Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Engineering - Industrial Equipments

Rating :
47/99

BSE: 522017 | NSE: Not Listed

85.65
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  75.10
  •  89.00
  •  75.10
  •  82.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  1.66
  •  129.90
  •  51.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.20
  • 11.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.33
  • 2.63%
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.27%
  • 2.40%
  • 38.48%
  • FII
  • DII
  • Others
  • 0.58%
  • 0.00%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.07
  • -1.71
  • 2.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.32
  • -10.39
  • 3.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • -4.22
  • 11.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.11
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.69
  • 7.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8.17
6.83
19.62%
3.43
4.60
-25.43%
6.68
10.25
-34.83%
7.38
5.06
45.85%
Expenses
6.16
5.62
9.61%
3.38
4.23
-20.09%
5.84
9.01
-35.18%
6.55
4.80
36.46%
EBITDA
2.01
1.21
66.12%
0.04
0.37
-89.19%
0.84
1.24
-32.26%
0.83
0.26
219.23%
EBIDTM
24.58%
17.72%
1.28%
8.07%
12.60%
12.11%
11.26%
5.17%
Other Income
0.39
0.34
14.71%
0.31
0.34
-8.82%
0.65
0.32
103.12%
0.37
0.26
42.31%
Interest
0.01
0.00
0
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.16
0.17
-5.88%
0.16
0.17
-5.88%
0.17
0.16
6.25%
0.16
0.18
-11.11%
PBT
2.22
1.38
60.87%
0.18
0.55
-67.27%
1.32
1.39
-5.04%
1.03
0.34
202.94%
Tax
0.58
0.32
81.25%
0.06
0.15
-60.00%
0.36
0.41
-12.20%
0.25
0.10
150.00%
PAT
1.64
1.06
54.72%
0.13
0.40
-67.50%
0.97
0.99
-2.02%
0.78
0.25
212.00%
PATM
20.10%
15.53%
3.71%
8.66%
14.48%
9.63%
10.61%
4.88%
EPS
3.35
2.17
54.38%
0.26
0.81
-67.90%
1.97
2.01
-1.99%
1.60
0.50
220.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
25.66
25.49
26.77
Net Sales Growth
-4.04%
-4.78%
 
Cost Of Goods Sold
9.31
9.25
10.85
Gross Profit
16.35
16.24
15.93
GP Margin
63.70%
63.71%
59.51%
Total Expenditure
21.93
22.19
23.81
Power & Fuel Cost
-
0.92
0.92
% Of Sales
-
3.61%
3.44%
Employee Cost
-
8.41
8.10
% Of Sales
-
32.99%
30.26%
Manufacturing Exp.
-
1.53
1.51
% Of Sales
-
6.00%
5.64%
General & Admin Exp.
-
0.93
0.97
% Of Sales
-
3.65%
3.62%
Selling & Distn. Exp.
-
0.82
0.76
% Of Sales
-
3.22%
2.84%
Miscellaneous Exp.
-
0.32
0.70
% Of Sales
-
1.26%
2.61%
EBITDA
3.72
3.30
2.96
EBITDA Margin
14.50%
12.95%
11.06%
Other Income
1.72
1.68
1.12
Interest
0.02
0.06
0.06
Depreciation
0.65
0.66
0.70
PBT
4.75
4.26
3.33
Tax
1.25
1.07
0.94
Tax Rate
26.32%
25.12%
28.23%
PAT
3.52
3.19
2.39
PAT before Minority Interest
3.52
3.19
2.39
Minority Interest
0.00
0.00
0.00
PAT Margin
13.72%
12.51%
8.93%
PAT Growth
30.37%
33.47%
 
EPS
7.18
6.51
4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
32.78
32.32
Share Capital
4.93
4.93
Total Reserves
27.85
27.40
Non-Current Liabilities
0.93
1.15
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.79
0.83
Current Liabilities
7.33
6.22
Trade Payables
2.99
2.34
Other Current Liabilities
2.79
3.08
Short Term Borrowings
0.84
0.00
Short Term Provisions
0.72
0.79
Total Liabilities
41.04
39.69
Net Block
6.88
7.11
Gross Block
17.41
17.13
Accumulated Depreciation
10.53
10.02
Non Current Assets
20.57
19.93
Capital Work in Progress
0.23
0.18
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.27
0.29
Other Non Current Assets
13.19
12.35
Current Assets
20.46
19.75
Current Investments
0.52
0.73
Inventories
5.42
4.21
Sundry Debtors
8.24
10.18
Cash & Bank
0.70
0.44
Other Current Assets
5.58
0.09
Short Term Loans & Adv.
5.42
4.09
Net Current Assets
13.13
13.53
Total Assets
41.03
39.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
3.32
3.30
PBT
4.26
3.33
Adjustment
-0.52
-0.36
Changes in Working Capital
0.82
1.22
Cash after chg. in Working capital
4.57
4.19
Interest Paid
-0.01
0.00
Tax Paid
-1.24
-0.89
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.42
-2.28
Net Fixed Assets
-0.33
Net Investments
0.04
Others
-1.13
Cash from Financing Activity
-1.69
-1.04
Net Cash Inflow / Outflow
0.21
-0.02
Opening Cash & Equivalents
0.11
0.13
Closing Cash & Equivalent
0.32
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
66.52
65.60
ROA
7.91%
6.02%
ROE
9.80%
7.40%
ROCE
13.11%
10.49%
Fixed Asset Turnover
1.48
1.56
Receivable days
131.83
138.72
Inventory Days
68.92
57.41
Payable days
43.18
37.60
Cash Conversion Cycle
157.58
158.53
Total Debt/Equity
0.03
0.00
Interest Cover
73.01
59.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.