Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

United Van Der Horst Ltd.

Engineering - Industrial Equipments

Rating :

59/99

BSE: 522091 | NSE: Not Listed

Watchlist

NSE BSE

34.50

07-Jul-2026

Open
High
Low
Previous Close

34.13
34.5
34.13
34.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2843
97155
34.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.88
46.00
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

268.93
1.16%
9.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.98
27.29
21.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
29.07
12.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-
64.68
23.05

P:E (Median)

8 Years
5 Years
3 Years

39.53
43.97
51.44

P:BV (Average)

8 Years
5 Years
3 Years

3.60
4.04
5.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.40
17.97
21.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.94 8.85 -32.88% 8.27 7.53 9.83% 8.65 7.95 8.81% 9.09 5.70 59.47%
Expenses 4.43 6.46 -31.42% 6.00 4.72 27.12% 4.69 3.98 17.84% 4.79 4.20 14.05%
EBITDA 1.51 2.40 -37.08% 2.27 2.81 -19.22% 3.95 3.97 -0.50% 4.30 1.50 186.67%
EBIDTM 25.41% 27.05% 27.40% 37.35% 45.71% 49.90% 47.29% 26.28%
Other Income 0.20 0.25 -20.00% 0.35 0.14 150.00% 0.18 0.12 50.00% 0.15 0.12 25.00%
Interest 0.60 0.58 3.45% 0.55 0.72 -23.61% 0.57 0.76 -25.00% 0.57 0.74 -22.97%
Depreciation 0.59 0.65 -9.23% 0.72 0.68 5.88% 0.71 0.68 4.41% 0.69 0.62 11.29%
PBT 0.52 1.41 -63.12% 1.33 1.55 -14.19% 2.84 2.65 7.17% 3.19 0.26 1,126.92%
Tax 0.16 0.43 -62.79% 0.51 0.21 142.86% 0.85 0.78 8.97% 1.15 0.09 1,177.78%
PAT 0.36 0.98 -63.27% 0.83 1.34 -38.06% 2.00 1.86 7.53% 2.04 0.17 1,100.00%
PATM 6.03% 11.10% 9.98% 17.76% 23.09% 23.43% 22.45% 3.00%
EPS 0.05 0.14 -64.29% 0.12 0.19 -36.84% 0.29 0.27 7.41% 0.30 0.02 1,400.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.94 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 4.43 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 1.51 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 25.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.20 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.60 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.59 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.52 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.16 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 6.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.95 30.04 22.88 16.75 11.63 8.99 7.81 5.86 3.84 1.76 3.50 Net Sales Growth 6.39% 31.29% 36.60% 44.02% 29.37% 15.11% 33.28% 52.60% 118.18% -49.71% Cost Of Goods Sold 9.90 8.74 7.44 4.69 4.18 2.65 1.67 0.94 1.97 1.62 0.41 Gross Profit 22.05 21.30 15.44 12.07 7.46 6.34 6.15 4.92 1.87 0.14 3.09 GP Margin 69.03% 70.91% 67.48% 72.06% 64.14% 70.52% 78.75% 83.96% 48.70% 7.95% 88.29% Total Expenditure 19.91 19.33 15.74 10.91 9.01 6.00 5.80 4.27 4.14 4.25 3.72 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.67 0.57 0.38 0.33 0.43 % Of Sales - 