PBT
0.22
-4.89
-2.97
-0.47
-3.76
0.51
-1.47
-1.27
-0.90
3.48
Adjustment
-5.18
2.14
2.22
1.73
1.37
2.44
4.48
3.60
3.92
4.01
Changes in Working Capital
-0.13
3.95
0.40
-1.81
0.27
-0.30
-0.94
1.05
-4.31
-2.10
Cash after chg. in Working capital
-5.08
1.20
-0.36
-0.55
-2.12
2.65
2.07
3.39
-1.28
5.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.58
-1.62
-1.14
-1.07
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00