PBT
3.19
-0.29
-0.22
-0.33
-0.36
-0.31
-0.30
-0.32
-0.34
-0.30
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Changes in Working Capital
0.05
-0.03
0.00
0.01
-0.01
-0.17
0.01
-0.03
1.50
0.19
Cash after chg. in Working capital
3.24
-0.32
-0.22
-0.32
-0.36
-0.48
-0.29
-0.35
1.17
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21