Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

ABC India Ltd.

Logistics

Rating :

47/99

BSE: 520123 | NSE: Not Listed

Watchlist

NSE BSE

85.49

17-Oct-2025

Open
High
Low
Previous Close

81.61
85.6
81.61
81.59

Volume
Traded Value (lacs)
52 Week High
52 Week Low

144
12291
85.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46.31
35.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

62.34
0.58%
0.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.32
2.03
8.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

41.26
-6.20
-2.12

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-16.35

P:E (Median)

8 Years
5 Years
3 Years

14.72
18.89
19.64

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.17
1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-5.40
10.60
12.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 37.88 42.45 -10.77% 48.61 39.67 22.54% 49.22 42.58 15.59% 44.67 46.13 -3.16%
Expenses 37.59 41.13 -8.61% 48.55 38.12 27.36% 47.60 41.06 15.93% 43.43 44.67 -2.78%
EBITDA 0.29 1.32 -78.03% 0.05 1.55 -96.77% 1.62 1.52 6.58% 1.25 1.46 -14.38%
EBIDTM 0.76% 3.12% 0.11% 3.90% 3.29% 3.58% 2.79% 3.17%
Other Income 0.50 0.14 257.14% 1.29 0.01 12,800.00% 0.13 0.20 -35.00% 0.15 0.17 -11.76%
Interest 0.47 0.51 -7.84% 0.53 0.58 -8.62% 0.50 0.53 -5.66% 0.47 0.56 -16.07%
Depreciation 0.32 0.34 -5.88% 0.34 0.38 -10.53% 0.34 0.33 3.03% 0.34 0.26 30.77%
PBT 0.02 1.53 -98.69% 0.42 0.62 -32.26% 0.54 0.88 -38.64% 0.58 0.81 -28.40%
Tax 0.00 0.36 -100.00% 0.18 0.46 -60.87% 0.00 0.21 -100.00% 0.07 0.12 -41.67%
PAT 0.02 1.17 -98.29% 0.24 0.16 50.00% 0.54 0.66 -18.18% 0.51 0.69 -26.09%
PATM 0.04% 2.77% 0.49% 0.40% 1.10% 1.55% 1.15% 1.49%
EPS 0.03 2.17 -98.62% 0.44 0.30 46.67% 1.00 1.23 -18.70% 0.95 1.27 -25.20%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 180.38 184.95 164.59 145.17 134.77 167.23 220.73 176.99 116.65 129.29 133.42 Net Sales Growth 5.59% 12.37% 13.38% 7.72% -19.41% -24.24% 24.71% 51.73% -9.78% -3.10% Cost Of Goods Sold 64.68 63.49 64.43 66.78 50.73 36.74 52.30 62.20 57.91 53.95 47.24 Gross Profit 115.70 121.46 100.17 78.39 84.04 130.49 168.43 114.79 58.74 75.34 86.18 GP Margin 64.14% 65.67% 60.86% 54.00% 62.36% 78.03% 76.31% 64.86% 50.36% 58.27% 64.59% Total Expenditure 177.17 180.52 158.68 140.24 129.39 161.13 211.89 168.49 126.34 141.15 133.28 Power & Fuel Cost - 0.20 0.21 0.21 0.12 0.14 0.29 0.29 0.38 0.37 0.43 % Of Sales - 0.11% 0.13% 0.14% 0.09% 0.08% 0.13% 0.16% 0.33% 0.29% 0.32% Employee Cost - 7.87 7.54 7.45 7.62 7.68 8.06 7.83 9.54 9.80 11.28 % Of Sales - 4.26% 4.58% 5.13% 5.65% 4.59% 3.65% 4.42% 8.18% 7.58% 8.45% Manufacturing Exp. - 102.59 79.14 59.30 63.86 110.90 138.16 86.07 43.30 55.52 62.38 % Of Sales - 55.47% 48.08% 40.85% 47.38% 66.32% 62.59% 48.63% 37.12% 42.94% 46.75% General & Admin Exp. - 4.63 5.26 4.52 4.23 3.96 6.57 4.19 6.11 6.42 8.92 % Of Sales - 2.50% 3.20% 3.11% 3.14% 2.37% 2.98% 2.37% 5.24% 4.97% 6.69% Selling & Distn. Exp. - 0.16 0.08 0.27 0.99 0.00 0.51 0.34 0.35 0.20 0.11 % Of Sales - 0.09% 0.05% 0.19% 0.73% 0% 0.23% 0.19% 0.30% 0.15% 0.08% Miscellaneous Exp. - 1.59 2.03 1.72 1.83 1.71 6.00 7.58 8.75 14.89 0.11 % Of Sales - 0.86% 1.23% 1.18% 1.36% 1.02% 2.72% 4.28% 7.50% 11.52% 2.19% EBITDA 3.21 4.43 5.91 4.93 5.38 6.10 8.84 8.50 -9.69 -11.86 0.14 EBITDA Margin 1.78% 2.40% 3.59% 3.40% 3.99% 3.65% 4.00% 4.80% -8.31% -9.17% 0.10% Other Income 2.07 1.71 0.56 0.55 0.75 0.83 0.58 0.53 6.07 12.35 0.78 Interest 1.97 2.20 2.29 2.28 2.21 2.50 4.06 3.89 4.27 4.71 5.42 Depreciation 1.34 1.36 1.22 1.14 1.06 1.53 1.30 0.90 1.50 2.75 4.57 PBT 1.56 2.58 2.96 2.05 2.87 2.91 4.06 4.24 -9.40 -6.97 -9.07 Tax 0.25 0.61 0.79 -0.33 0.12 0.44 -0.17 -0.74 -0.84 -0.72 -0.22 Tax Rate 16.03% 19.81% 25.73% -8.48% 4.21% 15.12% -4.16% -14.77% -1680.00% 12.02% 7.36% PAT 1.31 2.47 2.28 4.22 2.73 2.47 4.27 5.75 0.89 -5.27 -2.77 PAT before Minority Interest 1.31 2.47 2.28 4.22 2.73 2.47 4.27 5.75 0.89 -5.27 -2.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.73% 1.34% 1.39% 2.91% 2.03% 1.48% 1.93% 3.25% 0.76% -4.08% -2.08% PAT Growth -51.12% 8.33% -45.97% 54.58% 10.53% -42.15% -25.74% 546.07% - - EPS 2.43 4.57 4.22 7.81 5.06 4.57 7.91 10.65 1.65 -9.76 -5.13

Description TTM Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 164.01 180.05 258.20 210.32 Net Sales Growth - -8.91% -30.27% 22.77% Cost Of Goods Sold - 49.94 50.44 57.40 44.64 Gross Profit - 114.07 129.61 200.81 165.69 GP Margin - 69.55% 71.99% 77.77% 78.78% Total Expenditure - 160.41 167.94 233.37 191.32 Power & Fuel Cost - 0.40 0.40 0.34 0.35 % Of Sales - 0.24% 0.22% 0.13% 0.17% Employee Cost - 10.81 12.56 12.60 12.04 % Of Sales - 6.59% 6.98% 4.88% 5.72% Manufacturing Exp. - 86.73 90.33 149.23 121.56 % Of Sales - 52.88% 50.17% 57.80% 57.80% General & Admin Exp. - 6.54 6.90 6.71 7.15 % Of Sales - 3.99% 3.83% 2.60% 3.40% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 6.00 7.32 7.10 5.58 % Of Sales - 3.66% 4.07% 2.75% 2.65% EBITDA - 3.60 12.11 24.83 19.00 EBITDA Margin - 2.19% 6.73% 9.62% 9.03% Other Income - 0.82 0.60 0.52 1.53 Interest - 9.65 11.67 12.99 6.91 Depreciation - 9.13 9.54 8.09 4.62 PBT - -14.37 -8.50 4.27 9.01 Tax - -0.83 1.53 2.03 3.13 Tax Rate - 202.44% 19.82% 29.46% 34.74% PAT - 0.42 6.19 4.86 5.88 PAT before Minority Interest - 0.42 6.19 4.86 5.88 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 0.26% 3.44% 1.88% 2.80% PAT Growth - -93.21% 27.37% -17.35% EPS - 0.78 11.46 9.00 10.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 54.64 45.20 41.56 37.40 34.43 34.34 29.43 23.83 22.90 46.83 Share Capital 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41 5.41 Total Reserves 49.22 39.79 36.15 31.99 29.02 28.93 24.02 18.42 17.49 41.41 Non-Current Liabilities 5.11 7.61 8.53 8.84 9.46 9.32 6.16 11.07 14.77 19.11 Secured Loans 4.08 5.62 1.95 2.52 2.55 0.78 1.52 2.96 1.41 9.94 Unsecured Loans -2.61 -1.56 3.10 3.53 3.21 3.95 0.86 4.00 10.08 5.25 Long Term Provisions 1.07 1.16 1.12 1.10 1.52 1.65 1.42 1.05 0.86 0.57 Current Liabilities 57.99 47.67 39.26 41.96 65.20 50.78 46.12 31.43 35.83 30.58 Trade Payables 32.62 25.66 19.93 21.59 39.24 32.73 17.17 5.73 6.51 5.47 Other Current Liabilities 7.70 5.46 4.09 7.41 15.49 11.82 18.71 13.17 13.67 10.52 Short Term Borrowings 15.52 14.22 13.30 11.05 9.01 4.78 9.62 12.16 15.28 13.72 Short Term Provisions 2.15 2.33 1.95 1.91 1.46 1.46 0.62 0.38 0.36 0.87 Total Liabilities 117.74 100.48 89.35 88.20 109.09 94.44 81.71 66.33 73.50 96.52 Net Block 9.82 11.73 6.49 8.16 12.76 13.73 12.24 13.72 24.21 26.69 Gross Block 15.79 16.67 10.33 13.40 18.04 17.68 15.18 16.66 26.94 66.41 Accumulated Depreciation 5.97 4.95 3.83 5.25 5.27 3.95 2.94 2.94 2.73 39.72 Non Current Assets 29.38 24.57 16.98 18.61 22.50 20.11 17.34 17.68 26.32 29.57 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 19.44 11.58 9.31 8.37 7.39 4.12 3.56 2.56 1.33 0.11 Long Term Loans & Adv. 0.03 0.09 0.09 0.47 0.47 0.47 0.47 0.47 0.47 2.78 Other Non Current Assets 0.09 1.17 1.08 1.62 1.88 1.79 1.07 0.94 0.31 0.00 Current Assets 88.36 75.90 72.38 69.59 86.59 74.33 64.37 48.65 47.17 66.94 Current Investments 14.31 13.99 14.77 13.35 13.67 10.68 7.10 2.66 0.00 -0.11 Inventories 0.79 0.75 0.89 0.86 0.69 0.44 0.57 0.56 0.67 0.51 Sundry Debtors 29.79 26.54 24.79 30.97 51.04 36.32 37.83 25.84 29.97 46.75 Cash & Bank 3.58 2.86 3.36 1.53 1.86 2.30 2.59 3.12 3.01 3.00 Other Current Assets 39.89 0.13 0.09 0.08 19.33 24.59 16.28 16.46 13.52 16.80 Short Term Loans & Adv. 39.80 31.63 28.48 22.81 18.97 24.18 15.84 12.92 10.82 16.61 Net Current Assets 30.37 28.23 33.12 27.63 21.38 23.55 18.24 17.22 11.34 36.36 Total Assets 117.74 100.47 89.36 88.20 109.09 94.44 81.71 66.33 73.49 96.51

Description Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 49.55 49.88 44.59 42.28 Share Capital 5.41 5.41 5.41 5.41 Total Reserves 44.14 44.47 39.17 36.87 Non-Current Liabilities 16.72 29.72 37.21 31.63 Secured Loans 4.90 14.12 23.07 26.50 Unsecured Loans 6.07 5.26 4.29 0.81 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 65.62 70.82 92.58 91.58 Trade Payables 4.19 6.50 14.08 13.59 Other Current Liabilities 18.11 14.79 17.95 19.29 Short Term Borrowings 41.98 45.13 55.68 54.43 Short Term Provisions 1.34 4.38 4.88 4.27 Total Liabilities 131.89 150.42 174.38 165.49 Net Block 52.65 65.68 74.49 52.59 Gross Block 95.76 102.54 103.77 74.85 Accumulated Depreciation 43.10 36.86 29.28 22.26 Non Current Assets 56.05 68.93 78.00 62.30 Capital Work in Progress 0.00 0.00 0.00 0.28 Non Current Investment 0.11 0.11 0.31 0.05 Long Term Loans & Adv. 3.30 3.13 2.90 8.96 Other Non Current Assets 0.00 0.01 0.30 0.42 Current Assets 75.84 81.48 96.38 103.19 Current Investments -2.77 -1.48 6.87 9.02 Inventories 0.46 0.47 0.73 0.35 Sundry Debtors 58.65 65.33 63.38 68.73 Cash & Bank 4.12 4.79 7.86 8.78 Other Current Assets 15.37 0.00 0.01 0.00 Short Term Loans & Adv. 15.31 12.37 17.54 16.31 Net Current Assets 10.22 10.67 3.80 11.61 Total Assets 131.89 150.41 174.38 165.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.68 7.55 0.03 -2.57 3.37 13.68 12.55 -0.13 4.30 -0.13 PBT 3.08 3.07 4.07 2.85 2.91 4.09 5.00 0.05 -5.99 -2.99 Adjustment 1.23 3.02 0.74 2.43 3.30 7.06 7.72 -3.68 5.93 3.59 Changes in Working Capital -2.74 1.59 -5.51 -6.24 -2.56 2.11 -0.81 3.60 4.30 -0.73 Cash after chg. in Working capital 1.58 7.69 -0.69 -0.95 3.65 13.27 11.91 -0.03 4.24 -0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.10 -0.14 0.72 -1.62 -0.28 0.42 0.64 -0.10 0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.09 -5.47 3.35 3.58 -5.42 -4.82 -3.46 13.85 0.21 12.41 Net Fixed Assets 0.88 -6.34 3.07 4.64 -0.36 -2.50 1.48 10.28 39.47 9.79 Net Investments -8.18 -1.49 -2.36 -0.66 -6.26 -4.14 -5.44 -3.89 -1.33 1.04 Others 9.39 2.36 2.64 -0.40 1.20 1.82 0.50 7.46 -37.93 1.58 Cash from Financing Activity -3.05 -2.58 -1.54 -1.24 1.51 -9.15 -9.63 -13.50 -4.60 -12.97 Net Cash Inflow / Outflow 0.72 -0.50 1.84 -0.24 -0.53 -0.29 -0.54 0.22 -0.09 -0.69 Opening Cash & Equivalents 2.86 3.36 1.53 1.76 2.30 2.58 3.12 2.90 2.99 2.13 Closing Cash & Equivalent 3.58 2.86 3.36 1.53 1.76 2.30 2.58 3.12 2.90 1.44

Description Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 4.71 18.36 33.05 -5.92 PBT -0.41 7.72 6.90 9.01 Adjustment 3.39 19.77 17.26 10.86 Changes in Working Capital 4.73 -7.19 9.67 -25.66 Cash after chg. in Working capital 7.70 20.30 33.82 -5.80 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.99 -1.94 -0.66 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 19.45 8.30 -26.23 -39.18 Net Fixed Assets 6.78 1.23 -30.09 Net Investments 1.34 8.55 2.10 Others 11.33 -1.48 1.76 Cash from Financing Activity -24.82 -29.74 -7.09 49.41 Net Cash Inflow / Outflow -0.66 -3.07 -0.26 4.30 Opening Cash & Equivalents 4.79 7.86 8.12 4.48 Closing Cash & Equivalent 4.12 4.79 7.86 8.78

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 100.95 83.51 76.80 69.10 63.61 63.45 54.37 44.03 42.31 86.52 ROA 2.26% 2.41% 4.75% 2.77% 2.43% 4.84% 7.76% 1.27% -6.19% -2.71% ROE 4.95% 5.26% 10.69% 7.61% 7.18% 13.38% 21.58% 3.79% -15.10% -5.76% ROCE 7.58% 8.51% 10.59% 9.49% 11.08% 17.46% 18.93% 8.40% -1.88% 2.85% Fixed Asset Turnover 11.39 12.19 12.23 8.57 9.36 13.43 11.12 5.35 2.77 1.87 Receivable days 55.58 56.91 70.10 111.05 95.34 61.31 65.65 87.31 108.29 131.86 Inventory Days 1.52 1.81 2.19 2.10 1.24 0.84 1.16 1.93 1.67 1.52 Payable days 167.52 129.14 113.46 218.81 357.45 174.11 26.45 19.71 17.81 16.07 Cash Conversion Cycle -110.43 -70.41 -41.16 -105.66 -260.87 -111.96 40.37 69.53 92.14 117.32 Total Debt/Equity 0.36 0.44 0.47 0.49 0.48 0.36 0.59 0.98 1.43 0.70 Interest Cover 2.40 2.34 2.70 2.29 2.17 2.01 2.29 1.01 -0.27 0.45

Description Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 91.56 92.15 82.37 78.13 ROA 0.30% 3.81% 2.86% 3.55% ROE 0.85% 13.11% 11.20% 13.89% ROCE 7.72% 14.79% 14.74% 12.08% Fixed Asset Turnover 1.65 1.75 2.89 2.81 Receivable days 137.96 130.46 93.38 119.28 Inventory Days 1.04 1.22 0.76 0.60 Payable days 12.38 22.92 22.02 26.93 Cash Conversion Cycle 126.62 108.76 72.11 92.95 Total Debt/Equity 1.32 1.49 2.10 2.12 Interest Cover 0.96 1.66 1.53 2.30

Top Investors:

sanjiv dhireshbhai shah

gyan traders limited

mahendra girdharilal wadhwani

anurupa nimish vasa

stocktalks private limited

nirmal hiroo bharwani

Annual Reports:

News Update:

ABC India - Quarterly Results
13th Aug 2025, 17:37 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback