338.10
230.09
224.17
196.59
122.35
94.67
61.51
Current Investments
0.00
63.94
63.94
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
394.27
156.18
169.48
134.59
105.39
69.57
57.99
6.88
5.28
Sundry Debtors
263.12
38.32
46.09
55.35
53.46
58.84
37.24
42.97
16.71
Cash & Bank
2.03
0.39
0.42
0.15
1.86
-0.12
-0.05
2.09
25.34
Other Current Assets
272.41
36.02
3.36
0.07
63.45
68.30
27.17
42.74
14.18
Short Term Loans & Adv.
252.54
18.42
54.80
39.94
62.06
49.90
25.75
40.62
12.49
Net Current Assets
-221.24
16.03
46.04
39.98
71.72
64.60
8.87
-8.15
18.69
Total Assets
4,183.80
447.53
484.92
380.49
316.61
281.04
190.35
157.15
70.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
281.47
65.13
36.65
45.74
15.34
-20.66
-0.91
-20.20
PBT
45.60
5.37
0.85
4.14
5.54
4.30
5.13
3.29
Adjustment
92.54
15.59
26.34
19.56
18.20
15.05
9.34
1.61
Changes in Working Capital
143.33
44.17
9.46
22.04
-9.33
-40.01
-15.38
-25.11
Cash after chg. in Working capital
281.47
65.13
36.65
45.74
14.40
-20.66
-0.91
-20.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.94
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.89
-3.82
-68.61
-21.48
-2.69
-10.24
-31.24
-1.87
Net Fixed Assets
-7.67
5.79
-8.98
-44.62
-23.71
-43.21
-26.92
Net Investments
-69.99
1.62
-64.21
-0.06
0.02
10.31
-11.96
Others
-73.23
-11.23
4.58
23.20
21.00
22.66
7.64
Cash from Financing Activity
-140.74
-50.35
32.30
-24.72
-10.88
7.64
-9.52
14.03
Net Cash Inflow / Outflow
-10.16
10.95
0.34
-0.45
1.78
-23.26
-41.68
-8.05
Opening Cash & Equivalents
-48.74
-75.39
0.08
0.54
-1.24
-49.53
-7.85
0.20
Closing Cash & Equivalent
-58.90
-64.43
0.42
0.08
0.54
-72.79
-49.53
-7.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
681.78
10.36
6.07
4.05
6.60
7.88
6.14
6.11
ROA
1.78%
1.05%
0.08%
0.18%
0.87%
0.62%
0.96%
4.66%
ROE
4.25%
21.32%
2.39%
4.17%
16.59%
5.50%
6.37%
19.10%
ROCE
7.17%
16.20%
15.71%
17.00%
17.59%
13.11%
9.04%
7.80%
Fixed Asset Turnover
0.56
1.15
1.94
2.09
2.69
2.43
6.61
17.43
Receivable days
53.46
90.24
63.84
77.98
77.19
93.63
54.82
55.09
Inventory Days
97.63
348.14
191.36
172.00
120.26
75.72
11.17
17.41
Payable days
119.70
308.59
143.61
129.63
77.41
77.03
41.64
26.66
Cash Conversion Cycle
31.39
129.80
111.58
120.35
120.05
92.32
24.36
45.84
Total Debt/Equity
0.68
3.69
7.53
7.97
5.42
4.54
3.55
2.83
Interest Cover
1.61
1.31
1.05
1.28
1.30
1.27
1.65
2.81

News Update:


  • CIAN Agro Industries - Quarterly Results
    27th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.