Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Sri Lakshmi Saraswathi Textiles (Arni) Ltd.

Textile - Spinning

Rating :

N/A

BSE: 521161 | NSE: Not Listed

Watchlist

NSE BSE

7.03

07-Jan-2021

Open
High
Low
Previous Close

7.03
7.03
7.03
6.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200
1406
10.75
6.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.34
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8.84
N/A
-0.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.96
-3.20
-2.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
31.38
17.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
22.95
46.57

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.27
-0.27
-0.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.92
-1.55
-2.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 20.30 23.67 -14.24% 6.94 26.34 -73.65% 19.65 27.93 -29.65% 25.00 30.02 -16.72%
Expenses 21.46 26.05 -17.62% 9.14 27.50 -66.76% 21.94 28.79 -23.79% 27.43 31.92 -14.07%
EBITDA -1.16 -2.38 - -2.20 -1.16 - -2.30 -0.86 - -2.42 -1.90 -
EBIDTM -5.70% -10.04% -31.69% -4.41% -11.68% -3.10% -9.69% -6.32%
Other Income 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.07 0.05 40.00% 0.04 0.07 -42.86%
Interest 0.66 0.42 57.14% 0.39 0.41 -4.88% 0.43 0.91 -52.75% 0.44 0.26 69.23%
Depreciation 0.40 0.34 17.65% 0.38 0.34 11.76% 0.36 0.37 -2.70% 0.38 0.36 5.56%
PBT -2.21 -3.11 - -2.95 -1.88 - -3.02 -1.85 - -3.20 -2.46 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0
PAT -2.21 -3.11 - -2.95 -1.88 - -3.02 -1.90 - -3.20 -2.46 -
PATM -10.86% -13.13% -42.50% -7.14% -15.36% -6.79% -12.78% -8.18%
EPS -6.68 -9.42 - -8.94 -5.70 - -9.15 -5.75 - -9.68 -7.44 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 71.89 92.54 111.65 98.54 95.66 108.90 115.08 125.70 114.67 97.68 101.87 Net Sales Growth -33.41% -17.12% 13.30% 3.01% -12.16% -5.37% -8.45% 9.62% 17.39% -4.11% Cost Of Goods Sold 46.92 61.15 75.19 64.33 58.66 68.21 70.69 80.08 64.71 72.30 55.38 Gross Profit 24.97 31.38 36.46 34.21 37.00 40.69 44.39 45.62 49.96 25.38 46.49 GP Margin 34.73% 33.91% 32.66% 34.72% 38.68% 37.36% 38.57% 36.29% 43.57% 25.98% 45.64% Total Expenditure 79.97 100.80 116.07 102.28 97.61 111.01 112.31 119.30 101.06 101.06 87.80 Power & Fuel Cost - 15.78 17.41 15.94 17.12 19.35 18.20 18.17 16.18 12.48 13.43 % Of Sales - 17.05% 15.59% 16.18% 17.90% 17.77% 15.82% 14.46% 14.11% 12.78% 13.18% Employee Cost - 14.79 13.91 13.33 11.93 12.20 11.28 9.93 10.52 8.03 9.33 % Of Sales - 15.98% 12.46% 13.53% 12.47% 11.20% 9.80% 7.90% 9.17% 8.22% 9.16% Manufacturing Exp. - 4.95 4.99 4.73 5.18 5.77 7.53 7.28 5.67 4.31 5.34 % Of Sales - 5.35% 4.47% 4.80% 5.42% 5.30% 6.54% 5.79% 4.94% 4.41% 5.24% General & Admin Exp. - 1.98 1.93 1.96 2.03 1.93 1.93 1.49 1.63 1.71 1.70 % Of Sales - 2.14% 1.73% 1.99% 2.12% 1.77% 1.68% 1.19% 1.42% 1.75% 1.67% Selling & Distn. Exp. - 2.14 2.64 1.97 2.69 3.55 2.68 2.36 2.34 2.21 2.54 % Of Sales - 2.31% 2.36% 2.00% 2.81% 3.26% 2.33% 1.88% 2.04% 2.26% 2.49% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.54 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.09% EBITDA -8.08 -8.26 -4.42 -3.74 -1.95 -2.11 2.77 6.40 13.61 -3.38 14.07 EBITDA Margin -11.24% -8.93% -3.96% -3.80% -2.04% -1.94% 2.41% 5.09% 11.87% -3.46% 13.81% Other Income 0.15 0.17 0.24 0.85 0.46 0.94 0.87 0.61 0.40 0.93 0.67 Interest 1.92 1.70 1.67 1.00 1.24 1.05 1.18 0.90 2.51 3.78 3.79 Depreciation 1.52 1.42 1.45 1.49 1.44 1.66 2.24 2.44 2.52 3.26 4.19 PBT -11.38 -11.21 -7.31 -5.37 -4.18 -3.88 0.21 3.67 8.97 -9.48 6.75 Tax 0.00 0.00 0.05 0.00 -0.20 0.12 -0.12 1.72 1.62 -1.78 2.34 Tax Rate 0.00% 0.00% -0.71% 0.00% 3.82% -3.09% 5.13% 46.87% 18.06% 18.78% 34.67% PAT -11.38 -11.21 -7.12 -3.56 -5.03 -3.99 -2.22 1.95 7.35 -7.70 4.41 PAT before Minority Interest -11.38 -11.21 -7.12 -3.56 -5.03 -3.99 -2.22 1.95 7.35 -7.70 4.