PBT
-1.20
-0.46
-0.74
-0.53
-5.11
-8.64
Adjustment
-0.58
0.01
0.01
0.01
4.35
5.45
Changes in Working Capital
1.07
0.45
0.72
0.07
0.77
3.02
Cash after chg. in Working capital
-0.70
0.00
0.00
-0.44
0.01
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00