PBT
-5.33
7.89
0.70
-1.27
0.68
0.71
0.63
-2.34
-0.61
3.58
Adjustment
4.14
5.59
5.83
7.61
5.18
5.99
8.69
6.96
9.45
8.38
Changes in Working Capital
26.84
-5.48
2.31
-5.11
1.30
-7.14
0.72
2.59
-4.16
-3.26
Cash after chg. in Working capital
25.64
8.00
8.84
1.23
7.15
-0.44
10.04
7.20
4.68
8.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.12
-1.30
-0.03
-0.04
-0.01
-0.01
-0.08
0.04
0.01
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00