PBT
-223.28
-65.24
50.35
27.92
15.47
6.02
Adjustment
71.03
39.41
17.45
5.73
6.63
5.22
Changes in Working Capital
24.26
-151.50
-126.88
2.92
-47.27
-10.12
Cash after chg. in Working capital
-127.99
-177.33
-59.08
36.57
-25.17
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.03
-5.76
-4.26
-6.76
-2.36
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
136.99
-0.74
0.00
0.00
0.00
0.00