PBT
-0.13
0.02
-0.11
-1.30
-0.30
0.40
0.03
0.41
0.63
-0.30
Adjustment
0.01
-0.22
0.00
-0.14
0.01
0.07
0.06
0.07
0.06
0.11
Changes in Working Capital
-5.97
-2.49
-0.21
0.11
-0.89
7.27
-0.44
-1.24
-0.67
-0.16
Cash after chg. in Working capital
-6.09
-2.69
-0.32
-1.34
-1.18
7.74
-0.35
-0.76
0.02
-0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.14
0.00
-0.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00