Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Bearings

Rating :
N/A

BSE: 522005 | NSE: Not Listed

223.5
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  224
  •  229
  •  217.8
  •  220.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6342
  •  1413474
  •  267.80
  •  146.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.73
  • 21.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.06
  • N/A
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.17%
  • 1.65%
  • 54.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 9.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.69
  • 16.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.04
  • 1.38
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.12
  • 17.35
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.81
  • 17.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.59
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.73
  • 50.83
  • 8.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
31.01
25.46
21.80%
25.52
25.86
-1.31%
28.02
28.93
-3.15%
26.83
30.55
-12.18%
Expenses
29.83
25.55
16.75%
24.75
24.14
2.53%
27.64
28.15
-1.81%
25.41
29.15
-12.83%
EBITDA
1.18
-0.09
-
0.78
1.71
-54.39%
0.38
0.78
-51.28%
1.42
1.40
1.43%
EBIDTM
3.81%
-0.34%
3.04%
6.62%
1.34%
2.70%
5.28%
4.58%
Other Income
0.91
1.41
-35.46%
0.51
0.03
1,600.00%
1.35
0.88
53.41%
0.12
0.17
-29.41%
Interest
0.10
0.08
25.00%
0.06
0.07
-14.29%
0.09
0.08
12.50%
0.06
0.06
0.00%
Depreciation
0.48
0.29
65.52%
0.28
0.24
16.67%
0.28
0.23
21.74%
0.34
0.22
54.55%
PBT
1.51
0.95
58.95%
0.95
1.43
-33.57%
1.36
1.35
0.74%
1.14
1.29
-11.63%
Tax
-0.09
-0.29
-
0.43
0.12
258.33%
0.45
0.05
800.00%
0.49
0.82
-40.24%
PAT
1.60
1.24
29.03%
0.52
1.32
-60.61%
0.92
1.30
-29.23%
0.65
0.47
38.30%
PATM
5.15%
4.87%
2.02%
5.09%
3.27%
4.51%
2.41%
1.55%
EPS
4.59
3.57
28.57%
1.48
3.79
-60.95%
2.63
3.75
-29.87%
1.86
1.36
36.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
111.38
110.67
90.88
69.41
72.32
96.92
77.20
72.05
72.23
101.32
90.31
Net Sales Growth
0.52%
21.78%
30.93%
-4.02%
-25.38%
25.54%
7.15%
-0.25%
-28.71%
12.19%
 
Cost Of Goods Sold
49.03
51.48
43.90
36.35
35.76
49.57
38.23
33.91
31.17
42.23
40.46
Gross Profit
62.35
59.19
46.98
33.06
36.56
47.35
38.97
38.15
41.07
59.08
49.86
GP Margin
55.98%
53.48%
51.69%
47.63%
50.55%
48.85%
50.48%
52.95%
56.86%
58.31%
55.21%
Total Expenditure
107.63
107.04
88.83
69.80
74.08
93.53
77.62
73.69
73.38
94.63
84.22
Power & Fuel Cost
-
1.24
1.05
0.85
1.08
1.15
1.04
1.02
1.06
1.15
1.00
% Of Sales
-
1.12%
1.16%
1.22%
1.49%
1.19%
1.35%
1.42%
1.47%
1.14%
1.11%
Employee Cost
-
17.69
16.60
15.74
16.81
16.63
16.06
16.40
18.34
18.05
15.47
% Of Sales
-
15.98%
18.27%
22.68%
23.24%
17.16%
20.80%
22.76%
25.39%
17.81%
17.13%
Manufacturing Exp.
-
22.12
16.58
9.70
12.05
16.17
13.56
12.81
12.60
18.23
15.85
% Of Sales
-
19.99%
18.24%
13.97%
16.66%
16.68%
17.56%
17.78%
17.44%
17.99%
17.55%
General & Admin Exp.
-
1.21
0.85
0.58
1.00
1.35
1.15
1.44
1.68
1.49
1.56
% Of Sales
-
1.09%
0.94%
0.84%
1.38%
1.39%
1.49%
2.00%
2.33%
1.47%
1.73%
Selling & Distn. Exp.
-
5.04
2.91
2.73
2.63
2.66
2.54
3.28
3.89
5.09
4.83
% Of Sales
-
4.55%
3.20%
3.93%
3.64%
2.74%
3.29%
4.55%
5.39%
5.02%
5.35%
Miscellaneous Exp.
-
8.27
6.94
3.85
4.75
6.01
5.04
4.84
4.65
8.39
4.83
% Of Sales
-
7.47%
7.64%
5.55%
6.57%
6.20%
6.53%
6.72%
6.44%
8.28%
5.59%
EBITDA
3.76
3.63
2.05
-0.39
-1.76
3.39
-0.42
-1.64
-1.15
6.69
6.09
EBITDA Margin
3.38%
3.28%
2.26%
-0.56%
-2.43%
3.50%
-0.54%
-2.28%
-1.59%
6.60%
6.74%
Other Income
2.89
2.67
1.14
1.22
2.06
0.96
1.20
0.56
1.60
0.22
1.41
Interest
0.31
0.29
0.67
0.88
0.99
0.78
0.67
1.05
1.03
0.98
0.73
Depreciation
1.38
0.98
0.91
1.02
1.10
1.11
1.13
1.16
1.31
1.43
2.29
PBT
4.96
5.03
1.60
-1.08
-1.80
2.45
-1.02
-3.29
-1.90
4.49
4.48
Tax
1.28
0.70
-0.06
-0.08
-0.16
0.49
0.17
-0.31
-0.32
1.42
0.96
Tax Rate
25.81%
13.92%
-3.75%
7.41%
8.89%
20.00%
-16.67%
9.42%
16.84%
31.63%
21.43%
PAT
3.69
4.34
1.67
-1.00
-1.64
1.95
-1.19
-2.98
-1.58
3.08
3.52
PAT before Minority Interest
3.69
4.34
1.67
-1.00
-1.64
1.95
-1.19
-2.98
-1.58
3.08
3.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.31%
3.92%
1.84%
-1.44%
-2.27%
2.01%
-1.54%
-4.14%
-2.19%
3.04%
3.90%
PAT Growth
-14.78%
159.88%
-
-
-
-
-
-
-
-12.50%
 
EPS
10.54
12.40
4.77
-2.86
-4.69
5.57
-3.40
-8.51
-4.51
8.80
10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
57.25
53.11
51.20
52.05
54.13
52.05
53.31
56.98
58.41
56.07
Share Capital
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
Total Reserves
53.77
49.63
47.72
48.57
50.65
48.57
49.84
53.50
54.94
52.60
Non-Current Liabilities
5.98
6.81
7.07
6.45
5.39
4.28
3.16
3.12
2.47
1.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.13
0.12
0.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.69
9.15
8.74
8.13
6.73
6.01
4.94
4.34
3.38
2.15
Current Liabilities
37.01
35.24
31.97
32.95
28.59
29.78
30.27
32.70
36.00
33.64
Trade Payables
29.95
26.15
17.16
12.55
16.57
19.82
17.72
15.76
18.60
19.78
Other Current Liabilities
2.17
1.21
5.54
10.38
2.41
3.11
4.14
5.05
3.83
4.62
Short Term Borrowings
0.00
3.76
5.80
6.19
7.56
5.65
7.34
9.02
9.98
5.92
Short Term Provisions
4.88
4.12
3.47
3.83
2.05
1.21
1.07
2.87
3.59
3.33
Total Liabilities
100.24
95.16
90.24
91.45
88.11
86.11
86.74
92.80
96.88
91.34
Net Block
11.20
10.05
10.42
10.98
10.29
10.52
11.42
12.24
12.34
13.22
Gross Block
48.87
46.74
46.20
45.74
43.95
43.17
43.13
42.82
42.12
41.27
Accumulated Depreciation
37.67
36.70
35.78
34.76
33.66
32.65
31.71
30.58
29.78
28.05
Non Current Assets
12.20
11.43
11.66
12.11
11.13
11.93
12.58
13.94
13.81
14.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.15
0.14
0.18
0.18
0.26
Long Term Loans & Adv.
1.00
1.38
1.24
1.13
0.83
1.27
1.01
1.51
1.30
1.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
88.03
83.73
78.58
79.34
76.98
74.17
74.16
78.86
83.07
76.61
Current Investments
3.01
1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.57
43.37
37.83
43.45
46.50
47.30
48.44
51.42
47.65
43.50
Sundry Debtors
40.27
24.73
19.23
18.70
21.42
18.76
19.73
22.48
26.81
26.46
Cash & Bank
6.41
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79
3.36
Other Current Assets
5.77
0.33
5.09
7.99
4.24
3.75
2.90
3.15
4.83
3.29
Short Term Loans & Adv.
5.20
4.63
2.61
3.15
3.82
3.61
2.68
2.79
4.39
2.21
Net Current Assets
51.03
48.49
46.61
46.39
48.39
44.39
43.89
46.16
47.07
42.97
Total Assets
100.23
95.16
90.24
91.45
88.11
86.10
86.74
92.80
96.88
91.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4.79
-0.16
8.90
5.39
-0.04
3.87
4.23
1.55
-1.23
3.69
PBT
5.03
1.60
-1.08
-1.80
2.45
-1.02
-3.29
-1.90
4.49
4.48
Adjustment
1.36
1.52
1.55
1.82
1.77
1.68
1.96
2.19
2.46
2.63
Changes in Working Capital
-1.22
-3.29
8.35
5.69
-3.75
3.20
5.57
1.31
-6.62
-1.92
Cash after chg. in Working capital
5.18
-0.16
8.82
5.72
0.48
3.87
4.23
1.60
0.34
5.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.38
0.00
0.08
-0.33
-0.52
0.00
0.00
-0.05
-1.57
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.49
-1.86
-0.08
-1.59
-0.63
-0.14
-0.19
-0.93
-0.75
-1.03
Net Fixed Assets
-2.10
-0.54
-0.46
-1.77
-0.77
-0.02
-0.29
-0.86
-0.81
-1.05
Net Investments
-1.50
-1.51
0.00
0.01
0.13
0.00
0.04
0.00
0.08
0.04
Others
0.11
0.19
0.38
0.17
0.01
-0.12
0.06
-0.07
-0.02
-0.02
Cash from Financing Activity
-4.05
-2.63
-1.06
-2.57
1.13
-2.47
-2.76
-2.61
2.40
-3.16
Net Cash Inflow / Outflow
-2.75
-4.66
7.76
1.24
0.46
1.26
1.29
-1.99
0.43
-0.49
Opening Cash & Equivalents
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79
3.36
3.85
Closing Cash & Equivalent
6.41
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79
3.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
164.62
152.70
147.22
149.65
155.64
149.66
153.30
163.83
167.96
161.23
ROA
4.44%
1.80%
-1.10%
-1.82%
2.24%
-1.38%
-3.32%
-1.66%
3.27%
3.91%
ROE
7.86%
3.20%
-1.93%
-3.08%
3.68%
-2.26%
-5.40%
-2.74%
5.38%
6.43%
ROCE
9.33%
3.99%
-0.35%
-1.34%
5.41%
-0.59%
-3.45%
-1.26%
8.36%
8.42%
Fixed Asset Turnover
2.32
1.96
1.51
1.61
2.23
1.81
1.76
1.79
2.50
2.30
Receivable days
107.08
88.25
99.70
101.15
75.62
90.03
101.88
118.30
93.41
95.63
Inventory Days
125.09
163.00
213.65
226.81
176.53
223.89
240.98
237.75
159.80
168.54
Payable days
198.90
180.01
149.14
148.62
78.58
92.68
93.82
87.81
80.61
84.06
Cash Conversion Cycle
33.28
71.24
164.21
179.35
173.58
221.23
249.04
268.25
172.61
180.12
Total Debt/Equity
0.00
0.07
0.11
0.12
0.14
0.11
0.14
0.21
0.17
0.11
Interest Cover
18.56
3.39
-0.23
-0.81
4.12
-0.52
-2.13
-0.84
5.60
7.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.