Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Simran Farms Ltd.

Agriculture

Rating :
35/99

BSE: 519566 | NSE: Not Listed

NSE BSE
126.00
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  126.10
  •  128.50
  •  126.00
  •  128.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27
  •  2.89
  •  250.00
  •  102.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.78
  • 7.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.44
  • N/A
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.32%
  • 2.96%
  • 42.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 2.79
  • 4.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.46
  • -7.57
  • -22.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.92
  • -2.49
  • -34.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 4.88
  • 6.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.65
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 4.83
  • 3.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
123.38
86.92
41.95%
119.04
83.59
42.41%
105.59
93.40
13.05%
103.05
84.87
21.42%
Expenses
127.77
83.53
52.96%
114.85
89.02
29.02%
103.61
92.10
12.50%
95.41
86.07
10.85%
EBITDA
-4.39
3.39
-
4.19
-5.44
-
1.98
1.30
52.31%
7.64
-1.20
-
EBIDTM
-3.56%
3.91%
3.52%
-6.50%
1.87%
1.39%
7.41%
-1.41%
Other Income
0.40
0.02
1,900.00%
0.38
0.01
3,700.00%
0.48
0.05
860.00%
0.23
0.08
187.50%
Interest
0.31
0.47
-34.04%
0.45
0.43
4.65%
0.67
0.65
3.08%
0.52
0.75
-30.67%
Depreciation
0.39
0.53
-26.42%
0.39
0.56
-30.36%
0.42
0.48
-12.50%
0.46
0.54
-14.81%
PBT
-4.70
2.80
-
3.72
-6.42
-
1.37
0.22
522.73%
6.90
0.25
2,660.00%
Tax
-1.33
0.21
-
0.75
-1.28
-
0.77
0.12
541.67%
0.86
-3.63
-
PAT
-3.37
2.59
-
2.98
-5.13
-
0.60
0.10
500.00%
6.04
3.88
55.67%
PATM
-2.73%
2.98%
2.50%
-6.14%
0.57%
0.11%
5.86%
4.57%
EPS
-8.90
6.83
-
7.83
-13.55
-
1.58
0.27
485.19%
15.92
10.24
55.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
451.06
366.96
393.70
322.08
281.12
319.74
340.97
410.03
447.17
444.01
359.71
Net Sales Growth
29.33%
-6.79%
22.24%
14.57%
-12.08%
-6.23%
-16.84%
-8.31%
0.71%
23.44%
 
Cost Of Goods Sold
364.74
292.82
318.90
240.08
248.93
245.94
264.30
323.45
356.94
351.81
285.99
Gross Profit
86.32
74.14
74.80
82.00
32.20
73.80
76.67
86.58
90.23
92.20
73.72
GP Margin
19.14%
20.20%
19.00%
25.46%
11.45%
23.08%
22.49%
21.12%
20.18%
20.77%
20.49%
Total Expenditure
441.64
360.06
382.44
296.84
307.25
309.51
330.26
400.53
439.83
438.20
356.02
Power & Fuel Cost
-
3.34
3.14
3.41
3.09
3.01
2.97
3.15
3.05
3.05
3.03
% Of Sales
-
0.91%
0.80%
1.06%
1.10%
0.94%
0.87%
0.77%
0.68%
0.69%
0.84%
Employee Cost
-
13.19
12.38
11.48
12.01
11.72
12.26
11.18
10.77
9.74
7.42
% Of Sales
-
3.59%
3.14%
3.56%
4.27%
3.67%
3.60%
2.73%
2.41%
2.19%
2.06%
Manufacturing Exp.
-
32.14
29.03
26.33
29.05
32.84
33.57
42.06
45.22
49.34
40.96
% Of Sales
-
8.76%
7.37%
8.17%
10.33%
10.27%
9.85%
10.26%
10.11%
11.11%
11.39%
General & Admin Exp.
-
6.53
6.69
5.84
5.50
6.31
6.94
6.59
6.95
6.99
6.16
% Of Sales
-
1.78%
1.70%
1.81%
1.96%
1.97%
2.04%
1.61%
1.55%
1.57%
1.71%
Selling & Distn. Exp.
-
12.04
12.30
9.70
8.58
9.62
10.11
14.10
16.88
17.26
12.44
% Of Sales
-
3.28%
3.12%
3.01%
3.05%
3.01%
2.97%
3.44%
3.77%
3.89%
3.46%
Miscellaneous Exp.
-
0.00
0.01
0.00
0.09
0.06
0.10
0.00
0.01
0.01
12.44
% Of Sales
-
0%
0.00%
0%
0.03%
0.02%
0.03%
0%
0.00%
0.00%
0.01%
EBITDA
9.42
6.90
11.26
25.24
-26.13
10.23
10.71
9.50
7.34
5.81
3.69
EBITDA Margin
2.09%
1.88%
2.86%
7.84%
-9.29%
3.20%
3.14%
2.32%
1.64%
1.31%
1.03%
Other Income
1.49
0.31
0.15
0.35
0.26
0.05
0.31
0.22
0.03
0.16
0.01
Interest
1.95
2.08
1.93
1.77
1.20
1.87
3.38
6.09
4.78
3.44
1.24
Depreciation
1.66
2.03
2.15
2.16
2.16
2.17
2.17
2.09
2.15
1.87
1.40
PBT
7.29
3.10
7.32
21.66
-29.22
6.24
5.47
1.53
0.45
0.67
1.07
Tax
1.05
-0.10
-0.29
9.09
-7.72
2.06
1.43
0.54
-0.24
-0.34
0.29
Tax Rate
14.40%
-2.86%
-2.90%
41.93%
26.42%
33.61%
26.14%
35.29%
-53.33%
-50.75%
27.10%
PAT
6.25
3.58
10.29
12.58
-21.52
4.06
4.02
0.97
0.67
0.97
0.75
PAT before Minority Interest
6.23
3.60
10.28
12.60
-21.51
4.07
4.04
0.99
0.69
1.01
0.78
Minority Interest
-0.02
-0.02
0.01
-0.02
-0.01
-0.01
-0.02
-0.02
-0.02
-0.04
-0.03
PAT Margin
1.39%
0.98%
2.61%
3.91%
-7.66%
1.27%
1.18%
0.24%
0.15%
0.22%
0.21%
PAT Growth
334.03%
-65.21%
-18.20%
-
-
1.00%
314.43%
44.78%
-30.93%
29.33%
 
EPS
16.45
9.42
27.08
33.11
-56.63
10.68
10.58
2.55
1.76
2.55
1.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
30.86
27.37
17.08
4.34
26.01
21.96
17.94
16.53
15.86
15.38
Share Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Total Reserves
27.07
23.57
13.29
0.55
22.22
18.17
14.15
12.73
12.06
11.59
Non-Current Liabilities
-2.52
-2.29
-0.73
-4.51
2.59
2.32
2.13
6.52
8.52
3.51
Secured Loans
0.84
0.20
0.20
0.66
0.26
0.60
0.46
1.42
1.18
1.69
Unsecured Loans
0.00
0.00
0.00
1.25
1.26
0.25
0.25
3.45
5.43
0.00
Long Term Provisions
0.70
0.39
0.38
0.59
0.28
0.82
0.64
0.89
1.01
0.73
Current Liabilities
83.75
73.77
73.89
84.30
74.25
71.38
97.16
122.42
104.39
69.06
Trade Payables
49.06
40.79
38.44
52.76
41.20
33.24
56.78
74.28
78.84
55.84
Other Current Liabilities
5.59
5.29
6.19
2.19
3.94
4.02
2.24
3.08
3.07
6.51
Short Term Borrowings
28.82
27.39
27.33
27.56
27.65
32.94
36.88
42.90
20.42
4.91
Short Term Provisions
0.27
0.31
1.93
1.78
1.46
1.19
1.25
2.16
2.05
1.80
Total Liabilities
112.48
99.22
90.63
84.50
103.21
96.01
117.57
145.79
129.07
88.22
Net Block
23.47
21.48
19.72
21.46
21.74
22.86
18.91
19.54
17.49
15.50
Gross Block
50.41
46.51
42.65
43.05
41.75
40.74
35.18
33.72
29.59
25.29
Accumulated Depreciation
26.94
25.02
22.94
21.59
20.01
17.88
16.27
14.18
12.10
9.79
Non Current Assets
23.88
21.88
20.76
21.81
22.10
23.21
19.25
19.86
19.10
16.28
Capital Work in Progress
0.00
0.00
0.69
0.00
0.00
0.00
0.00
0.00
1.05
0.23
Non Current Investment
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Long Term Loans & Adv.
0.29
0.28
0.24
0.24
0.23
0.23
0.22
0.20
0.44
0.44
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
88.60
77.34
69.87
62.69
81.12
72.81
98.32
125.93
109.96
71.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
71.25
50.01
38.30
38.88
47.53
55.44
81.60
95.41
81.37
55.62
Sundry Debtors
9.78
8.23
7.74
9.89
9.78
8.81
10.05
20.56
20.93
12.36
Cash & Bank
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
1.51
Other Current Assets
1.51
0.14
0.12
0.13
3.56
3.66
4.60
6.63
3.71
2.45
Short Term Loans & Adv.
1.28
3.03
4.59
2.24
3.43
3.53
4.08
6.46
3.49
2.37
Net Current Assets
4.86
3.57
-4.02
-21.61
6.86
1.43
1.16
3.51
5.57
2.88
Total Assets
112.48
99.22
90.63
84.50
103.22
96.02
117.57
145.79
129.06
88.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-6.76
-2.41
10.56
-7.02
16.02
9.58
3.76
-16.61
2.68
3.22
PBT
3.50
9.99
21.69
-29.22
6.13
5.47
1.53
0.45
0.67
1.07
Adjustment
2.06
-0.15
2.57
2.54
2.67
3.11
4.63
4.00
3.61
2.30
Changes in Working Capital
-11.86
-9.99
-11.62
20.50
8.84
2.28
-2.12
-20.93
-1.60
-0.15
Cash after chg. in Working capital
-6.30
-0.16
12.63
-6.19
17.65
10.86
4.04
-16.49
2.68
3.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-2.25
-2.07
-0.83
-1.63
-1.28
-0.29
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.59
-0.47
-1.08
-1.85
-1.06
-6.24
-1.48
-2.92
-5.21
-4.31
Net Fixed Assets
-3.90
-3.15
-0.29
-1.30
-1.01
-5.56
-1.45
-3.08
-5.13
-4.29
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.31
2.68
-0.79
-0.55
-0.05
-0.68
-0.03
0.16
-0.08
-0.02
Cash from Financing Activity
0.48
-0.29
-1.91
0.16
0.40
-0.51
-3.53
18.91
4.97
-0.02
Net Cash Inflow / Outflow
-9.87
-3.18
7.57
-8.71
15.36
2.83
-1.26
-0.62
2.44
-1.11
Opening Cash & Equivalents
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
1.51
2.62
Closing Cash & Equivalent
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
1.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
81.40
72.17
45.06
11.46
68.61
57.93
47.33
43.58
41.82
40.57
ROA
3.40%
10.83%
14.39%
-22.91%
4.09%
3.78%
0.75%
0.50%
0.93%
0.99%
ROE
12.36%
46.25%
117.60%
-141.69%
16.97%
20.25%
5.76%
4.24%
6.48%
5.17%
ROCE
9.59%
23.80%
59.44%
-62.60%
14.29%
15.65%
12.46%
9.48%
12.36%
12.34%
Fixed Asset Turnover
7.57
8.83
7.52
6.63
7.75
8.98
11.90
14.12
16.18
15.46
Receivable days
8.96
7.40
9.99
12.77
10.61
10.10
13.62
16.93
13.69
9.97
Inventory Days
60.31
40.94
43.73
56.10
58.77
73.35
78.79
72.15
56.31
50.63
Payable days
56.00
45.34
69.33
68.89
44.35
50.34
60.25
64.10
56.66
52.55
Cash Conversion Cycle
13.26
3.00
-15.60
-0.02
25.03
33.11
32.16
24.99
13.34
8.06
Total Debt/Equity
0.98
1.02
1.63
6.83
1.13
1.57
2.15
2.98
1.81
0.43
Interest Cover
2.68
6.17
13.25
-23.45
4.27
2.62
1.25
1.09
1.20
1.86

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Simran Farms - Quarterly Results
    12th Feb 2024, 18:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.