Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

Solvent Extraction

Rating :
68/99

BSE: 519477 | NSE: Not Listed

1184.60
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1149
  •  1210
  •  1141.05
  •  1157.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53357
  •  62723713
  •  1210
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,315.21
  • 19.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,594.04
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.61%
  • 1.73%
  • 27.91%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.03%
  • 2.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.63
  • 31.12
  • 52.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.44
  • 43.28
  • 40.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 73.61
  • 427.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.05
  • 64.39
  • 55.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 6.08
  • 5.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 13.94
  • 16.51

Earnings Forecasts:

(Updated: 14-03-2026)
Description
2024
2025
2026
2027
Adj EPS
14.71
P/E Ratio
80.53
Revenue
1029
EBITDA
142.16
Net Income
41.16
ROA
1.78
P/B Ratio
1.64
ROE
3.91
FCFF
182.23
FCFF Yield
4
Net Debt
1298.83
BVPS
721.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
645.63
396.29
62.92%
421.41
125.01
237.10%
510.80
17.47
2,823.87%
490.23
86.09
469.44%
Expenses
478.94
316.55
51.30%
347.09
113.74
205.16%
396.36
12.52
3,065.81%
444.03
85.38
420.06%
EBITDA
166.69
79.74
109.04%
74.32
11.27
559.45%
114.44
4.96
2,207.26%
46.19
0.70
6,498.57%
EBIDTM
25.82%
20.12%
17.64%
9.01%
22.40%
28.37%
9.42%
0.82%
Other Income
19.70
10.43
88.88%
5.23
1.38
278.99%
12.68
0.17
7,358.82%
12.72
9.77
30.19%
Interest
43.86
32.72
34.05%
38.63
8.51
353.94%
52.14
3.19
1,534.48%
29.76
3.80
683.16%
Depreciation
28.14
21.03
33.81%
29.32
5.59
424.51%
20.84
1.87
1,014.44%
18.59
1.86
899.46%
PBT
114.39
36.42
214.09%
11.60
-1.46
-
54.14
0.06
90,133.33%
10.57
4.81
119.75%
Tax
24.88
3.69
574.25%
-7.40
-1.43
-
1.93
-0.04
-
2.21
0.47
370.21%
PAT
89.52
32.73
173.51%
19.00
-0.03
-
52.21
0.10
52,110.00%
8.36
4.35
92.18%
PATM
13.86%
8.26%
4.51%
-0.02%
10.22%
0.57%
1.71%
5.05%
EPS
31.99
11.70
173.42%
6.79
-0.01
-
18.66
0.04
46,550.00%
2.99
1.55
92.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,068.07
1,029.00
170.71
289.99
254.22
265.49
212.13
156.15
198.11
101.15
Net Sales Growth
230.97%
502.78%
-41.13%
14.07%
-4.24%
25.15%
35.85%
-21.18%
95.86%
 
