Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Samkrg Pistons & Rings Ltd.

Auto Ancillary

Rating :

46/99

BSE: 520075 | NSE: Not Listed

Watchlist

NSE BSE

131.60

25-Nov-2025

Open
High
Low
Previous Close

137
137
131.1
133.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2309
305660
137
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

129.24
16.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

185.81
0.38%
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.05
1.82
1.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.73
-3.68
-2.95

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.32
-19.38
-26.20

P:E (Median)

8 Years
5 Years
3 Years

9.97
11.16
12.95

P:BV (Average)

8 Years
5 Years
3 Years

0.84
0.87
0.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.81
5.05
5.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 71.44 62.02 15.19% 63.97 57.29 11.66% 66.76 65.58 1.80% 57.76 60.49 -4.51%
Expenses 62.89 54.43 15.54% 56.90 50.27 13.19% 58.88 54.12 8.80% 50.52 51.45 -1.81%
EBITDA 8.55 7.59 12.65% 7.07 7.02 0.71% 7.88 11.45 -31.18% 7.24 9.04 -19.91%
EBIDTM 11.97% 12.24% 11.06% 12.26% 11.80% 17.46% 12.53% 14.95%
Other Income 0.68 0.24 183.33% 0.71 0.33 115.15% 0.53 0.26 103.85% 0.33 0.43 -23.26%
Interest 2.74 1.43 91.61% 1.56 1.25 24.80% 1.60 0.93 72.04% 1.89 0.82 130.49%
Depreciation 3.20 3.57 -10.36% 3.14 3.55 -11.55% 3.14 3.53 -11.05% 3.58 2.74 30.66%
PBT 3.30 2.83 16.61% 3.08 2.55 20.78% 3.67 7.25 -49.38% 2.09 5.92 -64.70%
Tax 0.42 0.87 -51.72% 0.21 0.67 -68.66% 3.87 1.65 134.55% -0.15 1.35 -
PAT 2.87 1.97 45.69% 2.88 1.88 53.19% -0.19 5.60 - 2.24 4.57 -50.98%
PATM 4.02% 3.17% 4.50% 3.29% -0.29% 8.55% 3.88% 7.55%
EPS 2.93 2.01 45.77% 2.94 1.92 53.12% -0.20 5.72 - 2.29 4.66 -50.86%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 259.93 246.54 246.70 236.64 237.37 225.31 235.97 289.56 268.33 251.60 245.20 Net Sales Growth 5.93% -0.06% 4.25% -0.31% 5.35% -4.52% -18.51% 7.91% 6.65% 2.61% Cost Of Goods Sold 116.26 133.63 141.45 136.29 137.64 118.95 113.00 156.58 75.85 69.56 55.74 Gross Profit 143.67 112.91 105.26 100.34 99.72 106.36 122.97 132.99 192.48 182.04 189.46 GP Margin 55.27% 45.80% 42.67% 42.40% 42.01% 47.21% 52.11% 45.93% 71.73% 72.35% 77.27% Total Expenditure 229.19 216.74 215.24 202.03 204.84 189.36 197.48 246.30 226.79 211.17 209.71 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.76 18.17 18.30 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 7.36% 7.22% 7.46% Employee Cost - 60.54 52.87 43.75 43.36 45.01 53.93 52.90 56.15 50.20 56.65 % Of Sales - 24.56% 21.43% 18.49% 18.27% 19.98% 22.85% 18.27% 20.93% 19.95% 23.10% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 42.95 46.60 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 14.91% 17.07% 19.00% General & Admin Exp. - 11.22 10.60 11.33 10.17 9.57 9.80 11.83 9.95 6.72 6.74 % Of Sales - 4.55% 4.30% 4.79% 4.28% 4.25% 4.15% 4.09% 3.71% 2.67% 2.75% Selling & Distn. Exp. - 7.57 6.69 9.28 12.63 14.22 19.43 23.37 23.13 21.99 24.26 % Of Sales - 3.07% 2.71% 3.92% 5.32% 6.31% 8.23% 8.07% 8.62% 8.74% 9.89% Miscellaneous Exp. - 3.79 3.64 1.36 1.03 1.61 1.34 1.63 1.94 1.60 24.26 % Of Sales - 1.54% 1.48% 0.57% 0.43% 0.71% 0.57% 0.56% 