PBT
-24.66
2.40
1.91
-6.47
-10.99
-8.34
3.58
4.09
3.15
4.26
Adjustment
5.42
15.49
6.23
7.49
1.37
1.29
6.83
4.45
2.95
1.66
Changes in Working Capital
19.56
2.25
-14.35
-1.90
13.54
0.51
-10.37
-3.77
-10.74
-1.70
Cash after chg. in Working capital
0.32
20.14
-6.21
-0.89
3.92
-6.55
0.04
4.78
-4.64
4.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00