Cost Of Goods Sold
1,293.74
700.08
127.22
221.70
187.87
206.02
153.03
82.89
62.47
11.86
Gross Profit
774.33
328.92
43.49
68.30
66.36
59.47
59.10
73.26
135.64
89.29
GP Margin
37.44%
31.97%
25.48%
23.55%
26.10%
22.40%
27.86%
46.92%
68.47%
88.27%
Total Expenditure
1,666.42
886.84
151.56
263.68
230.33
241.95
190.03
138.70
192.24
97.59
Power & Fuel Cost
-
11.71
2.37
2.24
3.40
1.40
0.75
0.68
0.90
0.54
% Of Sales
-
1.14%
1.39%
0.77%
1.34%
0.53%
0.35%
0.44%
0.45%
0.53%
Employee Cost
-
33.14
6.59
6.05
5.96
5.21
5.34
5.42
2.32
0.68
% Of Sales
-
3.22%
3.86%
2.09%
2.34%
1.96%
2.52%
3.47%
1.17%
0.67%
Manufacturing Exp.
-
46.44
6.45
26.49
27.78
25.45
25.61
43.17
120.06
79.16
% Of Sales
-
4.51%
3.78%
9.13%
10.93%
9.59%
12.07%
27.65%
60.60%
78.26%
General & Admin Exp.
-
18.62
1.40
5.81
4.11
3.07
2.27
3.54
3.86
2.85
% Of Sales
-
1.81%
0.82%
2.00%
1.62%
1.16%
1.07%
2.27%
1.95%
2.82%
Selling & Distn. Exp.
-
5.01
0.00
0.38
0.35
0.33
1.20
1.90
1.19
0.77
% Of Sales
-
0.49%
0%
0.13%
0.14%
0.12%
0.57%
1.22%
0.60%
0.76%
Miscellaneous Exp.
-
71.86
7.53
1.02
0.87
0.46
1.83
1.10
1.44
1.72
% Of Sales
-
6.98%
4.41%
0.35%
0.34%
0.17%
0.86%
0.70%
0.73%
1.70%
EBITDA
401.64
142.16
19.15
26.31
23.89
23.54
22.10
17.45
5.87
3.56
EBITDA Margin
19.42%
13.82%
11.22%
9.07%
9.40%
8.87%
10.42%
11.18%
2.96%
3.52%
Other Income
50.33
24.71
11.70
1.46
1.05
2.30
1.91
0.44
2.88
1.92
Interest
164.39
74.19
17.37
18.52
14.60
15.39
14.07
10.35
3.95
1.82
Depreciation
96.89
47.08
8.12
8.40
6.21
5.89
5.29
4.77
2.25
0.37
PBT
190.70
45.60
5.37
0.85
4.14
4.56
4.65
2.77
2.55
3.29
Tax
21.62
4.44
0.47
0.51
3.52
1.96
1.01
1.69
1.46
0.03
Tax Rate
11.34%
9.74%
8.75%
60.00%
85.02%
42.98%
21.72%
61.01%
57.25%
0.91%
PAT
169.09
41.16
4.91
0.28
0.68
2.61
3.64
1.08
1.09
3.26
PAT before Minority Interest
169.09
41.16
4.90
0.34
0.62
2.61
3.64
1.08
1.09
3.26
Minority Interest
0.00
0.00
0.01
-0.06
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.18%
4.00%
2.88%
0.10%
0.27%
0.98%
1.72%
0.69%
0.55%
3.22%
PAT Growth
355.15%
738.29%
1,653.57%
-58.82%
-73.95%
-28.30%
237.04%
-0.92%
-66.56%
 
EPS
60.39
14.70
1.75
0.10
0.24
0.93
1.30
0.39
0.39
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,963.76
89.23
82.97
81.85
50.11
46.88
44.86
41.66
17.14
Share Capital
27.99
27.99
27.99
27.99
27.99
27.99
27.99
27.99
28.04
Total Reserves
1,935.77
61.24
54.99
53.86
22.12
18.90
16.87
13.68
-10.90
Non-Current Liabilities
1,013.28
61.06
109.88
108.59
114.06
102.17
32.01
12.67
8.81
Secured Loans
759.91
14.43
26.80
20.37
25.15
25.92
25.56
9.33
15.27
Unsecured Loans
43.10
14.68
0.00
0.00
0.00
0.10
1.73
0.00
0.00
Long Term Provisions
11.78
1.52
1.44
1.04
0.95
0.72
0.40
0.11
0.64
Current Liabilities
1,153.08
297.24
292.05
190.12
152.45
131.99
113.48
102.83
42.82
Trade Payables
293.51
117.31
97.80
76.66
56.78
30.60
30.20
36.30
7.13
Other Current Liabilities
471.33
112.47
92.35
41.57
20.30
31.82
10.46
14.86
2.48
Short Term Borrowings
361.58
65.87
100.99
70.03
75.00
69.35
72.74
51.61
33.19
Short Term Provisions
26.66
1.58
0.91
1.86
0.37
0.22
0.07
0.05
0.02
Total Liabilities
4,183.79
447.53
484.91
380.50
316.62
281.04
190.35
157.16
70.05
Net Block
2,408.60
102.72
116.60
115.32
75.99
80.81
63.36
46.78
5.99
Gross Block
3,508.84
142.96
153.80
144.82
99.28
98.21
75.06
53.72
6.35
Accumulated Depreciation
1,100.24
40.24
37.21
29.49
23.29
17.40
11.71
6.94
0.37
Non Current Assets
3,251.96
134.26
146.82
150.40
92.44
84.45
68.00
62.48
8.53
Capital Work in Progress
561.30
0.00
0.00
0.00
0.91
0.00
1.07
12.37
0.81
Non Current Investment
18.16
1.74
3.36
3.10
3.08
3.08
3.12
3.02
1.54
Long Term Loans & Adv.
234.57
28.17
25.27
25.33
12.32
0.41
0.36
0.19
0.17
Other Non Current Assets
29.33
1.63
1.59
6.66
0.14
0.15
0.09
0.12
0.01
Current Assets
931.84
313.27
338.10
230.09
224.17
196.59
122.35
94.67
61.51
Current Investments
0.00
63.94
63.94
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
394.27
156.18
169.48
134.59
105.39
69.57
57.99
6.88
5.28
Sundry Debtors
263.12
38.32
46.09
55.35
53.46
58.84
37.24
42.97
16.71
Cash & Bank
2.03
0.39
0.42
0.15
1.86
-0.12
-0.05
2.09
25.34
Other Current Assets
272.41
36.02
3.36
0.07
63.45
68.30
27.17
42.74
14.18
Short Term Loans & Adv.
252.54
18.42
54.80
39.94
62.06
49.90
25.75
40.62
12.49
Net Current Assets
-221.24
16.03
46.04
39.98
71.72
64.60
8.87
-8.15
18.69
Total Assets
4,183.80
447.53
484.92
380.49
316.61
281.04
190.35
157.15
70.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
281.47
65.13
36.65
45.74
15.34
-20.66
-0.91
-20.20
PBT
45.60
5.37
0.85
4.14
5.54
4.30
5.13
3.29
Adjustment
92.54
15.59
26.34
19.56
18.20
15.05
9.34
1.61
Changes in Working Capital
143.33
44.17
9.46
22.04
-9.33
-40.01
-15.38
-25.11
Cash after chg. in Working capital
281.47
65.13
36.65
45.74
14.40
-20.66
-0.91
-20.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.94
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.89
-3.82
-68.61
-21.48
-2.69
-10.24
-31.24
-1.87
Net Fixed Assets
-7.67
5.79
-8.98
-44.62
-23.71
-43.21
-26.92
Net Investments
-69.99
1.62
-64.21
-0.06
0.02
10.31
-11.96
Others
-73.23
-11.23
4.58
23.20
21.00
22.66
7.64
Cash from Financing Activity
-140.74
-50.35
32.30
-24.72
-10.88
7.64
-9.52
14.03
Net Cash Inflow / Outflow
-10.16
10.95
0.34
-0.45
1.78
-23.26
-41.68
-8.05
Opening Cash & Equivalents
-48.74
-75.39
0.08
0.54
-1.24
-49.53
-7.85
0.20
Closing Cash & Equivalent
-58.90
-64.43
0.42
0.08
0.54
-72.79
-49.53
-7.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
681.78
10.36
6.07
4.05
6.60
7.88
6.14
6.11
ROA
1.78%
1.05%
0.08%
0.18%
0.87%
0.62%
0.96%
4.66%
ROE
4.25%
21.32%
2.39%
4.17%
16.59%
5.50%
6.37%
19.10%
ROCE
7.17%
16.20%
15.71%
17.00%
17.59%
13.11%
9.04%
7.80%
Fixed Asset Turnover
0.56
1.15
1.94
2.09
2.69
2.43
6.61
17.43
Receivable days
53.46
90.24
63.84
77.98
77.19
93.63
54.82
55.09
Inventory Days
97.63
348.14
191.36
172.00
120.26
75.72
11.17
17.41
Payable days
107.10
308.59
143.61
129.63
77.41
77.03
41.64
26.66
Cash Conversion Cycle
43.99
129.80
111.58
120.35
120.05
92.32
24.36
45.84
Total Debt/Equity
0.68
3.69
7.53
7.97
5.42
4.54
3.55
2.83
Interest Cover
1.61
1.31
1.05
1.28
1.30
1.27
1.65
2.81

News Update:


  • CIAN Agro Industries inks pact with CSC Healthcare to provide Pathology investigation services
    29th Dec 2025, 09:39 AM

    The agreement primarily outlines the collaboration for Healthcare Services, intellectual property sharing, indemnity, duration, arbitration, etc

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.