Nifty

:

24968.40

Sensex

:

81757.73

-143.05 (-0.57%)
-501.51 (-0.61%)

Login

Nifty
Sensex

:
:

24968.40
81757.73

-143.05 (-0.57%)
-501.51 (-0.61%)

Titan Intech Ltd.

IT - Software

Rating :

48/99

BSE: 521005 | NSE: Not Listed

Watchlist

NSE BSE

16.09

18-Jul-2025

Open
High
Low
Previous Close

15.69
16.1
15.34
15.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

917073
14441534
16.1
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46.53
11.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.92
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

29.78
128.32
102.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

39.42
169.71
41.20

PAT CAGR (%)

10 Years
5 Years
3 Years

51.23
-
79.10

P:E (Median)

8 Years
5 Years
3 Years

15.92
15.14
16.61

P:BV (Average)

8 Years
5 Years
3 Years

3.76
3.80
2.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.72
8.54
8.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 5.78 13.48 -57.12% 11.21 12.27 -8.64% 5.20 10.67 -51.27% 4.82 7.64 -36.91%
Expenses 4.47 10.10 -55.74% 7.74 9.52 -18.70% 3.33 8.53 -60.96% 3.48 5.91 -41.12%
EBITDA 1.31 3.38 -61.24% 3.48 2.74 27.01% 1.87 2.13 -12.21% 1.33 1.74 -23.56%
EBIDTM 22.66% 25.05% 30.99% 22.36% 35.90% 19.99% 27.69% 22.72%
Other Income 0.09 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.07 0.03 133.33% 0.06 0.00 0 0.04 0.01 300.00% 0.04 0.01 300.00%
Depreciation 0.72 1.11 -35.14% 0.92 0.75 22.67% 0.79 0.65 21.54% 0.77 0.81 -4.94%
PBT 0.61 2.24 -72.77% 2.50 1.99 25.63% 1.03 1.47 -29.93% 0.53 0.92 -42.39%
Tax 0.09 0.34 -73.53% 0.38 0.30 26.67% 0.16 0.22 -27.27% 0.08 0.14 -42.86%
PAT 0.52 1.90 -72.63% 2.12 1.69 25.44% 0.88 1.25 -29.60% 0.45 0.78 -42.31%
PATM 8.99% 14.13% 18.94% 13.80% 16.88% 11.74% 9.32% 10.18%
EPS 0.17 0.62 -72.58% 0.69 0.55 25.45% 0.29 0.41 -29.27% 0.15 0.25 -40.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 27.01 44.05 14.73 5.30 0.42 0.71 6.18 19.78 64.91 60.63 3.25 Net Sales Growth -38.70% 199.05% 177.92% 1161.90% -40.85% -88.51% -68.76% -69.53% 7.06% 1765.54% Cost Of Goods Sold 9.20 27.12 10.10 3.08 0.31 0.46 5.57 18.95 64.48 60.11 2.75 Gross Profit 17.81 16.93 4.63 2.22 0.11 0.25 0.61 0.83 0.43 0.51 0.49 GP Margin 65.92% 38.43% 31.43% 41.89% 26.19% 35.21% 9.87% 4.20% 0.66% 0.84% 15.08% Total Expenditure 19.02 34.06 11.65 3.52 0.48 0.64 5.70 19.19 64.68 60.29 2.89 Power & Fuel Cost - 0.04 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.09% 0.07% 0.19% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 5.73 1.21 0.22 0.09 0.05 0.04 0.09 0.05 0.04 0.10 % Of Sales - 13.01% 8.21% 4.15% 21.43% 7.04% 0.65% 0.46% 0.08% 0.07% 3.08% Manufacturing Exp. - 0.10 0.02 0.01 0.03 0.04 0.01 0.02 0.04 0.03 0.00 % Of Sales - 0.23% 0.14% 0.19% 7.14% 5.63% 0.16% 0.10% 0.06% 0.05% 0% General & Admin Exp. - 0.93 0.26 0.19 0.05 0.09 0.09 0.13 0.11 0.10 0.03 % Of Sales - 2.11% 1.77% 3.58% 11.90% 12.68% 1.46% 0.66% 0.17% 0.16% 0.92% Selling & Distn. Exp. - 0.14 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.32% 0.07% 0.19% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.34% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 7.99 9.99 3.08 1.78 -0.06 0.07 0.48 0.59 0.23 0.34 0.36 EBITDA Margin 29.58% 22.68% 20.91% 33.58% -14.29% 9.86% 7.77% 2.98% 0.35% 0.56% 11.08% Other Income 0.09 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.21 0.04 0.04 0.05 0.10 0.05 0.00 0.00 0.00 0.00 0.00 Depreciation 3.20 3.32 0.98 0.58 0.58 0.60 0.48 0.58 0.22 0.22 0.22 PBT 4.67 6.62 2.06 1.15 -0.45 -0.58 0.00 0.01 0.00 0.11 0.13 Tax 0.71 0.99 0.31 0.17 0.00 0.00 0.00 0.00 0.00 0.02 0.04 Tax Rate 15.20% 14.95% 15.05% 14.78% 0.00% 0.00% 0.00% 0.00% 0.00% 18.18% 30.77% PAT 3.97 5.63 1.75 0.98 -0.45 -0.58 0.00 0.01 0.00 0.09 0.09 PAT before Minority Interest 3.97 5.63 1.75 0.98 -0.45 -0.58 0.00 0.01 0.00 0.09 0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.70% 12.78% 11.88% 18.49% -107.14% -81.69% 0% 0.05% 0% 0.15% 2.77% PAT Growth -29.36% 221.71% 78.57% - - - -100.00% 0 -100.00% 0.00% EPS 1.29 1.83 0.57 0.32 -0.15 -0.19 0.00 0.00 0.00 0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 46.25 17.04 1.12 0.14 0.59 1.17 1.17 1.17 1.17 1.08 Share Capital 11.55 5.09 2.47 2.47 2.47 2.47 2.47 2.47 2.47 2.47 Total Reserves 21.99 4.59 -1.36 -2.34 -1.88 -1.30 -1.30 -1.31 -1.31 -1.40 Non-Current Liabilities 1.79 0.21 0.29 0.36 0.42 -0.07 -0.07 -0.07 -0.07 2.88 Secured Loans 1.86 0.28 0.35 0.42 0.49 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.95 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.01 2.93 2.68 3.45 3.30 7.23 4.04 8.13 9.37 6.13 Trade Payables 0.00 0.00 0.00 3.42 3.15 3.15 3.60 8.00 9.30 6.09 Other Current Liabilities 1.17 2.46 2.51 0.03 0.08 0.00 0.00 0.07 0.00 0.00 Short Term Borrowings 0.54 0.00 0.00 0.00 0.00 4.02 0.37 0.00 0.00 0.00 Short Term Provisions 1.30 0.47 0.18 0.00 0.07 0.07 0.06 0.06 0.06 0.04 Total Liabilities 51.05 20.18 4.09 3.95 4.31 8.33 5.14 9.23 10.47 10.09 Net Block 27.58 13.86 1.80 2.38 2.96 2.83 3.30 3.88 4.11 4.33 Gross Block 31.88 14.84 1.80 5.42 5.42 4.68 4.68 4.68 4.68 4.68 Accumulated Depreciation 4.30 0.98 0.00 3.04 2.46 1.86 1.38 0.80 0.58 0.35 Non Current Assets 34.20 16.51 1.80 2.38 2.96 2.83 3.30 3.88 4.11 4.33 Capital Work in Progress 6.63 2.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.86 3.67 2.30 1.57 1.36 5.51 1.84 5.35 6.36 5.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.88 3.88 3.65 Sundry Debtors 7.10 0.00 0.00 0.00 0.00 4.15 0.41 0.41 0.51 0.47 Cash & Bank 1.08 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01 0.01 Other Current Assets 8.67 0.00 0.28 0.00 1.36 1.36 1.42 1.05 1.96 1.64 Short Term Loans & Adv. 8.67 3.22 1.99 1.57 1.36 1.36 1.42 1.05 1.96 1.64 Net Current Assets 13.84 0.74 -0.39 -1.88 -1.95 -1.72 -2.20 -2.78 -3.01 -0.37 Total Assets 51.06 20.18 4.10 3.95 4.32 8.34 5.14 9.23 10.47 10.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.25 6.23 0.08 0.00 -0.25 0.00 -0.01 0.01 0.00 3.86 PBT 6.62 2.06 1.15 -0.45 -0.58 0.00 0.01 0.00 0.11 0.13 Adjustment 15.09 5.47 0.58 0.58 0.60 0.48 0.58 0.22 0.22 0.22 Changes in Working Capital -13.47 -1.30 -1.65 -0.13 -0.27 -0.48 -0.59 -0.22 -0.33 3.50 Cash after chg. in Working capital 8.25 6.23 0.08 0.00 -0.25 0.00 -0.01 0.01 0.00 3.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.01 -15.70 0.00 0.00 0.74 0.00 0.00 0.00 0.00 -3.88 Net Fixed Assets -21.01 -15.70 3.62 0.00 -0.74 0.00 0.00 0.00 0.00 -3.87 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 -3.62 0.00 1.48 0.00 0.00 0.00 0.00 -0.01 Cash from Financing Activity 13.40 9.90 -0.07 0.00 -0.49 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.63 0.43 0.02 0.00 -0.01 0.00 -0.01 0.01 0.00 -0.02 Opening Cash & Equivalents 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.03 Closing Cash & Equivalent 1.08 0.45 0.02 0.00 0.00 0.01 0.01 0.02 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 18.15 11.88 4.52 0.56 2.40 4.74 4.73 4.71 4.71 4.34 ROA 15.80% 14.43% 24.40% -11.00% -9.17% 0.03% 0.08% 0.01% 0.88% 1.47% ROE 26.04% 32.44% 156.01% -124.39% -65.69% 0.18% 0.46% 0.07% 8.03% 8.58% ROCE 20.20% 22.34% 118.10% -42.51% -16.83% 0.10% 0.62% 0.11% 4.34% 5.10% Fixed Asset Turnover 1.89 1.77 1.47 0.08 0.14 1.32 4.22 13.86 12.94 1.18 Receivable days 58.86 0.00 0.00 0.00 0.00 134.39 7.48 2.57 2.93 52.45 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.79 22.65 410.15 Payable days 0.00 0.00 0.00 3912.43 2503.58 202.11 134.36 48.74 46.33 190.35 Cash Conversion Cycle 58.86 0.00 0.00 -3912.43 -2503.58 -67.72 -126.87 -24.38 -20.75 272.25 Total Debt/Equity 0.07 0.03 0.32 3.07 0.83 3.43 0.32 0.00 0.00 2.74 Interest Cover 159.03 54.70 24.71 -3.33 -10.17 12.65 15.03 5.85 637.37 235.08

Top Investors:

byte developers private limited

varanga properties private limited

ezemode consultancy private limited

aurore developers private

luca infrastructures private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback