Nifty

:

22936.75

Sensex

:

74151.04

237.90 (1.05%)
905.01 (1.24%)

Login

Nifty
Sensex

:
:

22936.75
74151.04

237.90 (1.05%)
905.01 (1.24%)

Sunil Industries Ltd.

Textile

Rating :

N/A

BSE: 521232 | NSE: Not Listed

Watchlist

NSE BSE

78

27-Oct-2026

Open
High
Low
Previous Close

78
78
78
75.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
7800
94.35
59.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.76
8.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

66.12
N/A
0.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.67
6.96
7.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.06
10.30
3.29

PAT CAGR (%)

10 Years
5 Years
3 Years

11.56
11.16
27.11

P:E (Median)

8 Years
5 Years
3 Years

8.10
7.75
9.15

P:BV (Average)

8 Years
5 Years
3 Years

0.51
0.57
0.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.33
6.22
6.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 70.45 95.09 -25.91% 59.85 31.72 88.68% 16.21 61.13 -73.48% 54.89 34.66 58.37%
Expenses 66.69 89.90 -25.82% 57.39 29.16 96.81% 14.30 56.96 -74.89% 50.80 31.52 61.17%
EBITDA 3.77 5.19 -27.36% 2.46 2.56 -3.91% 1.91 4.17 -54.20% 4.09 3.14 30.25%
EBIDTM 5.35% 5.46% 4.11% 8.07% 11.79% 6.82% 7.46% 9.05%
Other Income 0.06 0.05 20.00% 0.12 0.18 -33.33% 0.03 0.06 -50.00% 0.04 0.08 -50.00%
Interest 0.99 1.26 -21.43% 1.10 1.33 -17.29% 1.05 1.76 -40.34% 1.61 1.64 -1.83%
Depreciation 0.73 0.66 10.61% 0.87 0.80 8.75% 0.66 0.61 8.20% 0.68 0.62 9.68%
PBT 2.11 3.32 -36.45% 0.61 0.62 -1.61% 0.24 1.86 -87.10% 1.85 0.96 92.71%
Tax 0.50 0.89 -43.82% 0.03 -0.48 - 0.03 0.62 -95.16% 0.46 0.33 39.39%
PAT 1.62 2.43 -33.33% 0.58 1.10 -47.27% 0.21 1.24 -83.06% 1.38 0.64 115.62%
PATM 2.30% 2.56% 0.97% 3.46% 1.27% 2.03% 2.52% 1.83%
EPS 3.85 5.79 -33.51% 1.38 2.61 -47.13% 0.49 2.95 -83.39% 3.30 1.51 118.54%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 201.40 226.04 171.84 180.21 227.40 161.49 88.61 91.39 108.24 153.55 143.14 Net Sales Growth -9.52% 31.54% -4.64% -20.75% 40.81% 82.25% -3.04% -15.57% -29.51% 7.27% Cost Of Goods Sold 135.01 154.75 102.99 116.47 164.43 102.80 53.42 61.64 83.04 123.34 110.06 Gross Profit 66.39 71.30 68.85 63.74 62.97 58.69 35.19 29.75 25.20 30.21 33.08 GP Margin 32.96% 31.54% 40.07% 35.37% 27.69% 36.34% 39.71% 32.55% 23.28% 19.67% 23.11% Total Expenditure 189.18 212.39 158.73 168.60 215.95 153.13 83.62 86.93 102.78 147.38 136.24 Power & Fuel Cost - 9.13 9.88 7.75 11.01 8.00 4.50 4.75 4.20 4.85 4.76 % Of Sales - 4.04% 5.75% 4.30% 4.84% 4.95% 5.08% 5.20% 3.88% 3.16% 3.33% Employee Cost - 4.60 4.54 3.86 3.63 2.72 2.16 2.18 1.93 2.30 1.88 % Of Sales - 2.04% 2.64% 2.14% 1.60% 1.68% 2.44% 2.39% 1.78% 1.50% 1.31% Manufacturing Exp. - 26.97 26.56 19.01 19.23 22.01 17.65 12.40 10.25 13.20 15.46 % Of Sales - 11.93% 15.46% 10.55% 8.46% 13.63% 19.92% 13.57% 9.47% 8.60% 10.80% General & Admin Exp. - 2.14 2.05 5.60 1.86 2.58 2.29 1.84 1.34 1.56 1.94 % Of Sales - 0.95% 1.19% 3.11% 0.82% 1.60% 2.58% 2.01% 1.24% 1.02% 1.36% Selling & Distn. Exp. - 14.22 11.31 13.20 15.29 14.19 3.45 3.96 1.86 1.97 2.08 % Of Sales - 6.29% 6.58% 7.32% 6.72% 8.79% 3.89% 4.33% 1.72% 1.28% 1.45% Miscellaneous Exp. - 0.59 1.41 2.72 0.51 0.83 0.15 0.16 0.16 0.16 2.08 % Of Sales - 0.26% 0.82% 1.51% 0.22% 0.51% 0.17% 0.18% 0.15% 0.10% 0.02% EBITDA 12.23 13.65 13.11 11.61 11.45 8.36 4.99 4.46 5.46 6.17 6.90 EBITDA Margin 6.07% 6.04% 7.63% 6.44% 5.04% 5.18% 5.63% 4.88% 5.04% 4.02% 4.82% Other Income 0.25 0.25 0.35 0.19 0.38 0.20 0.12 0.20 0.24 0.47 0.40 Interest 4.75 5.01 5.99 5.64 4.78 2.58 2.44 2.13 2.95 3.09 3.72 Depreciation 2.94 2.87 2.64 2.41 2.10 1.88 1.64 1.46 1.44 1.31 1.46 PBT 4.81 6.02 4.83 3.75 4.94 4.10 1.04 1.07 1.32 2.24 2.14 Tax 1.02 1.42 0.93 1.51 1.50 1.37 0.30 0.36 0.24 0.79 0.59 Tax Rate 21.21% 23.59% 19.25% 40.27% 30.36% 33.58% 29.70% 33.64% 18.18% 35.27% 27.57% PAT 3.79 4.60 3.90 2.24 3.44 2.71 0.71 0.71 1.07 1.45 1.54 PAT before Minority Interest 3.79 4.60 3.90 2.24 3.44 2.71 0.71 0.71 1.07 1.45 1.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.88% 2.04% 2.27% 1.24% 1.51% 1.68% 0.80% 0.78% 0.99% 0.94% 1.08% PAT Growth -29.94% 17.95% 74.11% -34.88% 26.94% 281.69% 0.00% -33.64% -26.21% -5.84% EPS 9.02 10.95 9.29 5.33 8.19 6.45 1.69 1.69 2.55 3.45 3.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 53.91 49.24 45.32 43.07 39.69 36.88 36.20 35.51 34.42 32.97 Share Capital 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 Total Reserves 49.71 45.04 41.12 38.87 35.49 32.68 32.00 31.31 30.22 28.77 Non-Current Liabilities 2.68 3.03 4.20 5.09 4.24 3.45 4.20 3.61 4.56 18.02 Secured Loans 0.71 0.91 1.83 3.04 2.79 2.35 3.18 2.60 3.28 3.90 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.17 Long Term Provisions 0.00 0.02 0.02 0.02 0.01 0.03 0.00 0.01 0.02 0.00 Current Liabilities 85.51 76.50 71.83 78.82 61.94 41.73 39.43 39.50 28.23 36.27 Trade Payables 30.04 14.32 14.12 11.76 18.76 11.42 11.16 6.38 7.39 15.41 Other Current Liabilities 21.53 9.03 6.64 7.94 3.45 3.28 3.68 4.66 4.97 3.51 Short Term Borrowings 33.94 53.12 51.01 59.09 39.10 26.72 24.33 28.07 15.85 16.75 Short Term Provisions 0.01 0.03 0.07 0.03 0.63 0.31 0.27 0.38 0.02 0.60 Total Liabilities 142.10 128.77 121.35 126.98 105.87 82.06 79.83 78.62 67.21 87.26 Net Block 33.00 32.64 32.18 30.82 24.93 19.95 15.82 14.82 16.25 14.67 Gross Block 58.82 55.59 52.67 48.91 40.99 35.14 30.16 27.93 27.97 25.09 Accumulated Depreciation 25.82 22.96 20.49 18.09 16.06 15.19 14.34 13.10 11.72 10.42 Non Current Assets 34.48 34.63 34.11 32.43 27.52 26.25 18.18 17.41 18.82 16.74 Capital Work in Progress 0.00 0.00 0.00 0.00 1.42 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.31 0.17 0.16 0.16 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.96 1.58 1.77 1.45 1.15 3.83 1.84 2.06 1.81 1.81 Other Non Current Assets 0.21 0.24 0.00 0.00 0.00 2.44 0.50 0.50 0.73 0.23 Current Assets 107.63 94.15 87.25 94.54 78.35 55.82 61.65 61.21 48.39 70.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.36 19.95 29.69 27.85 14.35 15.67 19.78 20.20 13.00 17.26 Sundry Debtors 71.44 53.95 33.58 33.88 46.78 28.08 32.43 26.34 28.14 45.06 Cash & Bank 1.94 9.23 5.48 11.47 4.31 3.43 0.49 7.86 2.36 3.91 Other Current Assets 9.88 0.19 0.65 0.17 12.91 8.64 8.95 6.81 4.90 4.30 Short Term Loans & Adv. 9.72 10.83 17.85 21.17 12.70 8.49 8.73 6.59 4.66 4.09 Net Current Assets 22.12 17.64 15.42 15.72 16.41 14.08 22.21 21.71 20.17 34.26 Total Assets 142.11 128.78 121.36 126.97 105.87 82.07 79.83 78.62 67.21 87.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 20.49 11.72 13.14 -2.22 -2.23 9.67 0.21 -3.56 18.12 12.45 PBT 6.02 4.83 3.75 4.94 4.10 1.04 1.07 1.32 2.25 2.14 Adjustment 7.77 8.38 9.36 6.56 4.48 4.00 3.43 4.15 3.77 3.89 Changes in Working Capital 8.65 -0.28 0.79 -12.11 -10.18 4.98 -3.84 -8.93 12.57 7.02 Cash after chg. in Working capital 22.44 12.93 13.89 -0.61 -1.60 10.01 0.66 -3.46 18.59 13.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.94 -1.21 -0.75 -1.61 -0.63 -0.34 -0.44 -0.09 -0.48 -0.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.07 -2.52 -3.69 -7.01 -8.20 -5.74 0.39 -1.07 -4.18 -2.59 Net Fixed Assets -3.23 -2.92 -3.76 -6.50 -7.27 -4.98 -2.23 0.04 -2.88 0.76 Net Investments -0.14 -0.01 0.00 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.30 0.41 0.07 -0.37 -0.93 -0.76 2.62 -1.11 -1.30 -3.35 Cash from Financing Activity -24.66 -5.09 -15.48 15.72 10.67 -0.88 -5.29 8.59 -16.75 -9.67 Net Cash Inflow / Outflow -7.24 4.11 -6.04 6.50 0.24 3.04 -4.69 3.97 -2.81 0.19 Opening Cash & Equivalents 8.22 4.11 10.15 3.66 3.42 0.39 5.08 1.10 3.91 3.72 Closing Cash & Equivalent 0.98 8.22 4.11 10.15 3.66 3.43 0.39 5.08 1.10 3.91

