Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Samkrg Pistons & Rings Ltd.

Auto Ancillary

Rating :

41/99

BSE: 520075 | NSE: Not Listed

Watchlist

NSE BSE

139.55

03-Jul-2025

Open
High
Low
Previous Close

138
139.9
136.5
137.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1613
222814
139.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

137.05
23.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

173.11
0.36%
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.60
0.89
1.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.73
-3.95
-0.67

PAT CAGR (%)

10 Years
5 Years
3 Years

0.24
-8.44
-3.15

P:E (Median)

8 Years
5 Years
3 Years

9.95
10.57
11.32

P:BV (Average)

8 Years
5 Years
3 Years

0.86
0.87
0.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.89
4.93
5.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 66.76 65.58 1.80% 57.76 60.49 -4.51% 62.02 64.80 -4.29% 57.29 54.47 5.18%
Expenses 58.88 54.12 8.80% 50.52 51.45 -1.81% 54.43 58.86 -7.53% 50.27 49.44 1.68%
EBITDA 7.88 11.45 -31.18% 7.24 9.04 -19.91% 7.59 5.94 27.78% 7.02 5.03 39.56%
EBIDTM 11.80% 17.46% 12.53% 14.95% 12.24% 9.17% 12.26% 9.23%
Other Income 0.53 0.26 103.85% 0.33 0.43 -23.26% 0.24 0.61 -60.66% 0.33 0.21 57.14%
Interest 1.60 0.93 72.04% 1.89 0.82 130.49% 1.43 1.24 15.32% 1.25 0.80 56.25%
Depreciation 3.14 3.53 -11.05% 3.58 2.74 30.66% 3.57 3.64 -1.92% 3.55 3.00 18.33%
PBT 3.67 7.25 -49.38% 2.09 5.92 -64.70% 2.83 1.66 70.48% 2.55 1.43 78.32%
Tax 3.87 1.65 134.55% -0.15 1.35 - 0.87 0.35 148.57% 0.67 0.30 123.33%
PAT -0.19 5.60 - 2.24 4.57 -50.98% 1.97 1.31 50.38% 1.88 1.13 66.37%
PATM -0.29% 8.55% 3.88% 7.55% 3.17% 2.02% 3.29% 2.08%
EPS -0.20 5.72 - 2.29 4.66 -50.86% 2.01 1.34 50.00% 1.92 1.16 65.52%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 243.83 246.70 236.64 237.37 225.31 235.97 289.56 268.33 251.60 245.20 232.47 Net Sales Growth -0.62% 4.25% -0.31% 5.35% -4.52% -18.51% 7.91% 6.65% 2.61% 5.48% Cost Of Goods Sold 106.58 141.45 136.29 137.64 118.95 113.00 156.58 75.85 69.56 55.74 63.93 Gross Profit 137.25 105.26 100.34 99.72 106.36 122.97 132.99 192.48 182.04 189.46 168.55 GP Margin 56.29% 42.67% 42.40% 42.01% 47.21% 52.11% 45.93% 71.73% 72.35% 77.27% 72.50% Total Expenditure 214.10 215.24 202.03 204.84 189.36 197.48 246.30 226.79 211.17 209.71 198.62 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 19.76 18.17 18.30 19.32 % Of Sales - 0% 0% 0% 0% 0% 0% 7.36% 7.22% 7.46% 8.31% Employee Cost - 52.87 43.75 43.36 45.01 53.93 52.90 56.15 50.20 56.65 48.06 % Of Sales - 21.43% 18.49% 18.27% 19.98% 22.85% 18.27% 20.93% 19.95% 23.10% 20.67% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 40.00 42.95 46.60 38.49 % Of Sales - 0% 0% 0% 0% 0% 0% 14.91% 17.07% 19.00% 16.56% General & Admin Exp. - 10.60 11.33 10.17 9.57 9.80 11.83 9.95 6.72 6.74 5.30 % Of Sales - 4.30% 4.79% 4.28% 4.25% 4.15% 4.09% 3.71% 2.67% 2.75% 2.28% Selling & Distn. Exp. - 6.69 9.28 12.63 14.22 19.43 23.37 23.13 21.99 24.26 22.09 % Of Sales - 2.71% 3.92% 5.32% 6.31% 8.23% 8.07% 8.62% 8.74% 9.89% 9.50% Miscellaneous Exp. - 3.64 1.36 1.03 1.61 1.34 1.63 1.94 1.60 1.41 22.09 % Of Sales - 1.48% 0.57% 0.43% 0.71% 0.57% 0.56% 0.72% 0.64% 0.58% 0.62% EBITDA 29.73 31.46 34.61 32.53 35.95 38.49 43.26 41.54 40.43 35.49 33.85 EBITDA Margin 12.19% 12.75% 14.63% 13.70% 15.96% 16.31% 14.94% 15.48% 16.07% 14.47% 14.56% Other Income 1.43 1.51 1.22 1.13 1.41 1.26 1.99 2.19 1.20 0.38 0.34 Interest 6.17 3.79 3.41 1.52 1.05 1.03 1.44 1.40 1.73 1.55 4.62 Depreciation 13.84 12.92 13.25 12.92 12.98 12.76 12.06 13.05 12.86 11.71 11.57 PBT 11.14 16.26 19.18 19.21 23.33 25.95 31.75 29.28 27.02 22.62 18.01 Tax 5.26 3.65 4.49 5.34 6.01 6.35 10.72 9.13 7.25 6.70 5.48 Tax Rate 47.22% 22.45% 23.41% 27.80% 25.76% 24.47% 33.76% 31.18% 27.15% 29.90% 30.79% PAT 5.90 12.61 14.68 13.88 17.32 19.60 21.04 20.15 19.46 15.70 12.31 PAT before Minority Interest 5.90 12.61 14.68 13.88 17.32 19.60 21.04 20.15 19.46 15.70 12.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.42% 5.11% 6.20% 5.85% 7.69% 8.31% 7.27% 7.51% 7.73% 6.40% 5.30% PAT Growth -53.21% -14.10% 5.76% -19.86% -11.63% -6.84% 4.42% 3.55% 23.95% 27.54% EPS 6.02 12.87 14.98 14.16 17.67 20.00 21.47 20.56 19.86 16.02 12.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 190.01 179.85 174.81 165.84 149.05 141.29 126.02 111.30 92.20 84.75 Share Capital 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 9.82 Total Reserves 180.19 170.03 164.99 156.02 139.23 131.47 116.20 101.48 82.38 74.93 Non-Current Liabilities 15.00 16.04 10.46 11.33 12.52 14.19 15.75 16.11 17.23 18.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.63 1.62 5.12 5.49 5.43 5.61 5.70 5.33 4.99 4.23 Current Liabilities 56.99 39.24 38.14 36.21 50.67 55.30 54.84 58.95 60.54 49.41 Trade Payables 12.66 7.03 9.13 13.07 18.16 16.65 18.01 18.52 18.70 18.35 Other Current Liabilities 0.53 0.48 0.41 0.41 0.40 0.39 0.37 6.48 6.35 4.02 Short Term Borrowings 30.07 18.40 19.27 4.18 14.72 17.47 18.06 17.16 17.44 17.36 Short Term Provisions 13.72 13.33 9.32 18.55 17.39 20.79 18.40 16.79 18.04 9.68 Total Liabilities 262.00 235.13 223.41 213.38 212.24 210.78 196.61 186.36 169.97 152.18 Net Block 141.59 127.45 131.42 136.63 140.77 143.56 134.48 122.50 106.25 101.20 Gross Block 141.59 127.45 144.33 149.62 153.53 155.62 134.48 122.50 215.11 101.20 Accumulated Depreciation 0.00 0.00 12.92 12.98 12.76 12.06 0.00 0.00 108.87 0.00 Non Current Assets 151.10 135.77 138.24 139.96 144.02 146.67 137.27 125.32 108.87 103.42 Capital Work in Progress 4.97 4.59 3.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.54 3.74 3.33 3.33 3.26 3.11 2.78 2.83 2.62 2.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 110.89 99.37 85.17 73.42 68.21 64.11 59.34 61.04 61.10 48.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 37.35 43.29 36.92 22.90 27.30 19.50 18.64 15.51 18.28 14.68 Sundry Debtors 68.78 53.31 45.90 47.22 38.39 42.22 38.35 38.90 39.10 30.99 Cash & Bank 1.05 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56 0.48 Other Current Assets 3.71 0.00 0.00 0.00 2.16 1.68 0.97 2.38 3.16 2.60 Short Term Loans & Adv. 3.71 2.33 1.64 2.59 2.16 1.68 0.97 2.37 3.16 2.60 Net Current Assets 53.91 60.12 47.03 37.21 17.54 8.80 4.50 2.09 0.56 -0.65 Total Assets 261.99 235.14 223.41 213.38 212.23 210.78 196.61 186.36 169.97 152.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 20.80 12.30 1.08 19.91 24.39 27.24 26.68 33.36 25.29 31.57 PBT 16.26 19.18 19.21 23.33 25.95 31.75 29.28 27.02 22.62 18.01 Adjustment 18.24 16.51 13.52 13.37 13.07 12.51 13.29 13.61 12.43 16.15 Changes in Working Capital -5.73 -15.04 -25.57 -9.91 -5.56 -4.71 -5.92 1.92 -1.58 7.53 Cash after chg. in Working capital 28.77 20.65 7.16 26.80 33.46 39.55 36.66 42.56 33.47 41.69 Interest Paid -3.79 -3.41 -1.52 -1.05 -1.03 -1.44 -1.29 -1.73 -1.55 -4.62 Tax Paid -1.50 -2.50 -4.00 -5.40 -7.35 -10.29 -8.42 -6.63 -6.35 -5.43 Other Direct Exp. Paid -2.67 -2.43 -0.56 -0.44 -0.69 -0.58 -0.27 -0.27 -0.11 -0.07 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.58 -0.17 0.00 Cash From Investing Activity -27.70 -10.58 -11.28 -8.93 -10.16 -21.35 -25.14 -29.39 -16.99 -26.75 Net Fixed Assets -14.52 15.79 1.79 3.91 2.09 -21.14 -11.98 92.61 -113.91 -0.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -13.18 -26.37 -13.07 -12.84 -12.25 -0.21 -13.16 -122.00 96.92 -26.03 Cash from Financing Activity 7.52 -1.99 10.18 -10.62 -14.59 -6.56 -4.42 -0.28 -8.22 -6.98 Net Cash Inflow / Outflow 0.62 -0.27 -0.02 0.36 -0.35 -0.67 -2.88 3.69 0.08 -2.16 Opening Cash & Equivalents 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56 0.48 2.64 Closing Cash & Equivalent 1.05 0.43 0.70 0.72 0.36 0.70 1.37 4.25 0.56 0.48

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 191.90 181.56 176.42 167.30 150.19 142.29 126.74 111.76 92.30 84.72 ROA 5.07% 6.40% 6.35% 8.14% 9.27% 10.33% 10.53% 10.92% 9.75% 7.94% ROE 6.88% 8.35% 8.22% 11.11% 13.65% 15.92% 17.21% 19.42% 18.06% 15.68% ROCE 9.66% 11.60% 11.49% 14.74% 16.90% 22.15% 22.78% 24.20% 22.96% 21.33% Fixed Asset Turnover 2.25 2.12 1.97 1.82 1.88 2.46 2.52 1.66 1.73 2.53 Receivable days 73.64 62.88 58.62 56.56 50.63 41.23 43.49 50.75 46.70 44.91 Inventory Days 48.64 50.84 37.66 33.17 29.39 19.52 19.22 21.98 21.96 23.95 Payable days 25.41 21.65 29.44 47.91 56.23 25.81 28.91 31.89 31.27 31.05 Cash Conversion Cycle 96.87 92.07 66.84 41.81 23.79 34.94 33.80 40.84 37.38 37.80 Total Debt/Equity 0.16 0.10 0.11 0.03 0.10 0.13 0.15 0.16 0.19 0.21 Interest Cover 5.28 6.63 13.62 23.27 26.15 23.09 21.88 16.39 15.44 4.85

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback