Nifty
:
11930.35
Sensex
:
40685.50
33.90 (0.28%)
127.01 (0.31%)
Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Stone India Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 522085 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.24
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.87%
  • 0.00%
  • 47.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 2.10
  • 1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -300.20
  • -705.36
  • -2311.33

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Mar 05
Net Sales
-
101.15
85.36
104.51
97.63
98.78
91.44
94.01
80.42
53.01
40.32
Net Sales Growth
-
18.50%
-18.32%
7.05%
-1.16%
8.03%
-2.73%
16.90%
51.71%
31.47%
 
Cost Of Goods Sold
-
47.04
46.73
64.66
56.48
58.20
52.18
59.43
60.43
30.98
23.85
Gross Profit
-
54.11
38.62
39.85
41.15
40.57
39.26
34.58
19.99
22.03
16.47
GP Margin
-
53.49%
45.24%
38.13%
42.15%
41.07%
42.94%
36.78%
24.86%
41.56%
40.85%
Total Expenditure
-
95.83
83.28
100.74
93.38
90.08
80.06
87.70
84.52
48.78
39.03
Power & Fuel Cost
-
1.61
1.48
1.49
1.51
1.27
1.15
1.09
0.99
0.73
0.80
% Of Sales
-
1.59%
1.73%
1.43%
1.55%
1.29%
1.26%
1.16%
1.23%
1.38%
1.98%
Employee Cost
-
16.20
15.32
16.04
16.59
16.59
14.06
10.26
9.02
5.43
5.68
% Of Sales
-
16.02%
17.95%
15.35%
16.99%
16.79%
15.38%
10.91%
11.22%
10.24%
14.09%
Manufacturing Exp.
-
11.26
5.15
5.87
5.79
5.63
5.65
4.97
4.42
3.08
3.24
% Of Sales
-
11.13%
6.03%
5.62%
5.93%
5.70%
6.18%
5.29%
5.50%
5.81%
8.04%
General & Admin Exp.
-
9.80
8.60
6.29
5.62
5.13
4.23
4.19
3.74
1.82
1.66
% Of Sales
-
9.69%
10.07%
6.02%
5.76%
5.19%
4.63%
4.46%
4.65%
3.43%
4.12%
Selling & Distn. Exp.
-
0.64
0.65
1.31
1.27
1.12
1.34
0.86
0.96
1.57
0.91
% Of Sales
-
0.63%
0.76%
1.25%
1.30%
1.13%
1.47%
0.91%
1.19%
2.96%
2.26%
Miscellaneous Exp.
-
9.28
5.34
5.08
6.12
2.14
1.45
6.92
4.95
5.16
0.91
% Of Sales
-
9.17%
6.26%
4.86%
6.27%
2.17%
1.59%
7.36%
6.16%
9.73%
7.14%
EBITDA
-
5.32
2.08
3.77
4.25
8.70
11.38
6.31
-4.10
4.23
1.29
EBITDA Margin
-
5.26%
2.44%
3.61%
4.35%
8.81%
12.45%
6.71%
-5.10%
7.98%
3.20%
Other Income
-
4.32
0.33
1.44
0.63
1.71
1.44
4.69
0.47
5.24
1.48
Interest
-
6.45
5.83
6.09
6.78
5.21
4.94
3.66
2.81
1.74
1.92
Depreciation
-
2.50
2.64
2.78
2.82
1.99
1.73
1.72
1.13
0.53
0.50
PBT
-
0.68
-6.06
-3.67
-4.72
3.21
6.15
5.61
-7.57
7.19
0.35
Tax
-
1.16
-0.62
-1.27
-1.38
0.86
1.59
1.20
1.03
0.37
0.10
Tax Rate
-
170.59%
10.23%
34.60%
29.24%
26.79%
25.85%
21.39%
-13.61%
4.35%
4.59%
PAT
-
-0.47
-5.43
-2.40
-3.25
2.35
4.56
4.41
-8.60
8.13
2.08
PAT before Minority Interest
-
-0.47
-5.43
-2.40
-3.34
2.35
4.56
4.41
-8.60
8.13
2.08
Minority Interest
-
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.46%
-6.36%
-2.30%
-3.33%
2.38%
4.99%
4.69%
-10.69%
15.34%
5.16%
PAT Growth
-
-
-
-
-
-48.46%
3.40%
-
-
290.87%
 
EPS
-
-0.49
-5.66
-2.50
-3.39
2.45
4.75
4.59
-8.96
8.47
2.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Mar 05
Shareholder's Funds
31.97
31.43
36.01
36.78
39.95
38.23
38.63
35.23
30.09
21.61
Share Capital
9.60
8.83
8.18
7.60
7.60
7.60
7.60
7.60
7.54
7.54
Total Reserves
22.37
22.26
27.21
29.17
32.35
30.62
31.03
27.62
21.09
14.07
Non-Current Liabilities
9.68
9.98
12.80
16.16
13.93
11.21
25.60
23.37
16.91
15.34
Secured Loans
0.01
0.31
3.34
6.46
4.67
5.93
25.38
23.37
16.81
14.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.55
Long Term Provisions
2.78
3.06
2.67
2.76
2.03
1.27
0.00
0.00
0.00
0.00
Current Liabilities
74.90
68.97
70.63
64.54
70.47
57.56
33.77
31.89
25.04
22.25
Trade Payables
31.50
29.44
23.91
22.73
20.64
18.71
20.25
18.89
10.42
10.41
Other Current Liabilities
14.32
12.72
18.88
16.44
19.07
13.73
10.32
9.84
7.59
5.12
Short Term Borrowings
28.39
26.77
27.30
24.95
25.52
20.51
0.00
0.00
0.00
0.00
Short Term Provisions
0.69
0.04
0.54
0.42
5.24
4.62
3.21
3.17
7.03
6.72
Total Liabilities
116.55
110.38
119.44
117.48
124.44
107.00
98.00
90.49
72.04
59.20
Net Block
32.42
34.42
36.77
38.40
36.40
35.55
39.91
29.96
12.20
11.42
Gross Block
70.30
69.83
69.58
68.51
63.81
60.34
65.35
52.71
29.83
28.35
Accumulated Depreciation
35.48
33.00
30.41
27.70
25.00
22.38
23.03
20.34
15.22
14.51
Non Current Assets
52.99
54.53
54.94
54.49
53.26
48.95
44.02
43.77
16.98
14.63
Capital Work in Progress
14.87
14.87
14.87
13.88
12.77
9.39
4.10
13.81
0.39
0.11
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.40
3.09
Long Term Loans & Adv.
5.71
5.24
3.30
2.22
4.09
4.01
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
63.56
55.85
64.50
62.98
71.18
58.06
53.98
46.71
55.05
44.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.40
21.19
21.11
26.51
26.01
20.18
15.30
13.86
10.09
8.63
Sundry Debtors
28.31
21.63
30.20
25.08
28.09
25.09
23.65
20.89
19.12
11.86
Cash & Bank
3.16
3.35
4.36
2.42
3.59
2.24
6.08
2.31
1.28
0.75
Other Current Assets
10.69
1.02
0.99
0.48
13.49
10.54
8.95
9.64
24.57
23.33
Short Term Loans & Adv.
7.99
8.65
7.85
8.49
12.90
10.33
8.91
9.64
18.31
17.60
Net Current Assets
-11.33
-13.12
-6.13
-1.56
0.70
0.49
20.21
14.81
30.01
22.32
Total Assets
116.55
110.38
119.44
117.47
124.44
107.01
98.01
90.49
72.03
59.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Mar 05
Cash From Operating Activity
5.14
6.05
7.98
10.43
9.46
7.19
8.37
6.04
0.57
1.47
PBT
0.68
-6.06
-3.67
-4.72
3.21
6.15
5.61
-7.57
8.50
2.18
Adjustment
9.07
10.80
11.24
13.29
5.69
5.15
6.47
6.99
0.14
1.40
Changes in Working Capital
-4.37
1.35
0.60
1.85
1.85
-2.74
-4.06
7.63
-7.73
-2.09
Cash after chg. in Working capital
5.39
6.09
8.17
10.41
10.75
8.56
8.02
7.05
0.91
1.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.25
-0.04
-0.19
0.02
-1.28
-1.10
0.13
-0.92
-0.34
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.69
0.16
-2.01
-5.71
-6.84
-9.74
-2.96
-5.21
-1.36
-0.09
Net Fixed Assets
-0.54
-0.44
-1.17
-4.23
-3.46
5.82
-1.07
-35.33
-1.76
Net Investments
0.00
0.00
0.00
0.00
-0.21
0.00
0.00
7.96
-1.31
Others
-0.15
0.60
-0.84
-1.48
-3.17
-15.56
-1.89
22.16
1.71
Cash from Financing Activity
-4.55
-7.02
-4.03
-5.90
-1.27
-1.29
-1.64
-3.46
1.32
-1.96
Net Cash Inflow / Outflow
-0.10
-0.81
1.94
-1.18
1.36
-3.84
3.77
-2.64
0.53
-0.58
Opening Cash & Equivalents
0.46
1.27
2.42
3.59
2.24
6.08
2.31
4.95
0.75
1.33
Closing Cash & Equivalent
0.35
0.46
4.36
2.42
3.59
2.24
6.08
2.31
1.28
0.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Mar 05
Book Value (Rs.)
33.31
35.24
43.30
48.40
52.58
50.31
43.48
37.68
27.93
18.27
ROA
-0.42%
-4.73%
-2.02%
-2.76%
2.03%
4.45%
4.68%
-10.59%
12.39%
3.56%
ROE
-1.50%
-16.35%
-6.64%
-8.72%
6.01%
12.80%
14.30%
-34.66%
46.75%
15.65%
ROCE
11.65%
-0.34%
3.45%
2.85%
12.06%
17.76%
16.79%
-10.42%
29.89%
14.11%
Fixed Asset Turnover
1.56
1.34
1.63
1.64
1.75
1.60
1.72
2.19
2.11
1.63
Receivable days
83.55
101.09
89.40
89.54
89.38
88.50
80.16
80.80
92.28
94.09
Inventory Days
71.25
82.50
77.00
88.44
77.62
64.42
52.48
48.37
55.78
56.25
Payable days
117.28
113.29
82.51
88.94
82.62
92.16
89.86
68.35
88.66
88.01
Cash Conversion Cycle
37.51
70.31
83.89
89.04
84.38
60.76
42.79
60.82
59.39
62.33
Total Debt/Equity
0.91
0.97
0.95
0.94
0.83
0.74
0.77
0.82
0.80
1.11
Interest Cover
1.11
-0.04
0.40
0.30
1.62
2.25
2.53
-1.69
5.87
2.14

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.