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -15.83% -12.11% -6.38% -3.61% -5.26% -3.66% -1.93% 1.55% 6.41% -7.88% 4.33% PAT Growth 0.00% - - - - - - -73.47% - - EPS -34.48 -33.97 -21.58 -10.79 -15.24 -12.09 -6.73 5.91 22.27 -23.33 13.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -10.78 0.43 7.55 11.11 16.27 20.27 22.91 21.35 14.00 21.70 Share Capital 3.33 3.33 3.33 3.33 3.33 3.33 3.33 3.33 3.33 3.33 Total Reserves -14.11 -2.90 4.22 7.78 12.94 16.93 19.58 18.02 10.67 18.37 Non-Current Liabilities 2.12 0.20 0.28 0.00 0.00 0.00 0.83 0.72 1.60 6.78 Secured Loans 2.12 0.20 0.28 0.00 0.00 0.00 0.00 0.05 1.60 4.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 37.09 28.60 23.98 20.73 21.03 18.35 21.16 23.75 30.31 35.36 Trade Payables 21.38 16.80 12.56 9.09 6.30 1.30 4.96 6.95 7.68 10.51 Other Current Liabilities 3.75 3.33 2.86 4.46 0.10 0.40 0.20 1.71 4.03 5.60 Short Term Borrowings 5.08 2.35 3.20 3.21 5.22 7.40 6.90 8.73 15.55 15.98 Short Term Provisions 6.88 6.12 5.36 3.97 9.42 9.25 9.10 6.36 3.05 3.27 Total Liabilities 28.43 29.23 31.81 31.84 37.30 38.62 44.90 45.82 45.91 63.84 Net Block 11.81 10.86 11.64 12.78 13.28 14.21 17.33 16.31 18.53 21.28 Gross Block 84.21 82.34 81.66 81.82 81.16 80.72 90.68 87.21 86.95 86.53 Accumulated Depreciation 72.40 71.47 70.02 69.04 67.88 66.50 73.35 70.90 68.42 65.25 Non Current Assets 13.50 12.56 13.32 14.77 15.45 16.28 19.15 17.90 19.42 22.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.62 0.62 0.62 Non Current Investment 0.42 0.42 0.36 0.67 1.07 0.96 0.72 0.58 0.28 0.28 Long Term Loans & Adv. 1.27 1.27 1.32 1.32 1.11 1.11 1.10 0.40 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.93 16.68 18.49 17.07 21.85 22.33 25.76 27.92 26.50 41.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.11 8.36 9.51 9.06 7.20 9.20 7.65 9.95 7.95 17.87 Sundry Debtors 0.84 3.08 4.05 1.58 3.75 2.51 7.81 9.93 8.47 13.56 Cash & Bank 0.82 0.92 0.64 0.61 0.46 0.33 0.39 0.42 0.54 0.78 Other Current Assets 4.16 0.43 0.37 1.67 10.45 10.30 9.92 7.62 9.53 9.45 Short Term Loans & Adv. 3.86 3.88 3.92 4.15 10.15 10.03 9.71 7.43 9.33 9.30 Net Current Assets -22.16 -11.93 -5.49 -3.66 0.82 3.98 4.59 4.17 -3.82 6.30 Total Assets 28.43 29.24 31.81 31.84 37.30 38.61 44.91 45.82 45.92 63.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.85 3.41 0.00 3.74 3.93 0.30 6.80 13.70 5.62 5.42 PBT -11.21 -7.07 -3.56 -5.23 -3.88 -2.34 3.67 8.97 -9.48 6.75 Adjustment 2.96 2.92 1.69 2.34 2.45 2.92 3.24 4.89 6.87 7.94 Changes in Working Capital 7.42 7.59 1.89 6.46 5.71 0.51 1.87 0.99 12.41 -5.44 Cash after chg. in Working capital -0.83 3.43 0.02 3.58 4.28 1.10 8.78 14.85 9.80 9.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.78 -3.79 Tax Paid -0.02 -0.02 -0.02 0.16 -0.36 -0.80 -1.98 -1.15 -0.40 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.42 -0.57 0.70 -0.49 -0.57 0.50 -2.89 -0.46 -0.48 -1.40 Net Fixed Assets -1.87 -0.68 0.16 -0.66 -0.44 9.96 -2.85 -0.26 -0.42 -0.80 Net Investments 0.00 -0.06 0.31 0.40 -0.11 -0.24 -0.14 -0.30 0.00 -0.18 Others -0.55 0.17 0.23 -0.23 -0.02 -9.22 0.10 0.10 -0.06 -0.42 Cash from Financing Activity 2.94 -2.58 -0.68 -3.13 -3.23 -0.85 -3.93 -13.37 -5.37 -3.99 Net Cash Inflow / Outflow -0.32 0.26 0.02 0.12 0.13 -0.05 -0.03 -0.13 -0.24 0.03 Opening Cash & Equivalents 0.46 0.20 0.17 0.05 0.33 0.39 0.42 0.54 0.78 0.75 Closing Cash & Equivalent 0.13 0.46 0.20 0.17 0.46 0.33 0.39 0.42 0.54 0.78

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -32.35 1.29 22.66 33.35 48.83 60.81 68.75 64.07 42.02 65.12 ROA -38.89% -23.33% -11.19% -14.54% -10.52% -5.31% 4.29% 16.02% -14.03% 7.15% ROE 0.00% -178.38% -38.16% -36.71% -21.85% -10.27% 8.80% 41.58% -43.13% 22.64% ROCE 0.00% -75.81% -20.08% -22.24% -11.50% -4.03% 14.86% 34.70% -13.83% 22.09% Fixed Asset Turnover 1.21 1.47 1.29 1.17 1.35 1.34 1.41 1.32 1.13 1.18 Receivable days 7.11 10.75 9.74 10.16 10.48 16.36 25.76 29.28 41.15 42.22 Inventory Days 31.66 26.96 32.12 31.02 27.48 26.71 25.55 28.49 48.25 59.82 Payable days 68.22 46.81 38.86 27.95 12.61 9.95 18.51 25.21 32.92 40.44 Cash Conversion Cycle -29.45 -9.09 2.99 13.23 25.35 33.12 32.80 32.56 56.48 61.60 Total Debt/Equity -0.68 6.18 0.48 0.29 0.32 0.36 0.30 0.48 1.47 1.20 Interest Cover -5.59 -3.23 -2.55 -3.20 -2.69 -0.98 5.07 4.57 -1.51 2.78

Top Investors:

anil kumar goel

muktilal ganulal paldiwal

praful h bhandari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback