Nifty

:

22555.75

Sensex

:

72382.47

133.80 (0.60%)
472.77 (0.66%)

Login

Nifty
Sensex

:
:

22555.75
72382.47

133.80 (0.60%)
472.77 (0.66%)

United Van Der Horst Ltd.

Engineering - Industrial Equipments

Rating :

45/99

BSE: 522091 | NSE: Not Listed

Watchlist

NSE BSE

33.62

05-Oct-2026

Open
High
Low
Previous Close

34.9
34.9
33.6
35.36

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5104
173137
34.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

231.81
53.90
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

262.86
1.19%
8.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.98
27.29
21.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
29.07
12.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-
64.68
23.05

P:E (Median)

8 Years
5 Years
3 Years

41.54
43.76
54.27

P:BV (Average)

8 Years
5 Years
3 Years

3.84
4.46
6.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.93
18.68
21.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.15 9.09 0.66% 5.94 8.85 -32.88% 8.27 7.53 9.83% 8.65 7.95 8.81%
Expenses 6.34 4.79 32.36% 4.43 6.46 -31.42% 6.00 4.72 27.12% 4.69 3.98 17.84%
EBITDA 2.81 4.30 -34.65% 1.51 2.40 -37.08% 2.27 2.81 -19.22% 3.95 3.97 -0.50%
EBIDTM 30.74% 47.29% 25.41% 27.05% 27.40% 37.35% 45.71% 49.90%
Other Income 0.06 0.15 -60.00% 0.20 0.25 -20.00% 0.35 0.14 150.00% 0.18 0.12 50.00%
Interest 0.64 0.57 12.28% 0.60 0.58 3.45% 0.55 0.72 -23.61% 0.57 0.76 -25.00%
Depreciation 0.71 0.69 2.90% 0.59 0.65 -9.23% 0.72 0.68 5.88% 0.71 0.68 4.41%
PBT 1.53 3.19 -52.04% 0.52 1.41 -63.12% 1.33 1.55 -14.19% 2.84 2.65 7.17%
Tax 0.40 1.15 -65.22% 0.16 0.43 -62.79% 0.51 0.21 142.86% 0.85 0.78 8.97%
PAT 1.12 2.04 -45.10% 0.36 0.98 -63.27% 0.83 1.34 -38.06% 2.00 1.86 7.53%
PATM 12.26% 22.46% 6.03% 11.10% 9.98% 17.76% 23.09% 23.43%
EPS 0.16 0.30 -46.67% 0.05 0.14 -64.29% 0.12 0.19 -36.84% 0.29 0.27 7.41%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.15 0.00 0 5.94 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 6.34 0.00 0 4.43 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 2.81 0.00 0 1.51 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 30.74% 0.00% 25.41% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.06 0.00 0 0.20 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.64 0.00 0 0.60 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.71 0.00 0 0.59 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.53 0.00 0 0.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.40 0.00 0 0.16 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.12 0.00 0 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 12.26% 0.00% 6.03% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.16 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 32.01 30.04 22.88 16.75 11.63 8.99 7.81 5.86 3.84 1.76 3.50 Net Sales Growth -4.22% 31.29% 36.60% 44.02% 29.37% 15.11% 33.28% 52.60% 118.18% -49.71% Cost Of Goods Sold 11.07 8.74 7.44 4.69 4.18 2.65 1.67 0.94 1.97 1.62 0.41 Gross Profit 20.94 21.30 15.44 12.07 7.46 6.34 6.15 4.92 1.87 0.14 3.09 GP Margin 65.42% 70.91% 67.48% 72.06% 64.14% 