Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Agriculture

Rating :
N/A

BSE: 519566 | NSE: Not Listed

42.05
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  42.00
  •  45.00
  •  42.00
  •  43.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27
  •  1.19
  •  66.20
  •  17.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25.20
  • N/A
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.32%
  • 3.92%
  • 43.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • -6.36
  • -7.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 11.98
  • 1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 33.15
  • 61.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.14
  • 7.71
  • 5.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 1.18
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 7.80
  • 7.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
54.86
83.08
-33.97%
56.18
73.85
-23.93%
77.66
89.80
-13.52%
64.21
77.56
-17.21%
Expenses
43.76
72.10
-39.31%
81.37
72.14
12.79%
79.05
82.40
-4.07%
74.74
79.26
-5.70%
EBITDA
11.10
10.98
1.09%
-25.19
1.71
-
-1.39
7.41
-
-10.53
-1.70
-
EBIDTM
20.23%
13.21%
-44.83%
2.31%
-1.80%
8.25%
-16.39%
-2.19%
Other Income
0.08
0.00
0
0.12
0.01
1,100.00%
0.08
0.00
0
0.06
0.01
500.00%
Interest
0.60
0.26
130.77%
0.52
0.26
100.00%
0.26
0.40
-35.00%
0.15
0.45
-66.67%
Depreciation
0.56
0.55
1.82%
0.47
0.55
-14.55%
0.57
0.54
5.56%
0.57
0.54
5.56%
PBT
10.03
10.17
-1.38%
-26.06
0.90
-
-2.15
6.47
-
-11.18
-2.67
-
Tax
3.49
2.74
27.37%
-7.47
0.12
-
-0.03
1.82
-
-2.96
-0.41
-
PAT
6.54
7.42
-11.86%
-18.59
0.78
-
-2.11
4.65
-
-8.23
-2.26
-
PATM
11.93%
8.93%
-33.09%
1.06%
-2.72%
5.18%
-12.81%
-2.92%
EPS
17.22
19.53
-11.83%
-48.92
2.06
-
-5.56
12.24
-
-21.65
-5.96
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
252.91
319.74
340.97
410.03
447.17
444.01
359.71
282.09
227.94
164.74
135.94
Net Sales Growth
-22.01%
-6.23%
-16.84%
-8.31%
0.71%
23.44%
27.52%
23.76%
38.36%
21.19%
 
Cost Of Goods Sold
228.21
245.94
264.30
323.45
356.94
351.81
285.99
238.09
191.72
133.40
110.53
Gross Profit
24.70
73.80
76.67
86.58
90.23
92.20
73.72
44.00
36.22
31.34
25.41
GP Margin
9.76%
23.08%
22.49%
21.12%
20.18%
20.77%
20.49%
15.60%
15.89%
19.02%
18.69%
Total Expenditure
278.92
309.51
330.26
400.53
439.83
438.20
356.02
283.77
227.32
158.90
130.23
Power & Fuel Cost
-
3.01
2.97
3.15
3.05
3.05
3.03
2.18
1.93
2.27
2.21
% Of Sales
-
0.94%
0.87%
0.77%
0.68%
0.69%
0.84%
0.77%
0.85%
1.38%
1.63%
Employee Cost
-
11.72
12.26
11.18
10.77
9.74
7.42
5.18
4.57
4.27
2.57
% Of Sales
-
3.67%
3.60%
2.73%
2.41%
2.19%
2.06%
1.84%
2.00%
2.59%
1.89%
Manufacturing Exp.
-
32.84
33.57
42.06
45.22
49.34
40.96
25.91
21.19
15.19
12.20
% Of Sales
-
10.27%
9.85%
10.26%
10.11%
11.11%
11.39%
9.19%
9.30%
9.22%
8.97%
General & Admin Exp.
-
6.31
6.94
6.59
6.95
6.99
6.16
5.55
4.23
2.71
2.11
% Of Sales
-
1.97%
2.04%
1.61%
1.55%
1.57%
1.71%
1.97%
1.86%
1.65%
1.55%
Selling & Distn. Exp.
-
9.62
10.11
14.10
16.88
17.26
12.44
6.86
3.69
0.78
0.59
% Of Sales
-
3.01%
2.97%
3.44%
3.77%
3.89%
3.46%
2.43%
1.62%
0.47%
0.43%
Miscellaneous Exp.
-
0.06
0.10
0.00
0.01
0.01
0.02
0.00
0.00
0.29
0.59
% Of Sales
-
0.02%
0.03%
0%
0.00%
0.00%
0.01%
0%
0%
0.18%
0.01%
EBITDA
-26.01
10.23
10.71
9.50
7.34
5.81
3.69
-1.68
0.62
5.84
5.71
EBITDA Margin
-10.28%
3.20%
3.14%
2.32%
1.64%
1.31%
1.03%
-0.60%
0.27%
3.54%
4.20%
Other Income
0.34
0.05
0.31
0.22
0.03
0.16
0.01
0.57
1.77
1.30
0.95
Interest
1.53
1.87
3.38
6.09
4.78
3.44
1.24
0.56
0.26
0.21
0.16
Depreciation
2.17
2.17
2.17
2.09
2.15
1.87
1.40
1.04
0.90
0.78
0.67
PBT
-29.36
6.24
5.47
1.53
0.45
0.67
1.07
-2.72
1.22
6.14
5.82
Tax
-6.97
2.06
1.43
0.54
-0.24
-0.34
0.29
0.06
0.40
2.10
2.33
Tax Rate
23.74%
33.61%
26.14%
35.29%
-53.33%
-50.75%
27.10%
-2.21%
32.52%
34.09%
40.03%
PAT
-22.39
4.06
4.02
0.97
0.67
0.97
0.75
-2.81
0.80
4.06
3.49
PAT before Minority Interest
-22.38
4.07
4.04
0.99
0.69
1.01
0.78
-2.78
0.83
4.07
3.50
Minority Interest
0.01
-0.01
-0.02
-0.02
-0.02
-0.04
-0.03
-0.03
-0.03
-0.01
-0.01
PAT Margin
-8.85%
1.27%
1.18%
0.24%
0.15%
0.22%
0.21%
-1.00%
0.35%
2.46%
2.57%
PAT Growth
-311.43%
1.00%
314.43%
44.78%
-30.93%
29.33%
-
-
-80.30%
16.33%
 