0.72% 0.64% 0.58% EBITDA 30.74 29.80 31.46 34.61 32.53 35.95 38.49 43.26 41.54 40.43 35.49 EBITDA Margin 11.83% 12.09% 12.75% 14.63% 13.70% 15.96% 16.31% 14.94% 15.48% 16.07% 14.47% Other Income 2.25 1.36 1.51 1.22 1.13 1.41 1.26 1.99 2.19 1.20 0.38 Interest 7.79 6.18 3.79 3.41 1.52 1.05 1.03 1.44 1.40 1.73 1.55 Depreciation 13.06 13.83 12.92 13.25 12.92 12.98 12.76 12.06 13.05 12.86 11.71 PBT 12.14 11.15 16.26 19.18 19.21 23.33 25.95 31.75 29.28 27.02 22.62 Tax 4.35 5.25 3.65 4.49 5.34 6.01 6.35 10.72 9.13 7.25 6.70 Tax Rate 35.83% 47.09% 22.45% 23.41% 27.80% 25.76% 24.47% 33.76% 31.18% 27.15% 29.90% PAT 7.80 5.90 12.61 14.68 13.88 17.32 19.60 21.04 20.15 19.46 15.70 PAT before Minority Interest 7.80 5.90 12.61 14.68 13.88 17.32 19.60 21.04 20.15 19.46 15.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.00% 2.39% 5.11% 6.20% 5.85% 7.69% 8.31% 7.27% 7.51% 7.73% 6.40% PAT Growth -44.37% -53.21% -14.10% 5.76% -19.86% -11.63% -6.84% 4.42% 3.55% 23.95% EPS 7.96 6.02 12.87 14.98 14.16 17.67 20.00 21.47 20.56 19.86 16.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 193.50 190.01 179.85 174.81 165.84 149.05 141.29 126.02 111.30 92.20 Share Capital 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 Total Reserves 183.68 180.19 170.03 164.99 156.02 139.23 131.47 116.20 101.48 82.38 Non-Current Liabilities 27.08 15.00 16.04 10.46 11.33 12.52 14.19 15.75 16.11 17.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Unsecured Loans 20.50 10.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.56 1.63 1.62 5.12 5.49 5.43 5.61 5.70 5.33 4.99 Current Liabilities 74.77 64.27 39.24 38.14 36.21 50.67 55.30 54.84 58.95 60.54 Trade Payables 19.04 19.94 7.03 9.13 13.07 18.16 16.65 18.01 18.52 18.70 Other Current Liabilities 0.53 0.53 0.48 0.41 0.41 0.40 0.39 0.37 6.48 6.35 Short Term Borrowings 37.29 30.07 18.40 19.27 4.18 14.72 17.47 18.06 17.16 17.44 Short Term Provisions 17.91 13.72 13.33 9.32 18.55 17.39 20.79 18.40 16.79 18.04 Total Liabilities 295.35 269.28 235.13 223.41 213.38 212.24 210.78 196.61 186.36 169.97 Net Block 171.59 146.56 127.45 131.42 136.63 140.77 143.56 134.48 122.50 106.25 Gross Block 171.59 146.56 127.45 144.33 149.62 153.53 155.62 134.48 122.50 215.11 Accumulated Depreciation 0.00 0.00 0.00 12.92 12.98 12.76 12.06 0.00 0.00 108.87 Non Current Assets 183.16 151.10 135.77 138.24 139.96 144.02 146.67 137.27 125.32 108.87 Capital Work in Progress 0.00 0.00 4.59 3.50 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.57 4.54 3.74 3.33 3.33 3.26 3.11 2.78 2.83 2.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 112.20 118.18 99.37 85.17 73.42 68.21 64.11 59.34 61.04 61.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.65 37.35 43.29 36.92 22.90 27.30 19.50 18.64 15.51 18.28 Sundry Debtors 55.29 68.78 53.31 45.90 47.22 38.39 42.22 38.35 38.90 39.10 Cash & Bank 1.22 1.05 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56 Other Current Assets 16.03 0.00 0.00 0.00 2.59 2.16 1.68 0.97 2.38 3.16 Short Term Loans & Adv. 16.03 11.00 2.33 1.64 2.59 2.16 1.68 0.97 2.37 3.16 Net Current Assets 37.43 53.91 60.12 47.03 37.21 17.54 8.80 4.50 2.09 0.56 Total Assets 295.36 269.28 235.14 223.41 213.38 212.23 210.78 196.61 186.36 169.97

