Nifty

:

25910.05

Sensex

:

84562.78

30.90 (0.12%)
84.11 (0.10%)

Login

Nifty
Sensex

:
:

25910.05
84562.78

30.90 (0.12%)
84.11 (0.10%)

Tai Industries Ltd.

Trading

Rating :

N/A

BSE: 519483 | NSE: Not Listed

Watchlist

NSE BSE

32.78

14-Nov-2025

Open
High
Low
Previous Close

30.85
32.78
30.5
32.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

612
18917
32.78
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19.67
30.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.06
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.88
8.53
3.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-13.74
-45.34
-

PAT CAGR (%)

10 Years
5 Years
3 Years

1.60
-16.78
-38.16

P:E (Median)

8 Years
5 Years
3 Years

7.37
6.98
14.72

P:BV (Average)

8 Years
5 Years
3 Years

0.83
0.87
0.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.54
5.97
8.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 30.57 66.74 -54.20% 25.38 87.28 -70.92% 59.84 33.93 76.36% 66.20 26.24 152.29%
Expenses 31.88 67.76 -52.95% 25.43 87.15 -70.82% 59.91 34.01 76.15% 65.77 26.33 149.79%
EBITDA -1.30 -1.02 - -0.05 0.13 - -0.07 -0.08 - 0.42 -0.09 -
EBIDTM -4.27% -1.53% -0.20% 0.15% -0.12% -0.24% 0.64% -0.34%
Other Income 1.92 1.93 -0.52% 0.11 0.19 -42.11% 0.21 0.32 -34.38% 0.14 0.31 -54.84%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.04 -100.00% 0.02 0.02 0.00%
Depreciation 0.06 0.07 -14.29% 0.05 0.07 -28.57% 0.07 0.11 -36.36% 0.07 0.10 -30.00%
PBT 0.56 0.84 -33.33% 0.01 0.25 -96.00% 0.06 0.09 -33.33% 0.47 0.09 422.22%
Tax 0.21 0.22 -4.55% 0.01 0.06 -83.33% 0.07 -0.55 - 0.17 0.00 0
PAT 0.35 0.62 -43.55% 0.00 0.18 -100.00% -0.01 0.64 - 0.31 0.09 244.44%
PATM 1.15% 0.93% 0.00% 0.21% -0.02% 1.88% 0.46% 0.35%
EPS 0.59 1.03 -42.72% 0.00 0.30 -100.00% -0.02 1.06 - 0.51 0.16 218.75%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 181.99 280.06 147.78 254.38 300.82 186.02 103.12 114.46 73.63 68.30 58.85 Net Sales Growth -15.03% 89.51% -41.91% -15.44% 61.71% 80.39% -9.91% 55.45% 7.80% 16.06% Cost Of Goods Sold 164.05 256.40 128.97 230.07 277.92 174.40 89.71 93.73 59.08 55.62 48.43 Gross Profit 17.94 23.66 18.80 24.31 22.90 11.62 13.42 20.73 14.55 12.68 10.42 GP Margin 9.86% 8.45% 12.72% 9.56% 7.61% 6.25% 13.01% 18.11% 19.76% 18.57% 17.71% Total Expenditure 182.99 280.40 148.48 253.50 295.63 192.99 104.38 113.70 73.99 68.60 60.34 Power & Fuel Cost - 0.07 0.07 0.05 0.04 0.05 0.17 0.43 0.47 0.47 0.43 % Of Sales - 0.02% 0.05% 0.02% 0.01% 0.03% 0.16% 0.38% 0.64% 0.69% 0.73% Employee Cost - 3.48 3.39 3.34 2.88 2.91 3.65 3.93 3.44 3.24 3.14 % Of Sales - 1.24% 2.29% 1.31% 0.96% 1.56% 3.54% 3.43% 4.67% 4.74% 5.34% Manufacturing Exp. - 0.93 0.96 1.10 0.35 0.31 0.60 1.24 1.25 1.39 2.06 % Of Sales - 0.33% 0.65% 0.43% 0.12% 0.17% 0.58% 1.08% 1.70% 2.04% 3.50% General & Admin Exp. - 2.09 1.92 2.54 1.51 1.24 2.38 2.35 2.30 2.58 2.40 % Of Sales - 0.75% 1.30% 1.00% 0.50% 0.67% 2.31% 2.05% 