0% 0% 0% 0% 0% 8.58% 9.73% 9.90% 18.75% 12.29% Employee Cost - 1.52 1.06 1.05 0.84 0.78 0.86 0.67 0.64 0.97 1.06 % Of Sales - 5.06% 4.63% 6.27% 7.22% 8.68% 11.01% 11.43% 16.67% 55.11% 30.29% Manufacturing Exp. - 5.35 4.81 3.30 1.95 1.13 1.68 1.19 0.47 0.43 0.79 % Of Sales - 17.81% 21.02% 19.70% 16.77% 12.57% 21.51% 20.31% 12.24% 24.43% 22.57% General & Admin Exp. - 1.96 1.55 0.88 1.28 1.05 0.76 0.82 0.51 0.54 0.76 % Of Sales - 6.52% 6.77% 5.25% 11.01% 11.68% 9.73% 13.99% 13.28% 30.68% 21.71% Selling & Distn. Exp. - 0.95 0.88 0.59 0.46 0.23 0.05 0.03 0.07 0.11 0.17 % Of Sales - 3.16% 3.85% 3.52% 3.96% 2.56% 0.64% 0.51% 1.82% 6.25% 4.86% Miscellaneous Exp. - 0.81 0.01 0.41 0.29 0.16 0.11 0.03 0.12 0.24 0.17 % Of Sales - 2.70% 0.04% 2.45% 2.49% 1.78% 1.41% 0.51% 3.12% 13.64% 2.86% EBITDA 12.03 10.71 7.14 5.84 2.62 2.99 2.01 1.59 -0.30 -2.49 -0.22 EBITDA Margin 37.65% 35.65% 31.21% 34.87% 22.53% 33.26% 25.74% 27.13% -7.81% -141.48% -6.29% Other Income 0.88 0.62 0.47 0.51 0.68 0.41 0.02 0.00 0.04 0.01 0.03 Interest 2.29 2.83 2.97 1.86 1.40 1.34 1.20 1.07 0.22 0.82 0.52 Depreciation 2.71 2.63 2.10 1.42 0.99 0.87 0.83 3.75 3.75 3.78 0.30 PBT 7.88 5.86 2.53 3.08 0.91 1.19 0.01 -3.24 -4.24 -7.08 -1.01 Tax 2.67 1.51 0.70 0.74 -0.83 0.82 -1.33 -0.93 -3.47 -1.11 -0.01 Tax Rate 33.88% 25.77% 27.67% 24.03% -91.21% 68.91% -13300.00% 30.00% 84.22% 13.98% 6.67% PAT 5.23 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 PAT before Minority Interest 5.23 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.37% 14.51% 8.04% 13.97% 15.05% 4.00% 17.16% -37.20% -16.93% -388.07% -4.29% PAT Growth 20.23% 136.96% -21.37% 33.71% 386.11% -73.13% - - - - EPS 0.76 0.63 0.27 0.34 0.25 0.05 0.19 -0.32 -0.09 -0.99 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 51.40 43.80 34.88 32.55 29.62 28.64 26.25 28.44 29.08 0.14 Share Capital 6.89 6.18 5.59 5.59 4.79 4.37 3.99 3.99 3.99 3.99 Total Reserves 44.51 35.84 29.29 26.96 24.83 24.27 22.25 24.45 25.08 -3.85 Non-Current Liabilities 25.61 29.91 32.96 25.72 25.46 18.93 20.18 11.69 15.55 0.86 Secured Loans 14.30 18.85 22.58 16.07 15.00 9.50 9.45 0.05 0.10 0.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.45 Long Term Provisions 0.19 0.17 0.13 0.14 0.11 0.12 0.10 0.07 0.10 0.10 Current Liabilities 11.31 14.37 5.61 2.23 1.38 0.88 0.78 9.08 7.97 5.42 Trade Payables 2.61 1.99 1.43 0.64 0.66 0.57 0.24 0.36 1.69 1.09 Other Current Liabilities 5.08 4.15 2.67 1.31 0.30 0.00 0.29 0.06 0.95 0.70 Short Term Borrowings 2.74 7.95 1.37 0.00 0.00 0.00 0.00 8.46 3.89 3.29 Short Term Provisions 0.88 0.28 0.14 0.27 0.42 0.31 0.25 0.21 1.43 0.33 Total Liabilities 88.32 88.08 73.45 60.50 56.46 48.45 47.21 49.21 52.60 6.42 Net Block 67.46 66.29 58.01 48.75 43.98 42.55 42.50 46.08 49.84 1.88 Gross Block 87.58 83.79 73.40 62.73 56.96 54.65 53.78 53.61 53.62 5.71 Accumulated Depreciation 20.12 17.50 15.40 13.98 12.98 12.11 11.28 7.53 3.78 3.83 Non Current Assets 69.10 69.34 60.22 50.36 44.89 43.34 43.18 46.72 50.47 2.51 Capital Work in Progress 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.34 2.03 1.72 1.29 0.88 0.79 0.68 0.64 0.64 0.61 Other Non Current Assets 0.29 0.29 0.49 0.31 0.02 0.00 0.00 0.00 0.00 0.02 Current Assets 19.22 18.73 13.23 10.14 11.57 5.11 4.03 2.50 2.12 3.91 Current Investments 0.00 0.00 0.01 0.50 2.30 0.51 0.00 0.00 0.00 0.00 Inventories 6.90 6.13 5.11 3.44 2.83 1.76 1.20 0.67 1.55 3.01 Sundry Debtors 11.52 11.90 6.89 4.98 4.51 2.09 2.24 1.52 0.43 0.74 Cash & Bank 0.38 0.36 0.59 0.98 1.64 0.43 0.34 0.10 0.04 0.05 Other Current Assets 0.42 0.07 0.09 0.05 0.29 0.33 0.26 0.20 0.11 0.11 Short Term Loans & Adv. 0.37 0.28 0.53 0.19 0.27 0.31 0.24 0.20 0.10 0.09 Net Current Assets 7.92 4.36 7.62 7.91 10.19 4.23 3.25 -6.58 -5.85 -1.51 Total Assets 88.32 88.07 73.45 60.50 56.46 48.45 47.21 49.22 52.59 6.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.64 2.46 2.47 1.62 0.27 1.43 0.56 -3.81 0.37 -0.20 PBT 5.86 2.53 3.08 0.91 1.19 0.01 -3.10 -4.12 -7.94 -0.15 Adjustment 5.39 5.07 3.20 2.34 1.93 2.01 4.69 3.84 5.20 -0.04 Changes in Working Capital 0.24 -4.65 -3.87 -1.60 -2.84 -0.47 -0.95 -3.50 3.15 -0.01 Cash after chg. in Working capital 11.50 2.95 2.40 1.66 0.27 1.55 0.64 -3.78 0.40 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.15 -0.50 0.07 -0.03 0.00 -0.11 -0.07 -0.03 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.31 -11.11 -10.12 -3.97 -3.99 -1.37 -0.17 0.00 0.01 0.00 Net Fixed Assets -3.06 -11.12 -10.67 -5.77 -2.31 -0.87 -0.17 0.01 -47.91 5.65 Net Investments 0.00 0.01 0.49 1.80 -1.79 -0.51 0.00 0.00 0.00 0.00 Others -0.25 0.00 0.06 0.00 0.11 0.01 0.00 -0.01 47.92 -5.65 Cash from Financing Activity -8.64 8.41 7.26 1.74 4.95 -0.03 -0.13 3.86 -0.38 0.11 Net Cash Inflow / Outflow -0.31 -0.24 -0.39 -0.61 1.22 0.03 0.26 0.05 0.00 -0.09 Opening Cash & Equivalents 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.02 0.14 Closing Cash & Equivalent 0.05 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.46 33.97 31.20 58.24 61.83 65.47 65.70 71.20 72.79 0.36 ROA 4.94% 2.27% 3.49% 2.99% 0.69% 2.80% -4.51% -1.27% -23.14% -2.31% ROE 9.33% 4.78% 6.94% 5.63% 1.24% 4.88% -7.96% -2.25% -46.72% -68.26% ROCE 11.79% 8.10% 8.87% 4.91% 6.10% 3.28% -5.58% -11.04% -37.70% 8.95% Fixed Asset Turnover 0.35 0.29 0.25 0.19 0.16 0.14 0.11 0.07 0.06 0.43 Receivable days 142.25 149.84 129.28 148.84 134.05 101.12 117.22 92.81 121.07 60.71 Inventory Days 79.15 89.63 93.12 98.24 93.02 69.08 58.29 105.44 472.23 301.98 Payable days 95.98 83.97 80.61 56.81 84.53 87.68 15.05 51.49 69.77 158.56 Cash Conversion Cycle 125.42 155.49 141.79 190.28 142.53 82.53 160.46 146.76 523.52 204.13 Total Debt/Equity 0.42 0.73 0.76 0.53 0.51 0.33 0.36 0.30 0.15 28.14 Interest Cover 3.07 1.85 2.66 1.65 1.89 1.01 -1.89 -17.38 -8.69 0.70

Top Investors:

shaunak jagdish shah

salim pyarli govani

daga sandeep ramdas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback