PBT
1.54
0.10
0.25
0.21
0.53
0.83
0.98
1.39
1.57
1.56
Adjustment
2.51
-0.05
0.40
-0.90
0.10
-0.09
-0.13
-0.13
-0.05
-0.44
Changes in Working Capital
-22.29
-6.68
-9.96
3.27
-0.11
-3.89
30.83
-0.46
-2.50
-17.70
Cash after chg. in Working capital
-18.23
-6.63
-9.32
2.59
0.53
-3.15
31.68
0.80
-0.98
-16.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
0.05
-0.08
-0.18
-0.16
-0.22
-0.30
-0.41
-0.42
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.00
-0.01
0.00