EPS
-58.92
10.68
10.58
2.55
1.76
2.55
1.97
-7.39
2.11
10.68
9.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
26.01
21.96
17.94
16.53
15.86
15.38
14.63
17.44
16.99
13.38
Share Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Total Reserves
22.22
18.17
14.15
12.73
12.06
11.59
10.84
13.65
13.20
9.58
Non-Current Liabilities
2.59
2.32
2.13
6.52
8.52
3.51
2.41
1.81
1.59
1.28
Secured Loans
0.26
0.60
0.46
1.42
1.18
1.69
0.68
0.17
0.11
0.26
Unsecured Loans
1.26
0.25
0.25
3.45
5.43
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.28
0.82
0.64
0.89
1.01
0.73
0.70
0.64
0.48
0.00
Current Liabilities
74.25
71.38
97.16
122.42
104.39
69.06
51.91
31.67
19.01
18.65
Trade Payables
41.20
33.24
56.78
74.28
78.84
55.84
45.51
27.37
14.28
13.76
Other Current Liabilities
3.94
4.02
2.24
3.08
3.07
6.51
5.12
2.12
1.19
3.89
Short Term Borrowings
27.65
32.94
36.88
42.90
20.42
4.91
0.00
0.00
0.00
0.00
Short Term Provisions
1.46
1.19
1.25
2.16
2.05
1.80
1.28
2.18
3.55
1.00
Total Liabilities
103.21
96.01
117.57
145.79
129.07
88.22
69.20
51.14
37.78
33.49
Net Block
21.74
22.86
18.91
19.54
17.49
15.50
12.83
12.23
10.43
9.38
Gross Block
41.75
40.74
35.18
33.72
29.59
25.29
21.26
19.61
16.91
15.42
Accumulated Depreciation
20.01
17.88
16.27
14.18
12.10
9.79
8.42
7.38
6.48
6.05
Non Current Assets
22.10
23.21
19.25
19.86
19.10
16.28
13.39
12.78
11.86
9.91
Capital Work in Progress
0.00
0.00
0.00
0.00
1.05
0.23
0.00
0.00
0.87
0.42
Non Current Investment
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Long Term Loans & Adv.
0.23
0.23
0.22
0.20
0.44
0.44
0.44
0.44
0.45
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
81.12
72.81
98.32
125.93
109.96
71.94
55.80
38.35
25.92
23.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.53
55.44
81.60
95.41
81.37
55.62
44.17
28.64
16.50
13.11
Sundry Debtors
9.78
8.81
10.05
20.56
20.93
12.36
7.29
7.30
5.48
6.73
Cash & Bank
20.26
4.90
2.07
3.33
3.95
1.51
2.62
0.70
0.96
0.61
Other Current Assets
3.56
0.13
0.52
0.17
3.71
2.45
1.72
1.71
2.98
3.13
Short Term Loans & Adv.
3.43
3.53
4.08
6.46
3.49
2.37
1.67
1.67
2.96
3.13
Net Current Assets
6.86
1.43
1.16
3.51
5.57
2.88
3.89
6.68
6.91
4.93
Total Assets
103.22
96.02
117.57
145.79
129.06
88.22
69.19
51.13
37.78
33.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
16.02
9.58
3.76
-16.61
2.68
3.22
3.75
2.02
3.24
1.68
PBT
6.13
5.47
1.53
0.45
0.67
1.07
-2.72
1.22
6.17
5.85
Adjustment
2.67
3.11
4.63
4.00
3.61
2.30
1.41
0.70
1.00
0.72
Changes in Working Capital
8.84
2.28
-2.12
-20.93
-1.60
-0.15
5.05
0.10
-3.90
-2.96
Cash after chg. in Working capital
17.65
10.86
4.04
-16.49
2.68
3.22
3.75
2.02
3.26
3.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.63
-1.28
-0.29
-0.12
0.00
0.00
0.00
0.00
-0.02
-1.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.06
-6.24
-1.48
-2.92
-5.21
-4.31
-1.65
-1.81
-2.73
-1.64
Net Fixed Assets
-1.01
-5.56
-1.45
-3.08
-5.13
-4.29
-1.64
-1.83
-1.94
-1.40
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.05
-0.68
-0.03
0.16
-0.08
-0.02
-0.01
0.02
-0.79
-0.24
Cash from Financing Activity
0.40
-0.51
-3.53
18.91
4.97
-0.02
-0.17
-0.47
-0.17
-0.02
Net Cash Inflow / Outflow
15.36
2.83
-1.26
-0.62
2.44
-1.11
1.92
-0.26
0.35
0.02
Opening Cash & Equivalents
4.90
2.07
3.33
3.95
1.51
2.62
0.70
0.96
0.62
0.59
Closing Cash & Equivalent
20.26
4.90
2.07
3.33
3.95
1.51
2.62
0.70
0.96
0.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
68.61
57.93
47.33
43.58
41.82
40.57
38.58
45.99
44.81
35.28
ROA
4.09%
3.78%
0.75%
0.50%
0.93%
0.99%
-4.62%
1.87%
11.42%
11.82%
ROE
16.97%
20.25%
5.76%
4.24%
6.48%
5.17%
-17.35%
4.82%
26.80%
30.07%
ROCE
14.29%
15.65%
12.46%
9.48%
12.36%
12.34%
-13.10%
8.58%
41.49%
50.42%
Fixed Asset Turnover
7.75
8.98
11.90
14.12
16.18
15.46
13.81
12.48
10.19
9.20
Receivable days
10.61
10.10
13.62
16.93
13.69
9.97
9.44
10.23
13.53
17.42
Inventory Days
58.77
73.35
78.79
72.15
56.31
50.63
47.10
36.14
32.80
29.46
Payable days
44.35
50.34
60.25
64.10
56.66
52.55
47.50
33.83
32.57
36.12
Cash Conversion Cycle
25.03
33.11
32.16
24.99
13.34
8.06
9.05
12.55
13.76
10.76
Total Debt/Equity
1.13
1.57
2.15
2.98
1.81
0.43
0.05
0.01
0.01
0.02
Interest Cover
4.27
2.62
1.25
1.09
1.20
1.86
-3.82
5.76
30.31
37.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.