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 18.04 20.80 12.30 1.08 19.91 24.39 27.24 26.68 33.36 25.29 PBT 11.11 16.26 19.18 19.21 23.33 25.95 31.75 29.28 27.02 22.62 Adjustment 21.77 18.24 16.51 13.52 13.37 13.07 12.51 13.29 13.61 12.43 Changes in Working Capital -6.17 -5.73 -15.04 -25.57 -9.91 -5.56 -4.71 -5.92 1.92 -1.58 Cash after chg. in Working capital 26.71 28.77 20.65 7.16 26.80 33.46 39.55 36.66 42.56 33.47 Interest Paid -6.18 -3.79 -3.41 -1.52 -1.05 -1.03 -1.44 -1.29 -1.73 -1.55 Tax Paid -0.50 -1.50 -2.50 -4.00 -5.40 -7.35 -10.29 -8.42 -6.63 -6.35 Other Direct Exp. Paid -1.99 -2.67 -2.43 -0.56 -0.44 -0.69 -0.58 -0.27 -0.27 -0.11 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.58 -0.17 Cash From Investing Activity -33.26 -27.70 -10.58 -11.28 -8.93 -10.16 -21.35 -25.14 -29.39 -16.99 Net Fixed Assets -25.03 -14.52 15.79 1.79 3.91 2.09 -21.14 -11.98 92.61 -113.91 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -8.23 -13.18 -26.37 -13.07 -12.84 -12.25 -0.21 -13.16 -122.00 96.92 Cash from Financing Activity 15.40 7.52 -1.99 10.18 -10.62 -14.59 -6.56 -4.42 -0.28 -8.22 Net Cash Inflow / Outflow 0.17 0.62 -0.27 -0.02 0.36 -0.35 -0.67 -2.88 3.69 0.08 Opening Cash & Equivalents 1.05 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56 0.48 Closing Cash & Equivalent 1.22 1.05 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 195.46 191.90 181.56 176.42 167.30 150.19 142.29 126.74 111.76 92.30 ROA 2.09% 5.00% 6.40% 6.35% 8.14% 9.27% 10.33% 10.53% 10.92% 9.75% ROE 3.10% 6.88% 8.35% 8.22% 11.11% 13.65% 15.92% 17.21% 19.42% 18.06% ROCE 7.24% 9.42% 11.60% 11.49% 14.74% 16.90% 22.15% 22.78% 24.20% 22.96% Fixed Asset Turnover 1.55 1.80 2.12 1.97 1.82 1.88 2.46 2.52 1.66 1.73 Receivable days 91.85 90.32 62.88 58.62 56.56 50.63 41.23 43.49 50.75 46.70 Inventory Days 57.00 59.65 50.84 37.66 33.17 29.39 19.52 19.22 21.98 21.96 Payable days 53.24 34.81 21.65 29.44 47.91 56.23 25.81 28.91 31.89 31.27 Cash Conversion Cycle 95.61 115.17 92.07 66.84 41.81 23.79 34.94 33.80 40.84 37.38 Total Debt/Equity 0.30 0.22 0.10 0.11 0.03 0.10 0.13 0.15 0.16 0.19 Interest Cover 2.80 5.28 6.63 13.62 23.27 26.15 23.09 21.88 16.39 15.44

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Samkrg Pistons&Rings - Quarterly Results
12th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback