Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Engineering - Industrial Equipments

Rating :
42/99

BSE: 522014 | NSE: UNIDT

236.36
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  232.54
  •  239.12
  •  232.18
  •  231.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20744
  •  48.95
  •  319.00
  •  195.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 494.18
  • 52.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 524.22
  • 0.74%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.65%
  • 3.72%
  • 19.21%
  • FII
  • DII
  • Others
  • 0.54%
  • 0.00%
  • 1.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.07
  • -5.24
  • -5.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.62
  • -9.80
  • -15.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.88
  • -16.27
  • -32.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.27
  • 46.55
  • 46.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 2.01
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.22
  • 21.52
  • 21.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
42.76
22.42
90.72%
33.95
26.51
28.06%
31.39
34.26
-8.38%
17.59
37.13
-52.63%
Expenses
36.44
16.63
119.12%
31.71
21.96
44.40%
26.55
30.52
-13.01%
13.90
31.46
-55.82%
EBITDA
6.32
5.79
9.15%
2.24
4.55
-50.77%
4.84
3.74
29.41%
3.69
5.67
-34.92%
EBIDTM
14.79%
25.84%
6.61%
17.16%
15.42%
10.93%
20.96%
15.27%
Other Income
0.27
-0.05
-
3.71
0.16
2,218.75%
0.75
0.13
476.92%
0.14
0.36
-61.11%
Interest
0.58
0.05
1,060.00%
1.22
0.16
662.50%
0.74
0.25
196.00%
0.45
0.62
-27.42%
Depreciation
1.46
1.42
2.82%
1.24
1.06
16.98%
1.27
0.99
28.28%
1.22
0.95
28.42%
PBT
4.56
4.26
7.04%
3.49
3.49
0.00%
3.58
2.63
36.12%
2.16
4.46
-51.57%
Tax
1.44
1.41
2.13%
1.06
1.41
-24.82%
0.67
0.42
59.52%
0.63
1.30
-51.54%
PAT
3.12
2.86
9.09%
2.43
2.09
16.27%
2.91
2.21
31.67%
1.53
3.16
-51.58%
PATM
7.29%
12.73%
7.15%
7.87%
9.27%
6.46%
8.69%
8.50%
EPS
1.53
1.41
8.51%
1.20
1.03
16.50%
1.43
1.09
31.19%
0.75
1.55
-51.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
125.69
119.83
174.90
Net Sales Growth
4.46%
-31.49%
 
Cost Of Goods Sold
78.11
75.65
78.83
Gross Profit
47.58
44.17
96.06
GP Margin
37.85%
36.86%
54.92%
Total Expenditure
108.60
100.66
100.65
Power & Fuel Cost
-
1.48
1.03
% Of Sales
-
1.24%
0.59%
Employee Cost
-
10.31
9.34
% Of Sales
-
8.60%
5.34%
Manufacturing Exp.
-
3.79
3.31
% Of Sales
-
3.16%
1.89%
General & Admin Exp.
-
5.62
3.90
% Of Sales
-
4.69%
2.23%
Selling & Distn. Exp.
-
2.23
1.96
% Of Sales
-
1.86%
1.12%
Miscellaneous Exp.
-
1.57
2.27
% Of Sales
-
1.31%
1.30%
EBITDA
17.09
19.17
74.25
EBITDA Margin
13.60%
16.00%
42.45%
Other Income
4.87
0.60
1.10
Interest
2.99
0.83
0.84
Depreciation
5.19
4.13
3.04
PBT
13.79
14.81
71.47
Tax
3.80
4.53
21.44
Tax Rate
27.56%
30.59%
30.00%
PAT
9.99
10.27
50.03
PAT before Minority Interest
9.99
10.27
50.03
Minority Interest
0.00
0.00
0.00
PAT Margin
7.95%
8.57%
28.60%
PAT Growth
-3.20%
-79.47%
 
EPS
4.92
5.06
24.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
247.05
239.53
Share Capital
20.30
20.30
Total Reserves
226.75
219.23
Non-Current Liabilities
6.00
5.88
Secured Loans
0.04
0.07
Unsecured Loans
0.00
0.00
Long Term Provisions
1.01
0.78
Current Liabilities
33.02
56.95
Trade Payables
13.67
7.26
Other Current Liabilities
9.47
10.06
Short Term Borrowings
4.93
17.83
Short Term Provisions
4.95
21.80
Total Liabilities
286.07
302.36
Net Block
60.26
40.45
Gross Block
108.56
84.75
Accumulated Depreciation
48.30
44.30
Non Current Assets
88.07
96.74
Capital Work in Progress
5.32
18.90
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
16.48
16.46
Other Non Current Assets
6.01
20.93
Current Assets
198.01
205.61
Current Investments
0.00
0.00
Inventories
136.05
115.07
Sundry Debtors
34.07
42.00
Cash & Bank
2.21
2.21
Other Current Assets
25.67
0.00
Short Term Loans & Adv.
25.67
46.33
Net Current Assets
164.99
148.66
Total Assets
286.08
302.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
25.70
6.41
PBT
14.74
71.46
Adjustment
4.06
2.10
Changes in Working Capital
11.44
-45.82
Cash after chg. in Working capital
30.25
27.74
Interest Paid
0.00
0.00
Tax Paid
-4.54
-21.33
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-9.40
-6.16
Net Fixed Assets
-9.17
Net Investments
0.00
Others
-0.23
Cash from Financing Activity
-16.40
-3.72
Net Cash Inflow / Outflow
-0.09
-3.47
Opening Cash & Equivalents
2.21
5.68
Closing Cash & Equivalent
2.11
2.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
121.68
117.98
ROA
3.49%
16.55%
ROE
4.22%
20.89%
ROCE
6.14%
28.07%
Fixed Asset Turnover
1.24
2.06
Receivable days
115.86
87.66
Inventory Days
382.47
240.15
Payable days
50.48
33.61
Cash Conversion Cycle
447.86
294.21
Total Debt/Equity
0.02
0.08
Interest Cover
18.91
86.34

News Update:


  • United Drilling Tool - Quarterly Results
    24th May 2024, 20:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.