PBT
-1.64
0.64
0.58
-0.12
0.02
-0.06
-0.48
-0.65
0.26
-0.59
Adjustment
0.18
0.13
0.11
0.08
-0.06
0.02
0.13
0.21
0.40
0.52
Changes in Working Capital
2.38
0.35
-0.76
-1.33
-0.02
-0.01
0.31
1.78
0.54
1.49
Cash after chg. in Working capital
0.92
1.12
-0.08
-1.36
-0.06
-0.04
-0.04
1.33
1.20
1.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00