Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Lake Shore Realty Ltd.

Consumer Food

Rating :

N/A

BSE: 519612 | NSE: Not Listed

Watchlist

NSE BSE

97.27

11-Jul-2025

Open
High
Low
Previous Close

97.27
97.27
97.27
95.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8861
861909
97.27
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.05
40.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.11
N/A
1.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.10
-
3.46

PAT CAGR (%)

10 Years
5 Years
3 Years

5.40
-9.04
63.86

P:E (Median)

8 Years
5 Years
3 Years

20.24
24.42
24.36

P:BV (Average)

8 Years
5 Years
3 Years

0.60
0.62
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-3.38
-3.68
-2.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.11 0.08 37.50% 0.12 0.11 9.09% 0.10 0.05 100.00% 0.08 0.08 0.00%
EBITDA -0.11 -0.08 - -0.12 -0.11 - -0.10 -0.05 - -0.08 -0.08 -
EBIDTM -3,533.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.34 0.15 126.67% 0.41 0.53 -22.64% 0.34 0.32 6.25% 0.46 0.29 58.62%
Interest 0.00 0.00 0 0.00 -0.01 - 0.00 0.01 -100.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 0.23 0.07 228.57% 0.29 0.43 -32.56% 0.24 0.25 -4.00% 0.37 0.21 76.19%
Tax 0.06 0.02 200.00% 0.07 0.11 -36.36% 0.06 0.38 -84.21% 0.09 -0.27 -
PAT 0.17 0.05 240.00% 0.22 0.32 -31.25% 0.18 -0.13 - 0.28 0.47 -40.43%
PATM 5,633.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.48 0.15 220.00% 0.63 0.91 -30.77% 0.51 -0.36 - 0.80 1.34 -40.30%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.00 0.07 5.30 0.61 0.72 1.70 0.00 8.86 Net Sales Growth 0.00% 0 0 -100% -98.68% 768.85% -15.28% -57.65% 0 -100% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.07 3.62 0.42 0.61 1.06 0.00 8.95 Gross Profit 0.00 0.00 0.00 0.00 0.00 1.68 0.19 0.11 0.64 0.00 -0.09 GP Margin 0.00% 0 0 0 0% 31.70% 31.15% 15.28% 37.65% 0 -1.02% Total Expenditure 0.41 0.32 0.30 0.27 0.82 4.13 0.83 0.93 1.48 0.48 9.40 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0% 0% 0% 0% 0% 0 0% Employee Cost - 0.15 0.14 0.14 0.11 0.11 0.11 0.13 0.23 0.28 0.25 % Of Sales - 0 0 0 157.14% 2.08% 18.03% 18.06% 13.53% 0 2.82% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.20 0.00 0.00 0.01 0.00 0.01 % Of Sales - 0 0 0 0% 3.77% 0% 0% 0.59% 0 0.11% General & Admin Exp. - 0.17 0.15 0.13 0.14 0.17 0.29 0.20 0.06 0.02 0.05 % Of Sales - 0 0 0 200% 3.21% 47.54% 27.78% 3.53% 0 0.56% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.05 % Of Sales - 0 0 0 0% 0% 0% 0% 1.18% 0 0.56% Miscellaneous Exp. - 0.00 0.00 0.00 0.50 0.03 0.00 0.00 0.09 0.16 0.05 % Of Sales - 0 0 0 714.29% 0.57% 0% 0% 5.29% 0 1.13% EBITDA -0.41 -0.32 -0.30 -0.27 -0.75 1.17 -0.22 -0.21 0.22 -0.48 -0.54 EBITDA Margin 0.00% 0 0 0 -1071.43% 22.08% -36.07% -29.17% 12.94% 0 -6.09% Other Income 1.55 1.25 1.14 0.52 0.88 0.58 0.74 0.49 0.49 0.70 0.64 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 Depreciation 0.00 0.04 0.05 0.05 0.05 0.05 0.10 0.11 0.11 0.12 0.18 PBT 1.13 0.88 0.79 0.20 0.08 1.70 0.42 0.15 0.58 0.09 -0.09 Tax 0.28 0.22 0.21 0.05 -0.02 0.64 0.09 0.15 0.16 -0.06 -0.48 Tax Rate 24.78% 25.00% 26.58% 25.00% -25.00% 37.65% 2.74% 9.32% -7.80% -66.67% 533.33% PAT 0.85 0.66 0.58 0.15 0.10 1.06 3.19 1.45 -2.20 0.15 0.39 PAT before Minority Interest 0.85 0.66 0.58 0.15 0.10 1.06 3.19 1.45 -2.20 0.15 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 142.86% 20.0% 522.95% 201.39% -129.41% 0 4.40% PAT Growth 19.72% 13.79% 286.67% 50.00% -90.57% -66.77% 120.00% - - -61.54% EPS 2.43 1.89 1.66 0.43 0.29 3.03 9.11 4.14 -6.29 0.43 1.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 19.48 18.82 18.24 18.08 17.98 16.93 13.73 12.28 14.48 14.33 Share Capital 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 Total Reserves 15.98 15.32 14.74 14.58 14.48 13.43 10.23 8.78 10.98 10.83 Non-Current Liabilities 0.01 0.02 0.02 0.03 0.06 -0.30 -0.26 -0.39 -0.39 -0.32 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.41 0.41 0.17 0.17 0.99 0.64 6.76 8.13 7.49 7.50 Trade Payables 0.07 0.09 0.01 0.01 0.10 0.00 5.59 7.20 6.50 6.52 Other Current Liabilities 0.04 0.04 0.04 0.04 0.04 0.07 0.72 0.50 0.68 0.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Provisions 0.30 0.27 0.12 0.11 0.86 0.57 0.44 0.44 0.32 0.29 Total Liabilities 19.90 19.25 18.43 18.28 19.03 17.27 20.23 20.02 21.58 21.51 Net Block 0.10 0.15 0.20 0.25 0.30 0.35 0.48 0.59 0.72 0.84 Gross Block 1.91 1.91 1.91 1.91 1.95 1.95 2.03 2.03 2.07 2.07 Accumulated Depreciation 1.81 1.77 1.72 1.66 1.65 1.60 1.55 1.44 1.35 1.24 Non Current Assets 0.10 0.15 6.76 6.81 6.86 6.91 7.64 7.75 10.03 10.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 6.56 6.56 6.56 6.56 7.16 7.16 9.31 9.31 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.80 19.10 11.67 11.47 12.18 10.36 12.59 12.28 11.55 11.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.06 0.88 0.24 0.20 0.20 0.20 Sundry Debtors 0.00 0.02 -0.06 0.30 0.53 0.44 0.52 0.38 0.57 0.88 Cash & Bank 18.24 17.75 10.77 10.23 9.81 7.63 7.46 7.34 0.48 0.10 Other Current Assets 1.55 0.76 0.20 0.63 1.78 1.42 4.38 4.36 10.30 10.19 Short Term Loans & Adv. 0.71 0.57 0.77 0.31 0.43 0.10 3.33 3.37 9.41 9.37 Net Current Assets 19.39 18.69 11.50 11.31 11.18 9.72 5.84 4.14 4.06 3.87 Total Assets 19.90 19.25 18.43 18.28 19.04 17.27 20.23 20.03 21.58 21.52

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.76 -0.72 0.01 -0.46 1.61 -1.19 -0.30 6.86 -0.31 4.76 PBT 0.88 0.79 0.20 0.08 1.70 3.29 1.61 0.58 0.09 -0.09 Adjustment -1.21 -1.09 -0.47 -0.83 -0.52 -0.63 -0.31 -0.35 -0.58 -0.46 Changes in Working Capital -0.23 -0.20 0.34 0.30 0.72 -3.71 -1.57 6.78 0.19 5.31 Cash after chg. in Working capital -0.55 -0.50 0.07 -0.45 1.90 -1.05 -0.27 7.01 -0.31 4.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.21 -0.22 -0.06 0.00 -0.28 -0.13 -0.03 -0.15 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.25 7.70 0.52 0.88 0.58 1.35 0.43 2.64 0.70 -5.72 Net Fixed Assets 0.00 0.00 0.00 0.04 0.00 0.08 0.00 0.04 0.00 0.30 Net Investments 0.00 6.56 0.00 0.00 0.00 0.60 0.00 2.15 0.00 -6.56 Others 1.25 1.14 0.52 0.84 0.58 0.67 0.43 0.45 0.70 0.54 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -2.64 -0.01 -0.06 Net Cash Inflow / Outflow 0.49 6.99 0.53 0.42 2.19 0.17 0.12 6.87 0.38 -1.02 Opening Cash & Equivalents 17.75 10.77 10.23 9.81 7.62 7.45 7.33 0.47 0.09 1.11 Closing Cash & Equivalent 18.24 17.75 10.77 10.23 9.81 7.62 7.45 7.33 0.47 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 55.65 53.76 52.10 51.66 51.37 48.35 39.23 35.08 41.36 40.94 ROA 3.39% 3.08% 0.84% 0.55% 5.81% 17.04% 7.22% -10.57% 0.67% 1.81% ROE 3.46% 3.13% 0.85% 0.57% 6.05% 20.84% 11.17% -16.43% 1.01% 2.76% ROCE 4.63% 4.29% 1.11% 0.44% 9.72% 21.45% 12.45% -15.16% 0.71% -0.62% Fixed Asset Turnover 0.00 0.00 0.00 0.04 2.72 0.31 0.35 0.83 0.00 3.98 Receivable days 0.00 0.00 0.00 2224.68 33.16 284.32 227.22 101.70 0.00 86.51 Inventory Days 0.00 0.00 0.00 0.00 32.08 332.63 111.88 43.42 0.00 192.65 Payable days 0.00 0.00 0.00 301.59 4.84 1588.06 2620.73 1731.17 5648.64 4839.03 Cash Conversion Cycle 0.00 0.00 0.00 1923.09 60.40 -971.11 -2281.63 -1586.06 -5648.64 -4559.87 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 584.15 397.25 398.25 378.33 0.00 5734.87 135.65 -150.65 7.69 0.00

Top Investors:

dinesh kumar jain

poonam balram bharwani

rhea dipak shah

s. chand & co. ltd

Annual Reports:

News Update:

Lake Shore Realty - Quarterly Results
8th Jul 2025, 18:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback