PBT
1.70
3.29
1.61
0.58
0.09
-0.09
-1.69
0.44
0.42
0.19
Adjustment
-0.52
-0.63
-0.31
-0.35
-0.58
-0.46
1.24
1.67
2.13
2.14
Changes in Working Capital
0.72
-3.71
-1.57
6.78
0.19
5.31
6.17
-4.98
1.96
0.91
Cash after chg. in Working capital
1.90
-1.05
-0.27
7.01
-0.31
4.76
5.72
-2.87
4.51
3.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.13
-0.03
-0.15
0.00
0.00
-0.38
-0.09
0.09
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00