70.52% 78.75% 83.96% 48.70% 7.95% 88.29% Total Expenditure 21.46 19.33 15.74 10.91 9.01 6.00 5.80 4.27 4.14 4.25 3.72 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.67 0.57 0.38 0.33 0.43 % Of Sales - 0% 0% 0% 0% 0% 8.58% 9.73% 9.90% 18.75% 12.29% Employee Cost - 1.52 1.06 1.05 0.84 0.78 0.86 0.67 0.64 0.97 1.06 % Of Sales - 5.06% 4.63% 6.27% 7.22% 8.68% 11.01% 11.43% 16.67% 55.11% 30.29% Manufacturing Exp. - 5.35 4.81 3.30 1.95 1.13 1.68 1.19 0.47 0.43 0.79 % Of Sales - 17.81% 21.02% 19.70% 16.77% 12.57% 21.51% 20.31% 12.24% 24.43% 22.57% General & Admin Exp. - 1.96 1.55 0.88 1.28 1.05 0.76 0.82 0.51 0.54 0.76 % Of Sales - 6.52% 6.77% 5.25% 11.01% 11.68% 9.73% 13.99% 13.28% 30.68% 21.71% Selling & Distn. Exp. - 0.95 0.88 0.59 0.46 0.23 0.05 0.03 0.07 0.11 0.17 % Of Sales - 3.16% 3.85% 3.52% 3.96% 2.56% 0.64% 0.51% 1.82% 6.25% 4.86% Miscellaneous Exp. - 0.81 0.01 0.41 0.29 0.16 0.11 0.03 0.12 0.24 0.17 % Of Sales - 2.70% 0.04% 2.45% 2.49% 1.78% 1.41% 0.51% 3.12% 13.64% 2.86% EBITDA 10.54 10.71 7.14 5.84 2.62 2.99 2.01 1.59 -0.30 -2.49 -0.22 EBITDA Margin 32.93% 35.65% 31.21% 34.87% 22.53% 33.26% 25.74% 27.13% -7.81% -141.48% -6.29% Other Income 0.79 0.62 0.47 0.51 0.68 0.41 0.02 0.00 0.04 0.01 0.03 Interest 2.36 2.83 2.97 1.86 1.40 1.34 1.20 1.07 0.22 0.82 0.52 Depreciation 2.73 2.63 2.10 1.42 0.99 0.87 0.83 3.75 3.75 3.78 0.30 PBT 6.22 5.86 2.53 3.08 0.91 1.19 0.01 -3.24 -4.24 -7.08 -1.01 Tax 1.92 1.51 0.70 0.74 -0.83 0.82 -1.33 -0.93 -3.47 -1.11 -0.01 Tax Rate 30.87% 25.77% 27.67% 24.03% -91.21% 68.91% -13300.00% 30.00% 84.22% 13.98% 6.67% PAT 4.31 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 PAT before Minority Interest 4.31 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.46% 14.51% 8.04% 13.97% 15.05% 4.00% 17.16% -37.20% -16.93% -388.07% -4.29% PAT Growth -30.71% 136.96% -21.37% 33.71% 386.11% -73.13% - - - - EPS 0.63 0.63 0.27 0.34 0.25 0.05 0.19 -0.32 -0.09 -0.99 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 51.40 43.80 34.88 32.55 29.62 28.64 26.25 28.44 29.08 0.14 Share Capital 6.89 6.18 5.59 5.59 4.79 4.37 3.99 3.99 3.99 3.99 Total Reserves 44.51 35.84 29.29 26.96 24.83 24.27 22.25 24.45 25.08 -3.85 Non-Current Liabilities 25.61 29.91 32.96 25.72 25.46 18.93 20.18 11.69 15.55 0.86 Secured Loans 14.30 18.85 22.58 16.07 15.00 9.50 9.45 0.05 0.10 0.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.45 Long Term Provisions 0.19 0.17 0.13 0.14 0.11 0.12 0.10 0.07 0.10 0.10 Current Liabilities 11.31 14.37 5.61 2.23 1.38 0.88 0.78 9.08 7.97 5.42 Trade Payables 2.61 1.99 1.43 0.64 0.66 0.57 0.24 0.36 1.69 1.09 Other Current Liabilities 5.08 4.15 2.67 1.31 0.30 0.00 0.29 0.06 0.95 0.70 Short Term Borrowings 2.74 7.95 1.37 0.00 0.00 0.00 0.00 8.46 3.89 3.29 Short Term Provisions 0.88 0.28 0.14 0.27 0.42 0.31 0.25 0.21 1.43 0.33 Total Liabilities 88.32 88.08 73.45 60.50 56.46 48.45 47.21 49.21 52.60 6.42 Net Block 67.46 66.29 58.01 48.75 43.98 42.55 42.50 46.08 49.84 1.88 Gross Block 87.58 83.79 73.40 62.73 56.96 54.65 53.78 53.61 53.62 5.71 Accumulated Depreciation 20.12 17.50 15.40 13.98 12.98 12.11 11.28 7.53 3.78 3.83 Non Current Assets 69.10 69.34 60.22 50.36 44.89 43.34 43.18 46.72 50.47 2.51 Capital Work in Progress 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.34 2.03 1.72 1.29 0.88 0.79 0.68 0.64 0.64 0.61 Other Non Current Assets 0.29 0.29 0.49 0.31 0.02 0.00 0.00 0.00 0.00 0.02 Current Assets 19.22 18.73 13.23 10.14 11.57 5.11 4.03 2.50 2.12 3.91 Current Investments 0.00 0.00 0.01 0.50 2.30 0.51 0.00 0.00 0.00 0.00 Inventories 6.90 6.13 5.11 3.44 2.83 1.76 1.20 0.67 1.55 3.01 Sundry Debtors 11.52 11.90 6.89 4.98 4.51 2.09 2.24 1.52 0.43 0.74 Cash & Bank 0.38 0.36 0.59 0.98 1.64 0.43 0.34 0.10 0.04 0.05 Other Current Assets 0.42 0.07 0.09 0.05 0.29 0.33 0.26 0.20 0.11 0.11 Short Term Loans & Adv. 0.37 0.28 0.53 0.19 0.27 0.31 0.24 0.20 0.10 0.09 Net Current Assets 7.92 4.36 7.62 7.91 10.19 4.23 3.25 -6.58 -5.85 -1.51 Total Assets 88.32 88.07 73.45 60.50 56.46 48.45 47.21 49.22 52.59 6.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.64 2.46 2.47 1.62 0.27 1.43 0.56 -3.81 0.37 -0.20 PBT 5.86 2.53 3.08 0.91 1.19 0.01 -3.10 -4.12 -7.94 -0.15 Adjustment 5.39 5.07 3.20 2.34 1.93 2.01 4.69 3.84 5.20 -0.04 Changes in Working Capital 0.24 -4.65 -3.87 -1.60 -2.84 -0.47 -0.95 -3.50 3.15 -0.01 Cash after chg. in Working capital 11.50 2.95 2.40 1.66 0.27 1.55 0.64 -3.78 0.40 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.15 -0.50 0.07 -0.03 0.00 -0.11 -0.07 -0.03 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.31 -11.11 -10.12 -3.97 -3.99 -1.37 -0.17 0.00 0.01 0.00 Net Fixed Assets -3.06 -11.12 -10.67 -5.77 -2.31 -0.87 -0.17 0.01 -47.91 5.65 Net Investments 0.00 0.01 0.49 1.80 -1.79 -0.51 0.00 0.00 0.00 0.00 Others -0.25 0.00 0.06 0.00 0.11 0.01 0.00 -0.01 47.92 -5.65 Cash from Financing Activity -8.64 8.41 7.26 1.74 4.95 -0.03 -0.13 3.86 -0.38 0.11 Net Cash Inflow / Outflow -0.31 -0.24 -0.39 -0.61 1.22 0.03 0.26 0.05 0.00 -0.09 Opening Cash & Equivalents 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.02 0.14 Closing Cash & Equivalent 0.05 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.46 33.97 31.20 58.24 61.83 65.47 65.70 71.20 72.79 0.36 ROA 4.94% 2.27% 3.49% 2.99% 0.69% 2.80% -4.51% -1.27% -23.14% -2.31% ROE 9.33% 4.78% 6.94% 5.63% 1.24% 4.88% -7.96% -2.25% -46.72% -68.26% ROCE 11.79% 8.10% 8.87% 4.91% 6.10% 3.28% -5.58% -11.04% -37.70% 8.95% Fixed Asset Turnover 0.35 0.29 0.25 0.19 0.16 0.14 0.11 0.07 0.06 0.43 Receivable days 142.25 149.84 129.28 148.84 134.05 101.12 117.22 92.81 121.07 60.71 Inventory Days 79.15 89.63 93.12 98.24 93.02 69.08 58.29 105.44 472.23 301.98 Payable days 95.98 83.97 80.61 56.81 84.53 87.68 15.05 51.49 69.77 158.56 Cash Conversion Cycle 125.42 155.49 141.79 190.28 142.53 82.53 160.46 146.76 523.52 204.13 Total Debt/Equity 0.42 0.73 0.76 0.53 0.51 0.33 0.36 0.30 0.15 28.14 Interest Cover 3.07 1.85 2.66 1.65 1.89 1.01 -1.89 -17.38 -8.69 0.70

Top Investors:

united van der horst limited

rajeshkumar rameshchandra shah

shaunak jagdish shah

salim pyarli govani

daga sandeep ramdas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback