Nifty

:

14238.90

Sensex

:

48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

Login

Nifty
Sensex

:
:

14238.90
48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

Sibar Auto Parts Ltd.

Auto Ancillary

Rating :

N/A

BSE: 520141 | NSE: Not Listed

Watchlist

NSE BSE

8.26

25-Jan-2021

Open
High
Low
Previous Close

8.68
8.96
8.26
8.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.01
14.25
6.37

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.65
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.89
N/A
1.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.59
4.91
-4.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
23.78

PAT CAGR (%)

10 Years
5 Years
3 Years

-
141.85
26.89

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.26
1.26
1.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-23.58
-47.67
-49.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 2.77 5.90 -53.05% 1.21 5.54 -78.16% 2.93 6.87 -57.35% 5.91 7.64 -22.64%
Expenses 3.08 6.13 -49.76% 1.65 5.84 -71.75% 3.95 7.48 -47.19% 6.34 8.13 -22.02%
EBITDA -0.31 -0.23 - -0.44 -0.30 - -1.02 -0.61 - -0.43 -0.49 -
EBIDTM -11.24% -3.90% -35.92% -5.38% -34.59% -8.87% -7.31% -6.37%
Other Income 0.00 0.03 -100.00% 0.02 0.04 -50.00% 0.15 0.67 -77.61% 0.02 0.41 -95.12%
Interest 0.12 0.14 -14.29% 0.14 0.13 7.69% 0.14 0.14 0.00% 0.16 0.15 6.67%
Depreciation 0.15 0.24 -37.50% 0.15 0.24 -37.50% 0.26 0.24 8.33% 0.25 0.23 8.70%
PBT -0.58 -0.58 - -0.71 -0.63 - -1.27 -0.32 - -0.82 -0.46 -
Tax 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
PAT -0.58 -0.58 - -0.71 -0.63 - -1.28 -0.32 - -0.82 -0.46 -
PATM -20.92% -9.88% -58.55% -11.33% -43.49% -4.61% -13.95% -6.03%
EPS -0.35 -0.35 - -0.43 -0.38 - -0.77 -0.19 - -0.50 -0.28 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 12.82 20.28 27.41 23.23 19.32 15.96 16.22 12.22 10.97 12.03 10.71 Net Sales Growth -50.60% -26.01% 17.99% 20.24% 21.05% -1.60% 32.73% 11.39% -8.81% 12.32% Cost Of Goods Sold 9.40 12.29 15.68 12.19 9.45 6.41 6.37 3.76 3.13 4.27 4.37 Gross Profit 3.42 7.99 11.74 11.05 9.86 9.55 9.85 8.46 7.83 7.76 6.34 GP Margin 26.66% 39.40% 42.83% 47.57% 51.04% 59.84% 60.73% 69.23% 71.38% 64.51% 59.20% Total Expenditure 15.02 22.14 29.98 23.87 18.95 15.57 15.84 11.84 10.78 11.56 10.42 Power & Fuel Cost - 1.08 1.65 1.49 1.11 0.99 1.15 0.96 1.24 0.79 0.61 % Of Sales - 5.33% 6.02% 6.41% 5.75% 6.20% 7.09% 7.86% 11.30% 6.57% 5.70% Employee Cost - 3.50 3.69 3.76 3.17 2.96 2.74 2.24 1.95 1.72 1.34 % Of Sales - 17.26% 13.46% 16.19% 16.41% 18.55% 16.89% 18.33% 17.78% 14.30% 12.51% Manufacturing Exp. - 3.03 6.60 4.74 3.70 3.56 4.27 3.60 3.41 3.58 3.20 % Of Sales - 14.94% 24.08% 20.40% 19.15% 22.31% 26.33% 29.46% 31.08% 29.76% 29.88% General & Admin Exp. - 1.77 1.50 1.24 1.17 1.29 1.12 1.04 0.94 1.04 0.78 % Of Sales - 8.73% 5.47% 5.34% 6.06% 8.08% 6.91% 8.51% 8.57% 8.65% 7.28% Selling & Distn. Exp. - 0.23 0.36 0.42 0.33 0.24 0.10 0.09 0.07 0.06 0.06 % Of Sales - 1.13% 1.31% 1.81% 1.71% 1.50% 0.62% 0.74% 0.64% 0.50% 0.56% Miscellaneous Exp. - 0.24 0.51 0.04 0.02 0.12 0.09 0.15 0.04 0.09 0.06 % Of Sales - 1.18% 1.86% 0.17% 0.10% 0.75% 0.55% 1.23% 0.36% 0.75% 0.65% EBITDA -2.20 -1.86 -2.57 -0.64 0.37 0.39 0.38 0.38 0.19 0.47 0.29 EBITDA Margin -17.16% -9.17% -9.38% -2.76% 1.92% 2.44% 2.34% 3.11% 1.73% 3.91% 2.71% Other Income 0.19 0.23 0.75 0.62 0.75 0.15 0.05 0.06 0.03 0.03 0.05 Interest 0.56 0.68 0.85 0.81 0.56 0.37 0.04 0.00 0.00 0.00 0.00 Depreciation 0.81 0.99 0.93 0.77 0.47 0.27 0.20 0.13 0.10 0.09 0.11 PBT -3.38 -3.30 -3.60 -1.59 0.08 -0.09 0.19 0.30 0.11 0.40 0.23 Tax 0.01 0.01 0.01 0.03 0.06 0.07 0.16 0.02 -0.02 0.02 0.01 Tax Rate -0.30% -0.30% -0.28% -1.89% 75.00% 233.33% 38.10% 2.15% -1.02% 0.79% 4.35% PAT -3.39 -3.31 -3.61 -1.62 0.02 -0.04 0.25 0.90 1.97 2.52 0.22 PAT before Minority Interest -3.39 -3.31 -3.61 -1.62 0.02 -0.04 0.25 0.90 1.97 2.52 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -26.44% -16.32% -13.17% -6.97% 0.10% -0.25% 1.54% 7.36% 17.96% 20.95% 2.05% PAT Growth 0.00% - - - - - -72.22% -54.31% -21.83% 1,045.45% EPS -2.05 -2.01 -2.19 -0.98 0.01 -0.02 0.15 0.55 1.19 1.53 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 13.06 14.98 10.53 7.64 3.16 3.21 -1.04 -1.94 -3.92 -8.20 Share Capital 16.53 15.60 11.28 9.54 9.54 9.54 5.54 5.54 5.54 5.54 Total Reserves -3.47 -0.85 -1.37 -1.89 -6.37 -6.32 -6.57 -7.48 -9.45 -13.73 Non-Current Liabilities 2.85 3.08 5.92 5.96 4.45 2.37 5.60 6.49 7.59 13.37 Secured Loans 2.49 2.69 4.19 4.51 2.76 0.79 0.03 0.16 0.22 11.42 Unsecured Loans 0.01 0.07 1.27 1.27 1.55 1.51 5.54 6.32 7.34 1.94 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.47 6.96 8.42 6.44 3.83 3.82 4.09 2.60 3.18 3.95 Trade Payables 2.67 4.53 6.19 4.10 2.56 2.96 3.35 2.07 2.13 1.22 Other Current Liabilities 1.80 2.33 1.95 1.81 0.68 0.08 0.21 0.50 0.40 2.10 Short Term Borrowings 0.00 0.09 0.25 0.49 0.00 0.02 0.02 0.03 0.66 0.64 Short Term Provisions 0.01 0.01 0.04 0.04 0.60 0.77 0.52 0.00 0.00 0.00 Total Liabilities 20.38 25.02 24.87 20.04 11.44 9.40 8.65 7.15 6.85 9.12 Net Block 12.26 12.42 12.70 10.34 4.34 3.13 2.10 1.90 1.80 1.61 Gross Block 15.42 14.59 13.94 10.80 7.48 6.00 4.77 9.43 9.22 12.14 Accumulated Depreciation 3.16 2.17 1.24 0.47 3.14 2.87 2.67 7.52 7.42 10.53 Non Current Assets 13.10 14.91 13.22 11.92 5.39 3.44 2.65 2.10 2.23 1.77 Capital Work in Progress 0.00 0.00 0.00 1.12 0.73 0.00 0.35 0.00 0.25 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.07 0.07 Long Term Loans & Adv. 0.85 2.49 0.51 0.46 0.25 0.24 0.13 0.13 0.10 0.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.27 10.12 11.65 8.13 6.06 5.97 6.01 5.04 4.63 7.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.92 4.95 4.22 2.79 1.58 1.19 0.61 0.73 0.47 0.47 Sundry Debtors 2.41 4.29 5.21 4.70 3.77 3.67 3.27 2.51 2.41 2.31 Cash & Bank 0.39 0.25 1.60 0.20 0.11 0.33 0.43 0.27 0.08 0.08 Other Current Assets 0.55 0.04 0.16 0.06 0.60 0.78 1.69 1.53 1.66 4.50 Short Term Loans & Adv. 0.49 0.59 0.47 0.36 0.48 0.59 1.42 1.11 1.50 1.30 Net Current Assets 2.80 3.16 3.23 1.69 2.22 2.14 1.91 2.44 1.44 3.41 Total Assets 20.37 25.03 24.87 20.05 11.45 9.41 8.66 7.14 6.86 9.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.50 -5.27 0.13 0.55 0.35 0.20 1.72 1.23 4.57 -0.13 PBT -3.30 -3.62 -1.59 0.08 -0.09 0.19 0.40 0.11 0.43 0.26 Adjustment 1.55 1.59 1.43 1.03 0.56 0.20 0.01 0.08 0.04 0.05 Changes in Working Capital 2.25 -3.23 0.30 -0.54 -0.30 -0.19 1.32 1.03 -0.99 -0.45 Cash after chg. in Working capital 0.50 -5.27 0.13 0.57 0.16 0.20 1.72 1.23 -0.51 -0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.19 0.00 0.00 0.00 5.08 0.00 Cash From Investing Activity -0.82 -0.65 -2.01 -1.84 -2.23 -0.99 -0.66 0.04 -0.52 -0.09 Net Fixed Assets -0.83 -0.65 -2.02 -3.71 -2.21 -0.88 4.31 0.04 2.67 0.96 Net Investments 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.01 1.80 -0.02 -0.11 -4.97 0.00 -3.19 -1.05 Cash from Financing Activity 0.46 4.57 3.27 1.39 1.65 0.69 -0.91 -1.08 -4.04 0.13 Net Cash Inflow / Outflow 0.14 -1.34 1.39 0.10 -0.22 -0.10 0.16 0.19 0.00 -0.10 Opening Cash & Equivalents 0.25 1.60 0.20 0.11 0.33 0.43 0.27 0.08 0.08 0.17 Closing Cash & Equivalent 0.39 0.25 1.60 0.20 0.11 0.33 0.43 0.27 0.08 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 7.90 9.46 8.79 8.02 3.32 3.37 -1.88 -3.51 -7.08 -14.81 ROA -14.59% -14.49% -7.21% 0.12% -0.40% 2.78% 11.45% 28.19% 31.50% 2.38% ROE -23.83% -29.31% -18.45% 0.35% -1.30% 23.11% 0.00% 0.00% 0.00% 0.00% ROCE -14.72% -15.16% -4.86% 5.65% 5.84% 8.94% 19.99% 42.61% 49.05% 5.87% Fixed Asset Turnover 1.35 1.92 1.92 2.37 2.75 3.43 1.96 1.38 1.30 0.98 Receivable days 60.22 63.23 76.18 71.32 73.26 68.64 75.89 70.03 61.94 67.43 Inventory Days 79.80 61.02 53.89 36.83 27.24 17.73 17.63 17.20 12.39 15.70 Payable days 60.80 65.03 79.47 65.31 69.15 75.98 89.58 75.02 57.31 52.99 Cash Conversion Cycle 79.22 59.22 50.60 42.84 31.35 10.39 3.94 12.21 17.02 30.14 Total Debt/Equity 0.28 0.27 0.69 0.96 1.52 0.73 -5.38 -3.43 -2.14 -1.72 Interest Cover -3.86 -3.23 -0.98 1.15 1.07 11.89 243.96 1628.51 3015.16 444.69

Top Investors:

tathastu advisors

meenakshi sanjay kothari

shreeratan kishanchand bagry

sivan investech

raghu vemulapalli

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback