Nifty
:
23865.75
Sensex
:
76478.67
-80.50 (-0.34%)
-249.70 (-0.33%)
Nifty
Sensex
:
:
23865.75
76478.67
-80.50 (-0.34%)
-249.70 (-0.33%)

RACL Geartech Ltd.

Auto Ancillary

Rating :
62/99

BSE: 520073 | NSE: RACLGEAR

NSE BSE
1403.20
30-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1384.9
  •  1410
  •  1365
  •  1380.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31190
  •  43599539
  •  1691.9
  •  805

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,652.04
  • 33.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,862.62
  • N/A
  • 4.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.69%
  • 2.40%
  • 33.74%
  • FII
  • DII
  • Others
  • 9.54%
  • 0.62%
  • 11.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 15.31
  • 5.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 10.08
  • 0.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.34
  • 0.21
  • -14.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.38
  • 30.49
  • 33.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 5.29
  • 5.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.61
  • 13.50
  • 14.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
131.66
87.29
50.83%
137.32
112.79
21.75%
120.31
106.13
13.36%
100.65
108.86
-7.54%
Expenses
102.38
68.08
50.38%
106.02
88.89
19.27%
95.91
86.46
10.93%
81.83
89.02
-8.08%
EBITDA
29.28
19.21
52.42%
31.30
23.90
30.96%
24.40
19.67
24.05%
18.82
19.84
-5.14%
EBIDTM
22.24%
22.01%
22.79%
21.19%
20.28%
18.53%
18.70%
18.23%
Other Income
5.03
4.94
1.82%
3.85
0.26
1,380.77%
5.55
4.20
32.14%
8.05
0.52
1,448.08%
Interest
8.51
7.44
14.38%
5.30
7.36
-27.99%
5.46
8.14
-32.92%
7.53
7.02
7.26%
Depreciation
8.66
7.88
9.90%
8.48
7.66
10.70%
8.31
7.40
12.30%
8.07
6.99
15.45%
PBT
16.91
8.83
91.51%
21.37
9.14
133.81%
16.18
8.33
94.24%
11.27
6.35
77.48%
Tax
4.56
2.33
95.71%
5.08
2.60
95.38%
4.13
1.79
130.73%
3.01
2.20
36.82%
PAT
12.35
6.50
90.00%
16.29
6.54
149.08%
12.05
6.54
84.25%
8.26
4.15
99.04%
PATM
9.38%
7.45%
11.86%
5.80%
10.02%
6.16%
8.21%
3.81%
EPS
10.11
5.80
74.31%
13.82
6.07
127.68%
10.22
6.07
68.37%
7.01
3.85
82.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
489.94
415.07
409.52
358.21
271.22
203.61
212.33
189.95
Net Sales Growth
18.04%
1.36%
14.32%
32.07%
33.21%
-4.11%
11.78%
 
Cost Of Goods Sold
143.50
120.51
115.03
109.72
89.88
61.00
68.16
63.75
Gross Profit
346.44
294.56
294.49
248.50
181.34
142.62
144.18
126.20
GP Margin
70.71%
70.97%
71.91%
69.37%
66.86%
70.05%
67.90%
66.44%
Total Expenditure
386.14
332.61
313.64
276.57
214.03
152.59
171.22
159.25
Power & Fuel Cost
-
26.16
26.86
23.85
18.61
12.44
13.64
14.15
% Of Sales
-
6.30%
6.56%
6.66%
6.86%
6.11%
6.42%
7.45%
Employee Cost
-
44.46
40.07
33.21
27.31
22.98
22.84
20.58
% Of Sales
-
10.71%
9.78%
9.27%
10.07%
11.29%
10.76%
10.83%
Manufacturing Exp.
-
109.59
105.13
81.87
61.20
43.04
50.70
45.95
% Of Sales
-
26.40%
25.67%
22.86%
22.56%
21.14%
23.88%
24.19%
General & Admin Exp.
-
10.80
10.54
8.15
6.87
5.09
5.83
5.30
% Of Sales
-
2.60%
2.57%
2.28%
2.53%
2.50%
2.75%
2.79%
Selling & Distn. Exp.
-
13.89
13.07
13.89
9.36
7.07
6.10
8.02
% Of Sales
-
3.35%
3.19%
3.88%
3.45%
3.47%
2.87%
4.22%
Miscellaneous Exp.
-
7.21
2.94
5.89
0.81
0.98
3.95
1.49
% Of Sales
-
1.74%
0.72%
1.64%
0.30%
0.48%
1.86%
0.78%
EBITDA
103.80
82.46
95.88
81.64
57.19
51.02
41.11
30.70
EBITDA Margin
21.19%
19.87%
23.41%
22.79%
21.09%
25.06%
19.36%
16.16%
Other Income
22.48
9.99
5.75
9.13
3.83
4.12
0.52
1.01
Interest
26.80
29.87
23.63
20.66
12.40
8.48
8.45
6.38
Depreciation
33.52
29.93
24.55
18.70
15.70
16.42
11.28
8.00
PBT
65.73
32.65
53.44
51.42
32.91
30.24
21.91
17.34
Tax
16.78
8.91
14.04
13.99
9.01
6.75
4.93
7.57
Tax Rate
25.53%
27.29%
26.27%
27.21%
27.38%
22.32%
22.50%
43.66%
PAT
48.95
23.74
39.40
37.43
23.91
23.49
16.97
9.77
PAT before Minority Interest
48.95
23.74
39.40
37.43
23.91
23.49
16.97
9.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.99%
5.72%
9.62%
10.45%
8.82%
11.54%
7.99%
5.14%
PAT Growth
106.28%
-39.75%
5.26%
56.55%
1.79%
38.42%
73.69%
 
EPS
41.48
20.12
33.39
31.72
20.26
19.91
14.38
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
226.60
204.82
167.48
131.41
108.03
85.14
66.47
Share Capital
11.20
11.20
10.78
10.78
10.78
10.78
10.28
Total Reserves
215.40
193.62
156.70
120.63
97.25
74.35
56.19
Non-Current Liabilities
119.67
131.79
103.03
87.38
66.27
48.48
45.81
Secured Loans
84.23
102.34
80.04
63.49
41.23
25.85
25.41
Unsecured Loans
0.87
2.89
5.44
7.88
10.50
4.88
5.95
Long Term Provisions
9.24
8.37
8.02
7.70
6.91
6.98
6.43
Current Liabilities
296.04
257.99
181.24
139.99
103.83
93.98
86.69
Trade Payables
49.42
48.10
37.66
29.18
28.12
19.02
21.41
Other Current Liabilities
73.74
65.92
50.84
39.03
31.05
24.42
16.95
Short Term Borrowings
165.48
127.11
78.75
62.57
34.97
43.67
43.89
Short Term Provisions
7.41
16.86
13.99
9.21
9.69
6.86
4.44
Total Liabilities
642.31
594.60
451.75
358.78
278.13
227.60
198.97
Net Block
322.59
303.78
227.05
177.52
140.46
108.39
94.64
Gross Block
428.56
387.23
292.42
226.80
175.27
129.65
105.11
Accumulated Depreciation
105.18
82.59
64.46
48.37
33.83
20.23
10.47
Non Current Assets
333.25
314.62
246.22
188.98
150.49
110.62
96.47
Capital Work in Progress
4.61
6.41
1.76
3.91
0.80
0.29
0.19
Non Current Investment
1.40
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.65
4.43
17.41
7.54
9.23
1.94
1.64
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
309.06
279.97
205.53
169.79
127.63
116.98
102.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
153.29
126.71
95.30
56.75
42.45
41.47
36.01
Sundry Debtors
125.18
107.23
84.49
76.92
55.19
53.74
50.89
Cash & Bank
2.57
0.78
2.75
9.61
0.81
0.75
0.70
Other Current Assets
28.01
6.87
5.30
6.06
29.18
21.01
14.91
Short Term Loans & Adv.
24.87
38.38
17.69
20.46
24.41
19.54
13.64
Net Current Assets
13.01
21.98
24.29
29.81
23.80
22.99
15.81
Total Assets
642.31
594.59
451.75
358.77
278.12
227.60
198.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
57.35
35.29
60.00
10.67
38.97
33.28
19.09
PBT
32.65
53.44
51.42
32.91
23.97
16.34
9.43
Adjustment
58.73
48.05
39.21
28.09
24.50
20.84
14.45
Changes in Working Capital
-28.83
-51.25
-23.12
-42.75
-16.42
-9.24
-7.79
Cash after chg. in Working capital
62.56
50.24
67.50
18.25
32.05
27.95
16.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.20
-14.95
-7.51
-7.58
6.93
5.33
3.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.97
-92.58
-75.78
-54.72
-48.59
-26.25
-30.96
Net Fixed Assets
-39.53
-99.46
-63.47
-54.64
-46.13
-24.64
Net Investments
-1.40
-0.23
0.00
0.00
0.00
-0.14
Others
-5.04
7.11
-12.31
-0.08
-2.46
-1.47
Cash from Financing Activity
-10.94
56.11
17.73
43.99
9.68
-6.97
11.45
Net Cash Inflow / Outflow
0.45
-1.17
1.95
-0.06
0.06
0.05
-0.41
Opening Cash & Equivalents
0.09
1.30
0.64
0.70
0.75
0.70
1.11
Closing Cash & Equivalent
0.68
0.09
2.59
0.64
0.81
0.75
0.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
209.78
189.58
155.34
121.88
100.20
78.96
64.65
ROA
3.84%
7.53%
9.24%
7.51%
9.29%
7.96%
4.91%
ROE
11.03%
21.19%
25.05%
19.97%
24.32%
22.39%
14.70%
ROCE
12.28%
17.97%
21.68%
17.74%
19.87%
18.66%
15.64%
Fixed Asset Turnover
1.02
1.21
1.38
1.35
1.34
1.81
1.81
Receivable days
102.19
85.44
82.23
88.89
97.64
89.93
97.78
Inventory Days
123.12
98.94
77.46
66.74
75.22
66.60
69.19
Payable days
147.68
136.05
111.18
116.34
141.06
41.46
47.06
Cash Conversion Cycle
77.62
48.33
48.51
39.30
31.80
115.07
119.91
Total Debt/Equity
1.34
1.38
1.21
1.24
1.00
1.04
1.28
Interest Cover
2.09
3.26
3.49
3.65
4.57
3.59
3.72

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.