Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

RACL Geartech Ltd.

Auto Ancillary

Rating :
65/99

BSE: 520073 | NSE: RACLGEAR

NSE BSE
1538.60
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1528.8
  •  1562
  •  1503.1
  •  1528.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49159
  •  75640382.2
  •  1691.9
  •  887

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,810.30
  • 36.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,023.59
  • 0.10%
  • 5.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.70%
  • 2.54%
  • 33.67%
  • FII
  • DII
  • Others
  • 9.27%
  • 0.71%
  • 11.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.21
  • 12.55
  • 6.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 13.33
  • 2.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.65
  • 15.41
  • 7.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.50
  • 30.81
  • 32.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 5.27
  • 5.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 13.59
  • 14.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
132.35
100.65
31.50%
131.66
87.29
50.83%
137.32
112.79
21.75%
120.31
106.13
13.36%
Expenses
100.41
81.40
23.35%
102.38
68.08
50.38%
106.02
88.89
19.27%
95.91
86.46
10.93%
EBITDA
31.94
19.25
65.92%
29.28
19.21
52.42%
31.30
23.90
30.96%
24.40
19.67
24.05%
EBIDTM
24.13%
19.13%
22.24%
22.01%
22.79%
21.19%
20.28%
18.53%
Other Income
0.25
8.05
-96.89%
5.03
4.94
1.82%
3.85
0.26
1,380.77%
5.55
4.20
32.14%
Interest
6.17
7.96
-22.49%
8.51
7.44
14.38%
5.30
7.36
-27.99%
5.46
8.14
-32.92%
Depreciation
9.20
8.07
14.00%
8.66
7.88
9.90%
8.48
7.66
10.70%
8.31
7.40
12.30%
PBT
16.82
11.27
49.25%
16.91
8.83
91.51%
21.37
9.14
133.81%
16.18
8.33
94.24%
Tax
7.92
3.01
163.12%
4.56
2.33
95.71%
5.08
2.60
95.38%
4.13
1.79
130.73%
PAT
8.90
8.26
7.75%
12.35
6.50
90.00%
16.29
6.54
149.08%
12.05
6.54
84.25%
PATM
6.72%
8.21%
9.38%
7.45%
11.86%
5.80%
10.02%
6.16%
EPS
7.55
7.01
7.70%
10.11
5.80
74.31%
13.82
6.07
127.68%
10.22
6.07
68.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
521.64
489.94
415.06
409.52
358.21
271.22
203.61
212.33
189.95
Net Sales Growth
28.21%
18.04%
1.35%
14.32%
32.07%
33.21%
-4.11%
11.78%
 
Cost Of Goods Sold
145.59
143.50
120.50
115.03
109.72
89.88
61.00
68.16
63.75
Gross Profit
376.05
346.44
294.56
294.49
248.50
181.34
142.62
144.18
126.20
GP Margin
72.09%
70.71%
70.97%
71.91%
69.37%
66.86%
70.05%
67.90%
66.44%
Total Expenditure
404.72
383.04
330.11
313.64
276.57
214.03
152.59
171.22
159.25
Power & Fuel Cost
-
29.00
26.56
26.86
23.85
18.61
12.44
13.64
14.15
% Of Sales
-
5.92%
6.40%
6.56%
6.66%
6.86%
6.11%
6.42%
7.45%
Employee Cost
-
51.69
44.59
40.07
33.21
27.31
22.98
22.84
20.58
% Of Sales
-
10.55%
10.74%
9.78%
9.27%
10.07%
11.29%
10.76%
10.83%
Manufacturing Exp.
-
126.38
108.91
105.13
81.87
61.20
43.04
50.70
45.95
% Of Sales
-
25.79%
26.24%
25.67%
22.86%
22.56%
21.14%
23.88%
24.19%
General & Admin Exp.
-
9.88
10.77
10.54
8.15
6.87
5.09
5.83
5.30
% Of Sales
-
2.02%
2.59%
2.57%
2.28%
2.53%
2.50%
2.75%
2.79%
Selling & Distn. Exp.
-
16.53
13.88
13.07
13.89
9.36
7.07
6.10
8.02
% Of Sales
-
3.37%
3.34%
3.19%
3.88%
3.45%
3.47%
2.87%
4.22%
Miscellaneous Exp.
-
6.06
4.90
2.94
5.89
0.81
0.98
3.95
1.49
% Of Sales
-
1.24%
1.18%
0.72%
1.64%
0.30%
0.48%
1.86%
0.78%
EBITDA
116.92
106.90
84.95
95.88
81.64
57.19
51.02
41.11
30.70
EBITDA Margin
22.41%
21.82%
20.47%
23.41%
22.79%
21.09%
25.06%
19.36%
16.16%
Other Income
14.68
22.48
9.99
5.75
9.13
3.83
4.12
0.52
1.01
Interest
25.44
29.91
32.21
23.63
20.66
12.40
8.48
8.45
6.38
Depreciation
34.65
33.52
29.93
24.55
18.70
15.70
16.42
11.28
8.00
PBT
71.28
65.95
32.80
53.44
51.42
32.91
30.24
21.91
17.34
Tax
21.69
16.78
9.03
14.04
13.99
9.01
6.75
4.93
7.57
Tax Rate
30.43%
25.53%
27.53%
26.27%
27.21%
27.38%
22.32%
22.50%
43.66%
PAT
49.59
48.95
23.77
39.40
37.43
23.91
23.49
16.97
9.77
PAT before Minority Interest
49.59
48.95
23.77
39.40
37.43
23.91
23.49
16.97
9.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.51%
9.99%
5.73%
9.62%
10.45%
8.82%
11.54%
7.99%
5.14%
PAT Growth
78.13%
105.93%
-39.67%
5.26%
56.55%
1.79%
38.42%
73.69%
 
EPS
42.03
41.48
20.14
33.39
31.72
20.26
19.91
14.38
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
352.36
226.59
204.82
167.48
131.41
108.03
85.14
66.47
Share Capital
12.21
11.20
11.20
10.78
10.78
10.78
10.78
10.28
Total Reserves
340.15
215.39
193.62
156.70
120.63
97.25
74.35
56.19
Non-Current Liabilities
95.67
119.66
131.79
103.03
87.38
66.27
48.48
45.81
Secured Loans
59.63
84.23
102.34
80.04
63.49
41.23
25.85
25.41
Unsecured Loans
0.00
0.87
2.89
5.44
7.88
10.50
4.88
5.95
Long Term Provisions
9.36
9.24
8.37
8.02
7.70
6.91
6.98
6.43
Current Liabilities
260.72
296.04
257.99
181.24
139.99
103.83
93.98
86.69
Trade Payables
61.00
49.42
48.10
37.66
29.18
28.12
19.02
21.41
Other Current Liabilities
43.25
70.16
65.92
50.84
39.03
31.05
24.42
16.95
Short Term Borrowings
139.84
169.06
127.11
78.75
62.57
34.97
43.67
43.89
Short Term Provisions
16.63
7.40
16.86
13.99
9.21
9.69
6.86
4.44
Total Liabilities
708.75
642.29
594.60
451.75
358.78
278.13
227.60
198.97
Net Block
342.32
322.58
303.78
227.05
177.52
140.46
108.39
94.64
Gross Block
480.73
428.56
387.23
292.42
226.80
175.27
129.65
105.11
Accumulated Depreciation
137.62
105.19
82.59
64.46
48.37
33.83
20.23
10.47
Non Current Assets
352.52
333.25
314.62
246.22
188.98
150.49
110.62
96.47
Capital Work in Progress
2.63
4.61
6.41
1.76
3.91
0.80
0.29
0.19
Non Current Investment
1.40
1.40
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.17
4.66
4.43
17.41
7.54
9.23
1.94
1.64
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
356.23
309.04
279.97
205.53
169.79
127.63
116.98
102.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
147.43
153.29
126.71
95.30
56.75
42.45
41.47
36.01
Sundry Debtors
145.99
125.18
107.23
84.49
76.92
55.19
53.74
50.89
Cash & Bank
13.95
2.56
0.78
2.75
9.61
0.81
0.75
0.70
Other Current Assets
48.86
3.14
6.87
5.30
26.52
29.18
21.01
14.91
Short Term Loans & Adv.
39.64
24.87
38.38
17.69
20.46
24.41
19.54
13.64
Net Current Assets
95.51
13.00
21.98
24.29
29.81
23.80
22.99
15.81
Total Assets
708.75
642.29
594.59
451.75
358.77
278.12
227.60
198.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
91.85
56.30
35.29
60.00
10.67
38.97
33.28
19.09
PBT
65.73
32.80
53.44
51.42
32.91
23.97
16.34
9.43
Adjustment
63.13
61.07
48.05
39.21
28.09
24.50
20.84
14.45
Changes in Working Capital
-29.42
-32.37
-51.25
-23.12
-42.75
-16.42
-9.24
-7.79
Cash after chg. in Working capital
99.44
61.50
50.24
67.50
18.25
32.05
27.95
16.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.59
-5.20
-14.95
-7.51
-7.58
6.93
5.33
3.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.58
-45.97
-92.58
-75.78
-54.72
-48.59
-26.25
-30.96
Net Fixed Assets
-50.19
-39.53
-99.46
-63.47
-54.64
-46.13
-24.64
Net Investments
-0.61
-1.40
-0.23
0.00
0.00
0.00
-0.14
Others
-1.78
-5.04
7.11
-12.31
-0.08
-2.46
-1.47
Cash from Financing Activity
-33.52
-9.74
56.11
17.73
43.99
9.68
-6.97
11.45
Net Cash Inflow / Outflow
5.75
0.59
-1.17
1.95
-0.06
0.06
0.05
-0.41
Opening Cash & Equivalents
0.68
0.09
1.30
0.64
0.70
0.75
0.70
1.11
Closing Cash & Equivalent
6.43
0.68
0.09
2.59
0.64
0.81
0.75
0.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
298.51
209.81
189.58
155.34
121.88
100.20
78.96
64.65
ROA
7.25%
3.84%
7.53%
9.24%
7.51%
9.29%
7.96%
4.91%
ROE
16.93%
11.04%
21.19%
25.05%
19.97%
24.32%
22.39%
14.70%
ROCE
17.18%
12.73%
17.97%
21.68%
17.74%
19.87%
18.66%
15.64%
Fixed Asset Turnover
1.08
1.02
1.21
1.38
1.35
1.34
1.81
1.81
Receivable days
100.63
101.48
85.44
82.23
88.89
97.64
89.93
97.78
Inventory Days
111.59
122.26
98.94
77.46
66.74
75.22
66.60
69.19
Payable days
140.43
147.69
136.05
111.18
116.34
141.06
41.46
47.06
Cash Conversion Cycle
71.79
76.06
48.33
48.51
39.30
31.80
115.07
119.91
Total Debt/Equity
0.64
1.36
1.38
1.21
1.24
1.00
1.04
1.28
Interest Cover
3.20
2.02
3.26
3.49
3.65
4.57
3.59
3.72

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • RACL Geartech - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.