3.12% 3.78% 4.08% Selling & Distn. Exp. - 16.71 12.02 16.01 11.86 6.32 6.74 9.99 5.98 4.09 3.03 % Of Sales - 5.97% 8.13% 6.29% 3.94% 3.40% 6.54% 8.73% 8.12% 5.99% 5.15% Miscellaneous Exp. - 0.72 1.15 0.39 1.06 7.77 1.13 2.03 1.47 1.20 3.03 % Of Sales - 0.26% 0.78% 0.15% 0.35% 4.18% 1.10% 1.77% 2.00% 1.76% 1.44% EBITDA -1.00 -0.34 -0.70 0.88 5.19 -6.97 -1.26 0.76 -0.36 -0.30 -1.49 EBITDA Margin -0.55% -0.12% -0.47% 0.35% 1.73% -3.75% -1.22% 0.66% -0.49% -0.44% -2.53% Other Income 2.38 2.47 2.54 5.83 1.04 10.22 1.87 1.62 1.78 1.31 2.64 Interest 0.02 0.22 0.18 0.14 0.09 0.08 0.09 0.12 0.12 0.14 0.15 Depreciation 0.25 0.28 0.37 0.25 0.27 0.24 0.32 0.50 0.94 0.19 0.17 PBT 1.10 1.62 1.28 6.32 5.87 2.93 0.21 1.76 0.36 0.69 0.84 Tax 0.46 0.53 -0.12 1.70 1.75 0.31 -0.05 0.13 -0.03 0.07 -0.09 Tax Rate 41.82% 32.72% -9.38% 26.90% 29.81% 10.16% -23.81% 7.39% -8.33% 10.14% -10.71% PAT 0.65 1.09 1.41 4.61 4.12 2.73 0.26 1.63 0.39 0.62 0.93 PAT before Minority Interest 0.65 1.09 1.41 4.61 4.12 2.73 0.26 1.63 0.39 0.62 0.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.36% 0.39% 0.95% 1.81% 1.37% 1.47% 0.25% 1.42% 0.53% 0.91% 1.58% PAT Growth -57.52% -22.70% -69.41% 11.89% 50.92% 950.00% -84.05% 317.95% -37.10% -33.33% EPS 1.08 1.82 2.35 7.68 6.87 4.55 0.43 2.72 0.65 1.03 1.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.61 28.96 26.71 22.61 17.76 14.36 14.43 12.11 11.42 17.98 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 23.61 22.96 20.71 16.61 11.76 8.36 8.43 6.11 5.42 11.98 Non-Current Liabilities -0.33 -0.61 0.21 0.48 0.55 0.59 0.76 0.75 0.83 0.87 Secured Loans 0.00 0.03 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.98 0.84 0.84 0.80 0.63 0.73 0.79 0.67 0.79 0.64 Current Liabilities 27.96 41.69 54.37 43.72 37.51 38.44 41.21 45.20 39.21 41.19 Trade Payables 18.90 28.87 42.34 30.00 26.28 22.27 33.14 38.25 32.51 34.73 Other Current Liabilities 2.12 5.90 7.37 10.99 10.32 15.48 7.30 6.41 6.40 5.79 Short Term Borrowings 1.24 1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.69 5.22 4.67 2.73 0.91 0.69 0.77 0.53 0.31 0.67 Total Liabilities 57.24 70.04 81.29 66.81 55.82 53.39 56.40 58.06 51.46 60.04 Net Block 0.70 0.96 0.66 0.54 0.57 0.78 1.19 1.08 1.90 0.64 Gross Block 1.90 3.62 3.06 2.60 2.58 2.56 2.67 2.20 2.09 6.45 Accumulated Depreciation 1.21 2.66 2.40 2.06 2.01 1.78 1.48 1.13 0.19 5.81 Non Current Assets 10.44 10.43 10.57 8.36 7.17 5.50 6.49 4.88 4.94 14.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 Non Current Investment 3.95 4.25 3.68 4.34 3.41 2.61 2.97 2.14 1.90 0.86 Long Term Loans & Adv. 2.21 3.13 4.25 0.49 0.38 0.36 0.28 0.48 0.33 12.87 Other Non Current Assets 3.59 2.10 1.98 2.99 2.82 1.74 2.05 1.18 0.81 0.04 Current Assets 46.80 59.61 70.65 58.44 48.65 47.89 49.91 53.18 46.54 45.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.42 4.62 3.72 3.15 0.72 2.38 3.26 2.89 2.77 2.47 Sundry Debtors 20.57 36.38 46.52 34.63 30.64 14.45 24.05 30.96 25.96 35.36 Cash & Bank 6.17 3.50 6.39 2.62 3.29 5.24 2.79 1.36 1.33 3.05 Other Current Assets 17.64 0.20 0.14 0.14 14.00 25.82 19.80 17.98 16.48 4.56 Short Term Loans & Adv. 17.35 14.91 13.88 17.89 13.86 25.67 19.76 17.89 16.39 4.50 Net Current Assets 18.84 17.92 16.28 14.73 11.13 9.45 8.70 7.98 7.32 4.26 Total Assets 57.24 70.04 81.22 66.80 55.82 53.39 56.40 58.06 51.48 60.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.22 -5.04 -1.42 -1.09 -4.45 1.53 0.95 -0.70 0.79 1.27 PBT 1.62 1.28 6.32 5.87 2.93 0.21 1.76 0.36 0.69 0.84 Adjustment -1.86 -1.40 -5.24 0.04 -2.39 -0.15 0.61 -0.44 -1.00 -0.51 Changes in Working Capital 2.46 -3.91 -0.94 -5.59 -4.56 1.63 -1.25 -0.52 0.99 1.17 Cash after chg. in Working capital 2.22 -4.03 0.14 0.32 -4.03 1.68 1.13 -0.60 0.69 1.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.00 -1.01 -1.56 -1.40 -0.42 -0.15 -0.18 -0.10 0.11 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.23 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.31 0.59 4.14 0.07 2.50 0.93 0.21 0.74 -0.47 0.91 Net Fixed Assets 1.72 -0.56 -0.46 -0.02 -0.02 0.11 -0.47 -0.11 4.55 -0.06 Net Investments 0.30 -0.57 0.66 -0.93 -0.80 0.36 -0.83 -0.24 -1.04 0.00 Others -3.33 1.72 3.94 1.02 3.32 0.46 1.51 1.09 -3.98 0.97 Cash from Financing Activity -0.43 1.60 0.11 0.00 0.00 0.00 -0.02 0.00 -0.33 -0.51 Net Cash Inflow / Outflow -0.52 -2.85 2.82 -1.01 -1.95 2.45 1.14 0.03 -0.01 1.68 Opening Cash & Equivalents 1.85 4.70 1.87 2.89 4.84 2.39 1.25 1.22 1.23 1.38 Closing Cash & Equivalent 1.33 1.85 4.70 1.87 2.89 4.84 2.39 1.25 1.22 3.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 49.34 48.26 44.52 37.68 29.60 23.93 24.05 20.18 19.04 29.97 ROA 1.72% 1.86% 6.23% 6.73% 5.01% 0.47% 2.85% 0.71% 1.12% 1.59% ROE 3.74% 5.06% 18.71% 20.43% 17.03% 1.79% 12.30% 3.31% 4.23% 5.27% ROCE 5.99% 5.08% 26.15% 29.52% 19.42% 2.04% 14.16% 4.11% 5.67% 5.57% Fixed Asset Turnover 101.44 44.26 89.92 116.23 72.39 39.43 47.00 34.32 16.00 9.15 Receivable days 37.11 102.37 58.21 39.60 44.24 68.14 87.71 141.09 163.85 214.59 Inventory Days 4.59 10.30 4.93 2.35 3.05 9.98 9.80 14.03 14.01 14.19 Payable days 34.00 100.75 57.38 36.96 50.81 112.74 118.16 180.98 187.63 212.61 Cash Conversion Cycle 7.69 11.92 5.76 4.99 -3.53 -34.62 -20.65 -25.86 -9.77 16.17 Total Debt/Equity 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 8.24 8.20 45.07 69.13 41.25 3.37 16.10 3.92 5.87 6.79

Top Investors:

investor education and protection fund authority ministry of corporate affairs

rajpad trades pvt ltd

kathrene dealtrade pvt ltd

neha dealtrade pvt ltd

mangalrashi tie up pvt ltd

anuraj securities p ltd

oriental trade and investments pvt ltd

jai pitreshwar vyapaar pvt ltd

stone door resources pvt ltd

sworn brothers assets pvt ltd

Annual Reports:

News Update:

Tai Industries - Quarterly Results
7th Aug 2025, 17:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback