PBT
-0.15
3.17
-0.55
-2.53
-0.47
-1.66
-3.75
-1.40
-1.30
-0.22
Adjustment
1.38
0.52
0.51
0.50
0.37
0.43
0.50
0.00
0.15
-0.04
Changes in Working Capital
4.24
2.86
0.01
3.04
-0.90
4.96
1.20
-10.07
0.77
0.37
Cash after chg. in Working capital
5.46
6.55
-0.02
1.02
-1.00
3.73
-2.05
-11.47
-0.38
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00