PBT
-6.94
-4.03
-6.01
-5.33
7.89
0.70
-1.27
0.68
0.71
0.63
Adjustment
12.21
4.27
3.53
4.14
5.59
5.83
7.61
5.18
5.99
8.69
Changes in Working Capital
8.98
0.10
12.71
26.84
-5.48
2.31
-5.11
1.30
-7.14
0.72
Cash after chg. in Working capital
14.25
0.35
10.23
25.64
8.00
8.84
1.23
7.15
-0.44
10.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
0.04
0.06
0.12
-1.30
-0.03
-0.04
-0.01
-0.01
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00