Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Fluidomat Ltd.

Engineering - Industrial Equipments

Rating :

74/99

BSE: 522017 | NSE: Not Listed

Watchlist

NSE BSE

911.85

17-Sep-2025

Open
High
Low
Previous Close

887.4
918.7
887.4
887.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4851
4382437
918.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

449.27
21.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

448.59
0.82%
5.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.02
20.62
16.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.91
41.85
17.17

PAT CAGR (%)

10 Years
5 Years
3 Years

18.79
41.05
32.19

P:E (Median)

8 Years
5 Years
3 Years

17.78
15.65
20.51

P:BV (Average)

8 Years
5 Years
3 Years

3.08
3.31
4.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.84
12.32
14.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 12.39 15.59 -20.53% 20.95 15.65 33.87% 16.64 12.63 31.75% 19.00 14.65 29.69%
Expenses 9.31 10.39 -10.39% 12.56 11.45 9.69% 10.63 9.54 11.43% 11.32 10.45 8.33%
EBITDA 3.07 5.20 -40.96% 8.39 4.20 99.76% 6.01 3.10 93.87% 7.68 4.21 82.42%
EBIDTM 24.80% 33.37% 40.06% 26.86% 36.09% 24.50% 40.42% 28.71%
Other Income 0.79 0.67 17.91% 0.70 1.58 -55.70% 1.33 0.58 129.31% 0.76 0.70 8.57%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.29 0.21 38.10% 0.27 0.20 35.00% 0.23 0.18 27.78% 0.23 0.19 21.05%
PBT 3.58 5.67 -36.86% 8.82 5.58 58.06% 7.10 3.50 102.86% 8.21 4.71 74.31%
Tax 0.90 1.43 -37.06% 2.43 1.43 69.93% 1.69 0.89 89.89% 2.04 1.19 71.43%
PAT 2.67 4.24 -37.03% 6.39 4.15 53.98% 5.42 2.61 107.66% 6.17 3.52 75.28%
PATM 21.59% 27.20% 30.51% 26.54% 32.55% 20.66% 32.49% 24.05%
EPS 5.46 8.66 -36.95% 13.05 8.48 53.89% 11.05 5.33 107.32% 12.60 7.19 75.24%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 68.98 72.18 55.49 46.20 34.07 28.27 25.49 26.77 23.84 26.25 27.78 Net Sales Growth 17.87% 30.08% 20.11% 35.60% 20.52% 10.91% -4.78% 12.29% -9.18% -5.51% Cost Of Goods Sold 21.44 22.53 20.92 16.67 12.40 10.61 9.25 10.85 9.18 9.72 9.58 Gross Profit 47.54 49.65 34.58 29.54 21.67 17.66 16.24 15.93 14.66 16.53 18.20 GP Margin 68.92% 68.79% 62.32% 63.94% 63.60% 62.47% 63.71% 59.51% 61.49% 62.97% 65.51% Total Expenditure 43.82 44.84 40.58 33.82 27.85 23.51 22.18 23.81 21.02 22.32 22.05 Power & Fuel Cost - 1.17 1.11 1.09 0.93 0.88 0.92 0.92 0.81 0.82 0.78 % Of Sales - 1.62% 2.00% 2.36% 2.73% 3.11% 3.61% 3.44% 3.40% 3.12% 2.81% Employee Cost - 12.89 11.63 10.53 9.30 8.35 8.41 8.10 7.66 7.33 7.07 % Of Sales - 17.86% 20.96% 22.79% 27.30% 29.54% 32.99% 30.26% 32.13% 27.92% 25.45% Manufacturing Exp. - 2.42 1.96 1.77 1.51 1.15 1.53 1.51 1.32 1.70 1.73 % Of Sales - 3.35% 3.53% 3.83% 4.43% 4.07% 6.00% 5.64% 5.54% 6.48% 6.23% General & Admin Exp. - 2.37 2.32 1.23 1.05 0.82 0.92 0.97 0.96 0.88 1.08 % Of Sales - 3.28% 4.18% 2.66% 3.08% 2.90% 3.61% 3.62% 4.03% 3.35% 3.89% Selling & Distn. Exp. - 2.64 1.88 2.12 2.35 1.20 0.82 0.76 0.97 1.66 1.46 % Of Sales - 3.66% 3.39% 4.59% 6.90% 4.24% 3.22% 2.84% 4.07% 6.32% 5.26% Miscellaneous Exp. - 0.83 0.76 0.41 0.32 0.49 0.32 0.70 0.12 0.22 1.46 % Of Sales - 1.15% 1.37% 0.89% 0.94% 1.73% 1.26% 2.61% 0.50% 0.84% 1.30% EBITDA 25.15 27.34 14.91 12.38 6.22 4.76 3.31 2.96 2.82 3.93 5.73 EBITDA Margin 36.46% 37.88% 26.87% 26.80% 18.26% 16.84% 12.99% 11.06% 11.83% 14.97% 20.63% Other Income 3.58 3.46 3.45 1.27 1.58 1.35 1.68 1.12 1.10 1.00 1.05 Interest 0.00 0.06 0.04 0.04 0.04 0.08 0.06 0.06 0.07 0.10 0.09 Depreciation 1.02 0.94 0.75 0.74 0.67 0.64 0.66 0.70 0.70 0.69 0.73 PBT 27.71 29.81 17.57 12.87 7.09 5.39 4.27 3.33 3.14 4.14 5.95 Tax 7.06 7.58 4.52 3.25 1.94 1.41 1.07 0.94 0.82 1.39 1.98 Tax Rate 25.48% 25.43% 25.73% 25.25% 26.15% 26.16% 25.06% 28.23% 26.11% 33.57% 33.28% PAT 20.65 22.22 13.05 9.62 5.49 3.98 3.20 2.39 2.33 2.75 3.97 PAT before Minority Interest 20.65 22.22 13.05 9.62 5.49 3.98 3.20 2.39 2.33 2.75 3.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.94% 30.78% 23.52% 20.82% 16.11% 14.08% 12.55% 8.93% 9.77% 10.48% 14.29% PAT Growth 42.22% 70.27% 35.65% 75.23% 37.94% 24.38% 33.89% 2.58% -15.27% -30.73% EPS 42.14 45.35 26.63 19.63 11.20 8.12 6.53 4.88 4.76 5.61 8.10

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 46.16 34.07 28.27 25.49 26.77 Net Sales Growth - 35.49% 20.52% 10.91% -4.78% Cost Of Goods Sold - 16.67 12.40 10.61 9.25 10.85 Gross Profit - 29.49 21.67 17.66 16.24 15.93 GP Margin - 63.89% 63.60% 62.47% 63.71% 59.51% Total Expenditure - 33.78 27.86 23.52 22.19 23.81 Power & Fuel Cost - 1.09 0.93 0.88 0.92 0.92 % Of Sales - 2.36% 2.73% 3.11% 3.61% 3.44% Employee Cost - 10.53 9.30 8.35 8.41 8.10 % Of Sales - 22.81% 27.30% 29.54% 32.99% 30.26% Manufacturing Exp. - 1.77 1.51 1.15 1.53 1.51 % Of Sales - 3.83% 4.43% 4.07% 6.00% 5.64% General & Admin Exp. - 1.23 1.06 0.83 0.93 0.97 % Of Sales - 2.66% 3.11% 2.94% 3.65% 3.62% Selling & Distn. Exp. - 2.08 2.35 1.20 0.82 0.76 % Of Sales - 4.51% 6.90% 4.24% 3.22% 2.84% Miscellaneous Exp. - 0.41 0.32 0.49 0.32 0.70 % Of Sales - 0.89% 0.94% 1.73% 1.26% 2.61% EBITDA - 12.38 6.21 4.75 3.30 2.96 EBITDA Margin - 26.82% 18.23% 16.80% 12.95% 11.06% Other Income - 1.27 1.58 1.36 1.68 1.12 Interest - 0.04 0.04 0.08 0.06 0.06 Depreciation - 0.74 0.67 0.64 0.66 0.70 PBT - 12.87 7.08 5.40 4.26 3.33 Tax - 3.25 1.94 1.41 1.07 0.94 Tax Rate - 25.25% 26.18% 26.11% 25.12% 28.23% PAT - 9.62 5.48 3.99 3.19 2.39 PAT before Minority Interest - 9.62 5.48 3.99 3.19 2.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 20.84% 16.08% 14.11% 12.51% 8.93% PAT Growth - 75.55% 37.34% 25.08% 33.47% EPS - 19.63 11.18 8.14 6.51 4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 80.45 60.91 49.22 41.34 37.19 32.79 32.32 30.99 29.70 26.95 Share Capital 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 Total Reserves 75.52 55.99 44.30 36.41 32.26 27.86 27.40 26.06 24.77 22.02 Non-Current Liabilities 1.44 1.29 1.18 1.12 0.94 0.93 1.15 1.07 1.11 1.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.21 1.10 0.98 0.87 0.75 0.79 0.83 0.81 0.72 0.62 Current Liabilities 11.08 8.91 9.55 8.75 6.81 7.33 6.22 5.81 5.15 6.30 Trade Payables 3.25 4.02 4.17 4.64 3.57 2.99 2.34 2.31 2.01 1.96 Other Current Liabilities 6.75 4.15 4.12 3.40 2.50 2.78 3.08 2.89 2.17 2.38 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.84 0.00 0.00 0.41 0.00 Short Term Provisions 1.08 0.74 1.26 0.71 0.74 0.72 0.79 0.61 0.57 1.96 Total Liabilities 92.97 71.11 59.95 51.21 44.94 41.05 39.69 37.87 35.96 34.33 Net Block 11.75 7.96 7.26 8.39 6.61 6.88 7.11 7.36 7.54 7.71 Gross Block 25.10 20.37 19.04 19.76 17.33 17.41 17.13 16.73 16.34 15.85 Accumulated Depreciation 13.35 12.41 11.77 11.37 10.71 10.53 10.02 9.37 8.80 8.14 Non Current Assets 42.81 33.40 33.87 26.29 24.27 20.74 19.93 18.78 20.88 8.36 Capital Work in Progress 1.98 0.27 0.02 0.00 0.49 0.23 0.18 0.31 0.27 0.33 Non Current Investment 0.00 0.00 0.17 0.17 0.17 0.17 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.63 0.63 0.76 0.27 0.27 0.27 0.29 0.34 0.35 0.32 Other Non Current Assets 28.45 24.55 25.66 17.47 16.73 13.19 12.35 10.78 12.72 0.00 Current Assets 50.16 37.72 26.09 24.91 20.67 20.30 19.75 19.08 15.07 25.97 Current Investments 8.32 5.11 2.99 1.20 0.94 0.52 0.73 0.75 0.00 0.00 Inventories 5.17 6.45 6.42 4.78 5.50 5.42 4.21 4.56 5.69 5.85 Sundry Debtors 22.46 13.47 13.65 10.71 8.92 8.24 10.18 10.44 8.75 12.13 Cash & Bank 0.68 1.27 2.31 1.87 0.80 0.55 0.44 0.45 0.32 7.53 Other Current Assets 13.55 0.45 0.07 0.31 4.51 5.58 4.18 2.88 0.31 0.46 Short Term Loans & Adv. 13.04 10.96 0.64 6.04 4.35 5.42 4.09 2.84 0.31 0.46 Net Current Assets 39.08 28.80 16.53 16.17 13.86 12.98 13.53 13.28 9.93 19.66 Total Assets 92.97 71.12 59.96 51.20 44.94 41.04 39.68 37.86 35.95 34.33

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 49.19 41.32 37.18 32.78 32.32 Share Capital 4.93 4.93 4.93 4.93 4.93 Total Reserves 44.27 36.39 32.25 27.85 27.40 Non-Current Liabilities 1.18 1.12 0.94 0.93 1.15 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.98 0.87 0.75 0.79 0.83 Current Liabilities 9.55 8.75 6.82 7.33 6.22 Trade Payables 4.17 4.64 3.57 2.99 2.34 Other Current Liabilities 4.12 3.40 2.50 2.79 3.08 Short Term Borrowings 0.00 0.00 0.00 0.84 0.00 Short Term Provisions 1.26 0.71 0.74 0.72 0.79 Total Liabilities 59.92 51.19 44.94 41.04 39.69 Net Block 7.26 8.39 6.61 6.88 7.11 Gross Block 19.04 19.76 17.33 17.41 17.13 Accumulated Depreciation 11.77 11.37 10.71 10.53 10.02 Non Current Assets 33.71 26.13 24.11 20.57 19.93 Capital Work in Progress 0.02 0.00 0.49 0.23 0.18 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.76 0.27 0.27 0.27 0.29 Other Non Current Assets 25.66 17.47 16.73 13.19 12.35 Current Assets 26.22 25.06 20.83 20.46 19.75 Current Investments 2.99 1.20 0.94 0.52 0.73 Inventories 6.42 4.78 5.50 5.42 4.21 Sundry Debtors 13.65 10.71 8.92 8.24 10.18 Cash & Bank 2.45 2.02 0.96 0.70 0.44 Other Current Assets 0.71 0.31 0.16 0.16 4.18 Short Term Loans & Adv. 0.64 6.04 4.35 5.42 4.09 Net Current Assets 16.67 16.31 14.01 13.13 13.53 Total Assets 59.93 51.19 44.94 41.03 39.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.30 10.31 5.10 6.05 2.44 3.33 3.30 2.57 6.13 -0.69 PBT 29.81 17.57 12.87 7.09 5.39 4.27 3.33 3.14 4.14 5.95 Adjustment -2.36 -2.51 -0.47 -0.64 -0.66 -0.52 -0.36 -0.26 -0.22 -0.03 Changes in Working Capital -5.81 0.01 -4.22 0.93 -0.90 0.82 1.22 0.63 3.67 -4.62 Cash after chg. in Working capital 21.64 15.07 8.19 7.38 3.83 4.58 4.19 3.52 7.58 1.30 Interest Paid 0.00 0.00 0.00 0.00 -0.02 -0.01 0.00 0.00 0.00 -0.01 Tax Paid -7.34 -4.75 -3.09 -1.49 -1.36 -1.24 -0.89 -0.94 -1.46 -1.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.19 -9.12 -2.91 -3.35 -1.28 -1.59 -2.28 -1.03 -5.29 -0.02 Net Fixed Assets -6.44 -1.58 0.70 -1.94 -0.18 -0.33 -0.27 -0.43 -0.43 -0.71 Net Investments -3.21 -1.95 -1.79 -0.26 -0.42 0.04 0.02 -0.75 0.00 0.00 Others -2.54 -5.59 -1.82 -1.15 -0.68 -1.30 -2.03 0.15 -4.86 0.69 Cash from Financing Activity -2.71 -2.22 -1.72 -1.60 -0.84 -1.69 -1.04 -1.45 -1.07 -1.78 Net Cash Inflow / Outflow -0.60 -1.03 0.47 1.10 0.33 0.05 -0.02 0.10 -0.23 -2.48 Opening Cash & Equivalents 1.03 2.05 1.59 0.49 0.16 0.11 0.13 0.03 0.26 10.01 Closing Cash & Equivalent 0.43 1.03 2.05 1.59 0.49 0.16 0.11 0.13 0.03 7.53

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 5.08 6.03 2.45 3.32 3.30 PBT 12.86 7.08 5.40 4.26 3.33 Adjustment -0.47 -0.64 -0.66 -0.52 -0.36 Changes in Working Capital -4.22 0.93 -0.90 0.82 1.22 Cash after chg. in Working capital 8.17 7.37 3.83 4.57 4.19 Interest Paid 0.00 0.00 -0.02 -0.01 0.00 Tax Paid -3.09 -1.49 -1.36 -1.24 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.16 0.00 0.00 0.00 Cash From Investing Activity -2.91 -3.35 -1.28 -1.42 -2.28 Net Fixed Assets 0.70 -1.94 -0.18 -0.33 Net Investments -1.79 -0.26 -0.42 0.04 Others -1.82 -1.15 -0.68 -1.13 Cash from Financing Activity -1.72 -1.60 -0.84 -1.69 -1.04 Net Cash Inflow / Outflow 0.45 1.09 0.33 0.21 -0.02 Opening Cash & Equivalents 1.73 0.65 0.32 0.11 0.13 Closing Cash & Equivalent 2.19 1.73 0.65 0.32 0.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 163.28 123.63 99.90 83.90 75.47 66.55 65.60 62.89 60.28 54.70 ROA 27.09% 19.91% 17.31% 11.42% 9.26% 7.93% 6.16% 6.30% 7.82% 12.03% ROE 31.44% 23.70% 21.25% 13.98% 11.39% 9.84% 7.55% 7.67% 9.70% 15.45% ROCE 42.25% 31.99% 28.52% 19.02% 15.47% 13.14% 10.71% 10.52% 14.85% 23.46% Fixed Asset Turnover 3.17 2.82 2.38 1.84 1.63 1.48 1.58 1.76 1.78 1.97 Receivable days 90.84 89.21 96.23 105.18 110.77 131.83 140.49 120.62 132.77 119.19 Inventory Days 29.37 42.33 44.23 55.05 70.46 68.92 59.80 64.48 73.40 65.44 Payable days 58.93 71.49 96.51 120.93 112.88 43.18 37.35 39.09 33.32 34.34 Cash Conversion Cycle 61.29 60.05 43.95 39.30 68.35 157.58 162.94 146.01 172.86 150.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.01 0.00 Interest Cover 530.40 394.97 298.93 180.38 65.66 73.21 59.35 45.77 43.42 64.94

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 99.84 83.86 75.46 66.52 65.60 ROA 17.32% 11.39% 9.27% 7.91% 6.02% ROE 21.26% 13.96% 11.40% 9.80% 7.40% ROCE 28.54% 19.00% 15.48% 13.11% 10.49% Fixed Asset Turnover 2.38 1.84 1.63 1.48 1.56 Receivable days 96.32 105.18 110.77 131.83 138.72 Inventory Days 44.27 55.05 70.46 68.92 57.41 Payable days 96.51 120.93 112.88 105.15 37.60 Cash Conversion Cycle 44.09 39.30 68.35 95.60 158.53 Total Debt/Equity 0.00 0.00 0.00 0.03 0.00 Interest Cover 297.56 180.09 65.69 73.01 59.35

Top Investors:

investor education and protection fund (iepf)

chhayalata jaichand patni

sunil milpachand jain

amol capital markets pvt ltd

Annual Reports:

News Update:

Fluidomat executes deed to sell land in Madhya Pradesh
19th Aug 2025, 16:26 PM

The company has received full and final payment Rs 1.77 crore from the buying party
Read More
Fluidomat - Quarterly Results
13th Aug 2025, 17:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback