Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Fluidomat Ltd.

Engineering - Industrial Equipments

Rating :

61/99

BSE: 522017 | NSE: Not Listed

Watchlist

NSE BSE

747.45

18-Sep-2026

Open
High
Low
Previous Close

745
750
737.05
743.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1011
752289
750
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

368.27
18.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

367.88
1.00%
3.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.00
16.29
9.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.85
30.97
9.96

PAT CAGR (%)

10 Years
5 Years
3 Years

21.98
29.58
15.41

P:E (Median)

8 Years
5 Years
3 Years

17.45
18.66
22.11

P:BV (Average)

8 Years
5 Years
3 Years

3.26
3.89
5.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.38
13.38
15.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 11.85 12.39 -4.36% 29.24 20.95 39.57% 14.43 16.64 -13.28% 16.40 19.00 -13.68%
Expenses 9.41 9.31 1.07% 16.08 12.56 28.03% 11.79 10.63 10.91% 11.36 11.32 0.35%
EBITDA 2.44 3.07 -20.52% 13.16 8.39 56.85% 2.64 6.01 -56.07% 5.04 7.68 -34.38%
EBIDTM 20.58% 24.80% 45.00% 40.06% 18.32% 36.09% 30.73% 40.42%
Other Income 0.83 0.79 5.06% 0.91 0.70 30.00% 0.81 1.33 -39.10% 1.63 0.76 114.47%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.29 0.29 0.00% 0.29 0.27 7.41% 0.31 0.23 34.78% 0.31 0.23 34.78%
PBT 2.97 3.58 -17.04% 13.78 8.82 56.24% 3.14 7.10 -55.77% 6.37 8.21 -22.41%
Tax 0.75 0.90 -16.67% 3.51 2.43 44.44% 0.87 1.69 -48.52% 1.53 2.04 -25.00%
PAT 2.22 2.67 -16.85% 10.27 6.39 60.72% 2.28 5.42 -57.93% 4.84 6.17 -21.56%
PATM 18.77% 21.59% 35.11% 30.51% 15.78% 32.55% 29.51% 32.49%
EPS 4.54 5.46 -16.85% 20.95 13.05 60.54% 4.65 11.05 -57.92% 9.88 12.60 -21.59%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 71.92 72.46 72.18 55.49 46.20 34.07 28.27 25.49 26.77 23.62 25.52 Net Sales Growth 4.26% 0.39% 30.08% 20.11% 35.60% 20.52% 10.91% -4.78% 13.34% -7.45% Cost Of Goods Sold 23.37 23.75 22.53 20.92 16.67 12.40 10.61 9.25 10.85 9.18 9.72 Gross Profit 48.55 48.71 49.65 34.58 29.54 21.67 17.66 16.24 15.93 14.44 15.81 GP Margin 67.51% 67.22% 68.79% 62.32% 63.94% 63.60% 62.47% 63.71% 59.51% 61.13% 61.95% Total Expenditure 48.64 48.49 44.84 40.58 33.82 27.85 23.51 22.18 23.81 20.81 21.60 Power & Fuel Cost - 1.22 1.17 1.11 1.09 0.93 0.88 0.92 0.92 0.81 0.82 % Of Sales - 1.68% 1.62% 2.00% 2.36% 2.73% 3.11% 3.61% 3.44% 3.43% 3.21% Employee Cost - 14.41 12.89 11.63 10.53 9.30 8.35 8.41 8.10 7.66 7.33 % Of Sales - 19.89% 17.86% 20.96% 22.79% 27.30% 29.54% 32.99% 30.26% 32.43% 28.72% Manufacturing Exp. - 2.52 2.57 2.09 1.90 1.62 1.23 1.60 1.58 1.39 1.77 % Of Sales - 3.48% 3.56% 3.77% 4.11% 4.75% 4.35% 6.28% 5.90% 5.88% 6.94% General & Admin Exp. - 2.86 2.37 2.32 1.90 1.44 1.20 0.92 0.97 0.96 0.88 % Of Sales - 3.95% 3.28% 4.18% 4.11% 4.23% 4.24% 3.61% 3.62% 4.06% 3.45% Selling & Distn. Exp. - 2.69 2.49 1.76 1.32 1.86 0.74 0.74 0.69 0.69 0.86 % Of Sales - 3.71% 3.45% 3.17% 2.86% 5.46% 2.62% 2.90% 2.58% 2.92% 3.37% Miscellaneous Exp. - 1.04 0.83 0.76 0.41 0.32 0.49 0.32 0.70 0.12 0.86 % Of Sales - 1.44% 1.15% 1.37% 0.89% 0.94% 1.73% 1.26% 2.61% 0.51% 0.86% EBITDA 23.28 23.97 27.34 14.91 12.38 6.22 4.76 3.31 2.96 2.81 3.92 EBITDA Margin 32.37% 33.08% 37.88% 26.87% 26.80% 18.26% 16.84% 12.99% 11.06% 11.90% 15.36% Other Income 4.18 4.15 3.46 3.45 1.27 1.58 1.35 1.68 1.12 1.10 1.00 Interest 0.00 0.05 0.06 0.04 0.04 0.04 0.08 0.06 0.06 0.07 0.10 Depreciation 1.20 1.20 0.94 0.75 0.74 0.67 0.64 0.66 0.70 0.70 0.69 PBT 26.26 26.87 29.81 17.57 12.87 7.09 5.39 4.27 3.33 3.14 4.14 Tax 6.66 6.80 7.58 4.52 3.25 1.94 1.41 1.07 0.94 0.82 1.39 Tax Rate 25.36% 25.31% 25.43% 25.73% 25.25% 26.15% 26.16% 25.06% 28.23% 26.11% 33.57% PAT 19.61 20.06 22.22 13.05 9.62 5.49 3.98 3.20 2.39 2.33 2.75 PAT before Minority Interest 19.61 20.06 22.22 13.05 9.62 5.49 3.98 3.20 2.39 2.33 2.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.27% 27.68% 30.78% 23.52% 20.82% 16.11% 14.08% 12.55% 8.93% 9.86% 10.78% PAT Growth -5.04% -9.72% 70.27% 35.65% 75.23% 37.94% 24.38% 33.89% 2.58% -15.27% EPS 40.02 40.94 45.35 26.63 19.63 11.20 8.12 6.53 4.88 4.76 5.61

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 46.16 34.07 28.27 25.49 26.77 Net Sales Growth - 35.49% 20.52% 10.91% -4.78% Cost Of Goods Sold - 16.67 12.40 10.61 9.25 10.85 Gross Profit - 29.49 21.67 17.66 16.24 15.93 GP Margin - 63.89% 63.60% 62.47% 63.71% 59.51% Total Expenditure - 33.78 27.86 23.52 22.19 23.81 Power & Fuel Cost - 1.09 0.93 0.88 0.92 0.92 % Of Sales - 2.36% 2.73% 3.11% 3.61% 3.44% Employee Cost - 10.53 9.30 8.35 8.41 8.10 % Of Sales - 22.81% 27.30% 29.54% 32.99% 30.26% Manufacturing Exp. - 1.90 1.62 1.23 1.60 1.58 % Of Sales - 4.12% 4.75% 4.35% 6.28% 5.90% General & Admin Exp. - 1.90 1.45 1.21 0.93 0.97 % Of Sales - 4.12% 4.26% 4.28% 3.65% 3.62% Selling & Distn. Exp. - 1.28 1.86 0.74 0.74 0.69 % Of Sales - 2.77% 5.46% 2.62% 2.90% 2.58% Miscellaneous Exp. - 0.41 0.32 0.49 0.32 0.70 % Of Sales - 0.89% 0.94% 1.73% 1.26% 2.61% EBITDA - 12.38 6.21 4.75 3.30 2.96 EBITDA Margin - 26.82% 18.23% 16.80% 12.95% 11.06% Other Income - 1.27 1.58 1.36 1.68 1.12 Interest - 0.04 0.04 0.08 0.06 0.06 Depreciation - 0.74 0.67 0.64 0.66 0.70 PBT - 12.87 7.08 5.40 4.26 3.33 Tax - 3.25 1.94 1.41 1.07 0.94 Tax Rate - 25.25% 26.18% 26.11% 25.12% 28.23% PAT - 9.62 5.48 3.99 3.19 2.39 PAT before Minority Interest - 9.62 5.48 3.99 3.19 2.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 20.84% 16.08% 14.11% 12.51% 8.93% PAT Growth - 75.55% 37.34% 25.08% 33.47% EPS - 19.63 11.18 8.14 6.51 4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 96.37 80.45 60.91 49.22 41.34 37.19 32.79 32.32 30.99 29.70 Share Capital 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 4.93 Total Reserves 91.44 75.52 55.99 44.30 36.41 32.26 27.86 27.40 26.06 24.77 Non-Current Liabilities 1.36 1.44 1.29 1.18 1.12 0.94 0.93 1.15 1.07 1.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.14 1.21 1.10 0.98 0.87 0.75 0.79 0.83 0.81 0.72 Current Liabilities 12.18 11.08 8.91 9.55 8.75 6.81 7.33 6.22 5.81 5.15 Trade Payables 3.95 3.25 4.02 4.17 4.64 3.57 2.99 2.34 2.31 2.01 Other Current Liabilities 6.52 6.75 4.15 4.12 3.40 2.50 2.78 3.08 2.89 2.17 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.00 0.00 0.41 Short Term Provisions 1.71 1.08 0.74 1.26 0.71 0.74 0.72 0.79 0.61 0.57 Total Liabilities 109.91 92.97 71.11 59.95 51.21 44.94 41.05 39.69 37.87 35.96 Net Block 10.48 11.75 7.96 7.26 8.39 6.61 6.88 7.11 7.36 7.54 Gross Block 25.03 25.10 20.37 19.04 19.76 17.33 17.41 17.13 16.73 16.34 Accumulated Depreciation 14.55 13.35 12.41 11.77 11.37 10.71 10.53 10.02 9.37 8.80 Non Current Assets 15.74 42.81 33.40 33.87 26.29 24.27 20.74 19.93 18.78 20.88 Capital Work in Progress 4.31 1.98 0.27 0.02 0.00 0.49 0.23 0.18 0.31 0.27 Non Current Investment 0.00 0.00 0.00 0.17 0.17 0.17 0.17 0.00 0.00 0.00 Long Term Loans & Adv. 0.33 0.63 0.63 0.76 0.27 0.27 0.27 0.29 0.34 0.35 Other Non Current Assets 0.61 28.45 24.55 25.66 17.47 16.73 13.19 12.35 10.78 12.72 Current Assets 94.17 50.16 37.72 26.09 24.91 20.67 20.30 19.75 19.08 15.07 Current Investments 13.02 8.32 5.11 2.99 1.20 0.94 0.52 0.73 0.75 0.00 Inventories 5.47 5.17 6.45 6.42 4.78 5.50 5.42 4.21 4.56 5.69 Sundry Debtors 29.63 22.46 13.47 13.65 10.71 8.92 8.24 10.18 10.44 8.75 Cash & Bank 0.39 0.68 1.27 2.31 1.87 0.80 0.55 0.44 0.45 0.32 Other Current Assets 45.66 0.36 0.35 0.00 6.36 4.52 5.58 4.18 2.88 0.31 Short Term Loans & Adv. 40.17 13.19 11.06 0.71 6.11 4.43 5.42 4.09 2.84 0.31 Net Current Assets 81.99 39.08 28.80 16.53 16.17 13.86 12.98 13.53 13.28 9.93 Total Assets 109.91 92.97 71.12 59.96 51.20 44.94 41.04 39.68 37.86 35.95

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 49.19 41.32 37.18 32.78 32.32 Share Capital 4.93 4.93 4.93 4.93 4.93 Total Reserves 44.27 36.39 32.25 27.85 27.40 Non-Current Liabilities 1.18 1.12 0.94 0.93 1.15 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.98 0.87 0.75 0.79 0.83 Current Liabilities 9.55 8.75 6.82 7.33 6.22 Trade Payables 4.17 4.64 3.57 2.99 2.34 Other Current Liabilities 4.12 3.40 2.50 2.79 3.08 Short Term Borrowings 0.00 0.00 0.00 0.84 0.00 Short Term Provisions 1.26 0.71 0.74 0.72 0.79 Total Liabilities 59.92 51.19 44.94 41.04 39.69 Net Block 7.26 8.39 6.61 6.88 7.11 Gross Block 19.04 19.76 17.33 17.41 17.13 Accumulated Depreciation 11.77 11.37 10.71 10.53 10.02 Non Current Assets 33.71 26.13 24.11 20.57 19.93 Capital Work in Progress 0.02 0.00 0.49 0.23 0.18 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.76 0.27 0.27 0.27 0.29 Other Non Current Assets 25.66 17.47 16.73 13.19 12.35 Current Assets 26.22 25.06 20.83 20.46 19.75 Current Investments 2.99 1.20 0.94 0.52 0.73 Inventories 6.42 4.78 5.50 5.42 4.21 Sundry Debtors 13.65 10.71 8.92 8.24 10.18 Cash & Bank 2.45 2.02 0.96 0.70 0.44 Other Current Assets 0.71 0.25 0.09 0.16 4.18 Short Term Loans & Adv. 0.71 6.11 4.43 5.42 4.09 Net Current Assets 16.67 16.31 14.01 13.13 13.53 Total Assets 59.93 51.19 44.94 41.03 39.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 10.75 14.30 10.31 5.10 6.05 2.44 3.33 3.30 2.57 6.13 PBT 26.87 29.81 17.57 12.87 7.09 5.39 4.27 3.33 3.14 4.14 Adjustment -2.81 -2.36 -2.51 -0.47 -0.64 -0.66 -0.52 -0.36 -0.26 -0.22 Changes in Working Capital -7.07 -5.81 0.01 -4.22 0.93 -0.90 0.82 1.22 0.63 3.67 Cash after chg. in Working capital 16.99 21.64 15.07 8.19 7.38 3.83 4.58 4.19 3.52 7.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 0.00 0.00 0.00 Tax Paid -6.24 -7.34 -4.75 -3.09 -1.49 -1.36 -1.24 -0.89 -0.94 -1.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.36 -12.19 -9.12 -2.91 -3.35 -1.28 -1.59 -2.28 -1.03 -5.29 Net Fixed Assets -2.26 -6.44 -1.58 0.70 -1.94 -0.18 -0.33 -0.27 -0.43 -0.43 Net Investments -4.70 -3.21 -1.95 -1.79 -0.26 -0.42 0.04 0.02 -0.75 0.00 Others -0.40 -2.54 -5.59 -1.82 -1.15 -0.68 -1.30 -2.03 0.15 -4.86 Cash from Financing Activity -3.70 -2.71 -2.22 -1.72 -1.60 -0.84 -1.69 -1.04 -1.45 -1.07 Net Cash Inflow / Outflow -0.31 -0.60 -1.03 0.47 1.10 0.33 0.05 -0.02 0.10 -0.23 Opening Cash & Equivalents 0.43 1.03 2.05 1.59 0.49 0.16 0.11 0.13 0.03 0.26 Closing Cash & Equivalent 0.12 0.43 1.03 2.05 1.59 0.49 0.16 0.11 0.13 0.03

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 5.08 6.03 2.45 3.32 3.30 PBT 12.86 7.08 5.40 4.26 3.33 Adjustment -0.47 -0.64 -0.66 -0.52 -0.36 Changes in Working Capital -4.22 0.93 -0.90 0.82 1.22 Cash after chg. in Working capital 8.17 7.37 3.83 4.57 4.19 Interest Paid 0.00 0.00 -0.02 -0.01 0.00 Tax Paid -3.09 -1.49 -1.36 -1.24 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.16 0.00 0.00 0.00 Cash From Investing Activity -2.91 -3.35 -1.28 -1.42 -2.28 Net Fixed Assets 0.70 -1.94 -0.18 -0.33 Net Investments -1.79 -0.26 -0.42 0.04 Others -1.82 -1.15 -0.68 -1.13 Cash from Financing Activity -1.72 -1.60 -0.84 -1.69 -1.04 Net Cash Inflow / Outflow 0.45 1.09 0.33 0.21 -0.02 Opening Cash & Equivalents 1.73 0.65 0.32 0.11 0.13 Closing Cash & Equivalent 2.19 1.73 0.65 0.32 0.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 195.59 163.28 123.63 99.90 83.90 75.47 66.55 65.60 62.89 60.28 ROA 19.78% 27.09% 19.91% 17.31% 11.42% 9.26% 7.93% 6.16% 6.30% 7.82% ROE 22.69% 31.44% 23.70% 21.25% 13.98% 11.39% 9.84% 7.55% 7.67% 9.70% ROCE 30.45% 42.25% 31.99% 28.52% 19.02% 15.47% 13.14% 10.71% 10.52% 14.85% Fixed Asset Turnover 2.89 3.17 2.82 2.38 1.84 1.63 1.48 1.58 1.76 1.78 Receivable days 131.18 90.84 89.21 96.23 105.18 110.77 131.83 140.49 120.62 132.77 Inventory Days 26.79 29.37 42.33 44.23 55.05 70.46 68.92 59.80 64.48 73.40 Payable days 55.39 58.93 71.49 96.51 120.93 112.88 43.18 37.35 39.09 33.32 Cash Conversion Cycle 102.58 61.29 60.05 43.95 39.30 68.35 157.58 162.94 146.01 172.86 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.01 Interest Cover 514.70 530.40 394.97 298.93 180.38 65.66 73.21 59.35 45.77 43.42

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 99.84 83.86 75.46 66.52 65.60 ROA 17.32% 11.39% 9.27% 7.91% 6.02% ROE 21.26% 13.96% 11.40% 9.80% 7.40% ROCE 28.54% 19.00% 15.48% 13.11% 10.49% Fixed Asset Turnover 2.38 1.84 1.63 1.48 1.56 Receivable days 96.32 105.18 110.77 131.83 138.72 Inventory Days 44.27 55.05 70.46 68.92 57.41 Payable days 96.51 120.93 112.88 105.15 37.60 Cash Conversion Cycle 44.09 39.30 68.35 95.60 158.53 Total Debt/Equity 0.00 0.00 0.00 0.03 0.00 Interest Cover 297.56 180.09 65.69 73.01 59.35

Top Investors:

investor education and protection fund iepf

chhayalata jaichand patni

sunil milpachand jain

amol capital markets pvt. ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback