PBT
-0.19
-0.38
-0.88
0.95
0.01
-0.24
-0.35
-0.78
-0.71
0.03
Adjustment
0.33
0.40
-1.28
0.92
0.78
0.66
-0.21
-0.17
0.44
0.03
Changes in Working Capital
-0.15
0.75
1.31
-0.95
-0.04
0.35
0.40
0.41
-0.24
-0.14
Cash after chg. in Working capital
-0.01
0.77
-0.85
0.92
0.76
0.77
-0.16
-0.54
-0.51
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.50
-0.40
-0.28
-0.20
-0.15
Tax Paid
0.00
0.00
0.00
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00