PBT
6.38
4.46
4.96
4.72
1.37
-0.83
-1.56
2.51
-1.04
-3.24
Adjustment
1.36
1.49
1.04
1.24
1.44
1.57
1.81
1.60
1.63
2.00
Changes in Working Capital
-1.84
4.32
7.72
-0.91
-3.22
9.58
4.33
-4.44
3.14
4.51
Cash after chg. in Working capital
5.90
10.27
13.71
5.05
-0.41
10.32
4.58
-0.33
3.74
3.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.28
-1.19
-1.04
-1.12
0.00
0.08
-0.35
-0.52
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00