Nifty
Sensex
:
:
25936.20
84628.16
-29.85 (-0.12%)
-150.68 (-0.18%)

Engineering - Industrial Equipments

Rating :
43/99

BSE: 522105 | NSE: Not Listed

44.60
28-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  45.4
  •  46
  •  44.1
  •  44.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10888
  •  488133
  •  46
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 305.01
  • 37.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 340.43
  • 0.11%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.29%
  • 4.20%
  • 32.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.33
  • 4.49
  • -5.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.95
  • 15.05
  • 1.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.73
  • -25.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.47
  • 42.47
  • 41.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 2.26
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.34
  • 14.34
  • 14.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
59.63
46.94
27.03%
54.17
60.91
-11.07%
56.80
66.97
-15.19%
55.65
56.95
-2.28%
Expenses
53.01
43.25
22.57%
47.92
57.32
-16.40%
52.68
55.85
-5.68%
51.41
51.32
0.18%
EBITDA
6.61
3.69
79.13%
6.25
3.59
74.09%
4.12
11.11
-62.92%
4.24
5.63
-24.69%
EBIDTM
11.09%
7.86%
11.54%
5.90%
7.25%
16.59%
7.62%
9.88%
Other Income
0.26
0.86
-69.77%
0.95
0.88
7.95%
0.79
0.39
102.56%
-0.15
0.56
-
Interest
1.31
1.19
10.08%
1.88
1.23
52.85%
1.48
0.75
97.33%
1.17
0.73
60.27%
Depreciation
1.09
2.16
-49.54%
0.86
1.49
-42.28%
1.58
1.62
-2.47%
1.98
1.65
20.00%
PBT
4.47
1.20
272.50%
4.46
1.75
154.86%
1.85
9.13
-79.74%
0.94
3.81
-75.33%
Tax
1.60
0.52
207.69%
0.80
3.17
-74.76%
0.91
2.20
-58.64%
0.38
1.51
-74.83%
PAT
2.88
0.68
323.53%
3.67
-1.43
-
0.94
6.92
-86.42%
0.56
2.30
-75.65%
PATM
4.82%
1.46%
6.77%
-2.34%
1.65%
10.34%
1.01%
4.03%
EPS
0.44
0.10
340.00%
0.56
-0.22
-
0.14
1.06
-86.79%
0.09
0.35
-74.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
226.25
213.57
225.54
253.30
246.27
171.48
173.50
Net Sales Growth
-2.38%
-5.31%
-10.96%
2.85%
43.61%
-1.16%
 
Cost Of Goods Sold
68.01
64.52
55.44
74.50
74.82
58.36
52.02
Gross Profit
158.24
149.05
170.10
178.80
171.45
113.11
121.49
GP Margin
69.94%
69.79%
75.42%
70.59%
69.62%
65.96%
70.02%
Total Expenditure
205.02
195.27
200.78
236.27
227.65
162.40
166.42
Power & Fuel Cost
-
11.83
11.26
14.96
14.69
12.04
12.87
% Of Sales
-
5.54%
4.99%
5.91%
5.96%
7.02%
7.42%
Employee Cost
-
51.58
50.72
53.57
45.66
40.30
45.10
% Of Sales
-
24.15%
22.49%
21.15%
18.54%
23.50%
25.99%
Manufacturing Exp.
-
30.80
36.49
39.47
34.87
23.23
25.70
% Of Sales
-
14.42%
16.18%
15.58%
14.16%
13.55%
14.81%
General & Admin Exp.
-
20.34
19.97
17.74
10.32
8.40
12.43
% Of Sales
-
9.52%
8.85%
7.00%
4.19%
4.90%
7.16%
Selling & Distn. Exp.
-
14.34
22.83
32.82
29.49
15.52
14.77
% Of Sales
-
6.71%
10.12%
12.96%
11.97%
9.05%
8.51%
Miscellaneous Exp.
-
1.87
4.06
3.21
17.81
4.53
3.54
% Of Sales
-
0.88%
1.80%
1.27%
7.23%
2.64%
2.04%
EBITDA
21.22
18.30
24.76
17.03
18.62
9.08
7.08
EBITDA Margin
9.38%
8.57%
10.98%
6.72%
7.56%
5.30%
4.08%
Other Income
1.85
2.45
2.02
10.34
2.05
1.84
3.54
Interest
5.84
5.72
3.50
3.32
5.28
5.03
5.59
Depreciation
5.51
6.59
6.49
4.62
4.08
4.45
5.00
PBT
11.72
8.45
16.79
19.44
11.31
1.44
0.04
Tax
3.69
2.60
7.35
5.37
0.13
0.03
0.00
Tax Rate
31.48%
30.77%
43.78%
27.62%
1.15%
2.08%
0.00%
PAT
8.05
5.85
9.43
14.07
11.18
1.42
-13.31
PAT before Minority Interest
8.05
5.85
9.43
14.07
11.18
1.42
-13.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.56%
2.74%
4.18%
5.55%
4.54%
0.83%
-7.67%
PAT Growth
-4.96%
-37.96%
-32.98%
25.85%
687.32%
-
 
EPS
1.22
0.89
1.43
2.13
1.69
0.22
-2.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
156.86
150.68
131.48
118.27
106.61
100.25
Share Capital
13.20
13.20
13.05
13.05
13.05
11.37
Total Reserves
138.14
131.97
118.43
105.22
93.56
88.88
Non-Current Liabilities
10.18
5.03
6.50
4.48
6.26
4.48
Secured Loans
8.17
2.37
2.69
0.00
0.00
0.00
Unsecured Loans
0.00
0.75
0.75
0.76
2.59
0.70
Long Term Provisions
2.00
1.92
3.07
3.72
3.67
3.78
Current Liabilities
111.95
111.89
96.71
91.19
85.90
83.06
Trade Payables
34.15
34.90
33.94
31.72
27.09
25.42
Other Current Liabilities
8.35
10.24
8.78
16.96
15.70
14.92
Short Term Borrowings
48.20
40.63
28.98
23.37
23.95
25.20
Short Term Provisions
21.26
26.13
25.01
19.15
19.16
17.51
Total Liabilities
278.99
267.60
234.69
213.94
198.77
187.79
Net Block
61.32
66.66
68.74
32.94
28.67
31.85
Gross Block
182.69
186.31
182.06
142.34
134.00
132.76
Accumulated Depreciation
121.37
119.65
113.32
109.41
105.33
100.91
Non Current Assets
91.64
79.27
76.78
49.99
37.85
33.54
Capital Work in Progress
13.83
4.33
0.20
8.93
0.38
0.12
Non Current Investment
16.23
7.22
7.22
7.15
7.00
0.00
Long Term Loans & Adv.
0.26
1.06
0.61
0.97
1.80
1.57
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
187.35
188.34
157.91
163.95
160.92
154.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.14
64.57
58.80
55.58
42.87
44.72
Sundry Debtors
45.78
41.85
40.24
36.83
33.11
32.18
Cash & Bank
20.95
24.80
26.08
20.76
23.33
8.61
Other Current Assets
62.48
2.09
2.24
1.31
61.62
68.76
Short Term Loans & Adv.
60.34
55.02
30.54
49.47
49.84
56.54
Net Current Assets
75.39
76.45
61.21
72.76
75.02
71.20
Total Assets
278.99
267.61
234.69
213.94
198.77
187.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
7.64
-9.92
26.86
22.00
24.59
5.65
PBT
8.45
16.79
19.44
11.31
1.44
0.04
Adjustment
12.28
12.43
3.65
25.52
11.82
13.28
Changes in Working Capital
-5.58
-35.29
5.86
-14.66
11.32
-7.67
Cash after chg. in Working capital
15.15
-6.07
28.95
22.18
24.59
5.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.50
-3.85
-2.09
-0.17
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.43
-8.99
-26.51
-16.88
-8.37
-0.32
Net Fixed Assets
-5.88
-8.38
-30.99
-16.89
-1.50
Net Investments
-9.00
-0.01
-0.07
-0.39
-7.00
Others
-3.55
-0.60
4.55
0.40
0.13
Cash from Financing Activity
6.91
17.63
4.97
-7.69
-1.49
-5.97
Net Cash Inflow / Outflow
-3.87
-1.28
5.32
-2.57
14.73
-0.64
Opening Cash & Equivalents
9.85
17.23
6.14
14.66
-8.57
3.74
Closing Cash & Equivalent
5.98
15.95
11.46
12.09
6.15
3.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
22.93
22.00
20.14
18.12
16.33
17.64
ROA
2.14%
3.76%
6.27%
5.42%
0.73%
-7.09%
ROE
3.95%
6.82%
11.27%
9.94%
1.37%
-13.28%
ROCE
6.95%
11.32%
14.86%
12.04%
4.96%
-6.03%
Fixed Asset Turnover
1.16
1.22
1.56
1.78
1.29
1.31
Receivable days
74.88
66.43
55.52
51.82
69.48
67.69
Inventory Days
104.86
99.83
82.41
72.96
93.22
94.08
Payable days
195.31
226.59
160.83
143.44
164.20
178.43
Cash Conversion Cycle
-15.57
-60.33
-22.90
-18.66
-1.50
-16.65
Total Debt/Equity
0.37
0.30
0.25
0.20
0.25
0.28
Interest Cover
2.48
5.79
6.86
3.14
1.29
-1.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.