PBT
                                    
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        -0.73
                                    
                                    
                                    
                                        -1.64
                                    
                                    
                                    
                                        0.64
                                    
                                    
                                    
                                        0.58
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.48
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.21
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        2.38
                                    
                                    
                                    
                                        0.35
                                    
                                    
                                    
                                        -0.76
                                    
                                    
                                    
                                        -1.33
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        1.78
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.91
                                    
                                    
                                    
                                        1.12
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        -1.36
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        1.33
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00