PBT
0.07
-2.66
-7.28
0.02
-1.27
-0.38
0.21
0.03
0.02
-1.59
Adjustment
0.21
0.25
0.25
0.37
1.11
1.77
2.61
2.24
2.08
0.64
Changes in Working Capital
0.69
2.85
7.07
-0.25
0.95
-1.24
-0.89
-0.10
-3.80
6.28
Cash after chg. in Working capital
0.97
0.45
0.04
0.13
0.80
0.15
1.93
2.17
-1.70
5.33
Interest Paid
-0.11
-0.16
-0.13
-0.23
-0.95
-1.43
-1.70
-1.11
-0.94
-1.41
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
-0.18
-0.16
0.00
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00