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 128.41 117.28 107.94 102.58 94.50 87.84 86.23 84.58 81.99 78.53 ROA 3.40% 3.12% 1.80% 2.95% 2.88% 0.88% 0.89% 1.47% 1.88% 1.68% ROE 8.92% 8.25% 5.06% 8.31% 7.08% 1.94% 1.97% 3.06% 4.31% 4.79% ROCE 11.41% 10.63% 9.10% 10.23% 8.87% 5.23% 4.87% 7.04% 8.75% 8.35% Fixed Asset Turnover 3.95 3.17 3.55 5.06 4.24 2.71 3.15 3.87 5.79 5.62 Receivable days 101.24 92.96 68.32 64.74 84.60 124.63 117.36 91.85 87.00 124.29 Inventory Days 35.78 52.72 58.27 33.87 33.93 73.02 79.83 55.97 35.96 44.42 Payable days 52.31 50.38 40.54 33.87 53.59 77.15 34.81 23.71 28.77 45.98 Cash Conversion Cycle 84.70 95.29 86.05 64.73 64.94 120.49 162.38 124.10 94.19 122.73 Total Debt/Equity 0.65 1.12 1.19 1.48 1.09 0.82 0.79 0.88 0.58 1.05 Interest Cover 2.20 1.81 1.66 2.04 2.58 1.41 1.50 1.45 1.73 1.57

Top Investors:

mahendra girdharilal

pratyush mittal

dipak kanayalal shah

Annual Reports:

News Update:

Sunil Industries - Quarterly Results
1st Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback