PBT
0.20
0.35
0.62
4.38
-0.03
-6.38
-6.53
1.35
0.92
-0.18
Adjustment
0.06
0.00
0.00
-0.88
6.86
0.27
0.02
0.10
-0.39
-0.02
Changes in Working Capital
-2.38
1.41
-0.69
-0.12
-5.67
6.80
6.43
-0.64
-0.71
-0.42
Cash after chg. in Working capital
-2.13
1.76
-0.06
3.38
1.16
0.69
-0.08
0.81
-0.17
-0.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
0.00
0.00
0.00
-0.02
-0.04
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00