PBT
-1.56
2.51
-1.04
-3.24
-1.39
4.44
4.01
3.76
9.18
7.85
Adjustment
1.81
1.60
1.63
2.00
2.04
2.16
2.70
3.13
3.03
2.39
Changes in Working Capital
4.33
-4.44
3.14
4.51
1.34
-5.32
-1.84
-0.86
-7.27
-6.34
Cash after chg. in Working capital
4.58
-0.33
3.74
3.27
1.99
1.28
4.88
6.03
4.94
3.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.52
0.00
0.00
-0.03
-1.56
-1.42
-1.71
-2.77
-2.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00