Nifty
Sensex
:
:
24439.60
80253.86
-69.65 (-0.28%)
-248.22 (-0.31%)

Engineering - Industrial Equipments

Rating :
63/99

BSE: 522105 | NSE: Not Listed

67.91
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  64.66
  •  67.91
  •  61.71
  •  64.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130261
  •  8732784
  •  76.69
  •  38.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 448.12
  • 47.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 467.06
  • N/A
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.28%
  • 4.12%
  • 32.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.04
  • 3.37
  • 13.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 2.86
  • 13.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.33
  • 11.04
  • 114.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.29
  • 31.23
  • 31.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 2.21
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 13.24
  • 13.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
60.91
64.75
-5.93%
66.97
58.98
13.55%
56.95
71.76
-20.64%
40.72
57.81
-29.56%
Expenses
57.32
61.99
-7.53%
55.85
53.75
3.91%
51.32
65.31
-21.42%
36.29
55.22
-34.28%
EBITDA
3.59
2.76
30.07%
11.11
5.24
112.02%
5.63
6.45
-12.71%
4.43
2.59
71.04%
EBIDTM
5.90%
4.26%
16.59%
8.88%
-4.88%
-4.88%
10.87%
4.49%
Other Income
0.88
4.33
-79.68%
0.39
0.24
62.50%
0.56
0.40
40.00%
0.20
5.37
-96.28%
Interest
1.23
0.80
53.75%
0.75
0.89
-15.73%
0.73
0.74
-1.35%
0.79
0.90
-12.22%
Depreciation
1.49
1.74
-14.37%
1.62
0.97
67.01%
1.65
0.99
66.67%
1.73
0.92
88.04%
PBT
1.75
4.55
-61.54%
9.13
3.62
152.21%
3.81
5.13
-25.73%
2.11
6.15
-65.69%
Tax
3.17
5.25
-39.62%
2.20
0.08
2,650.00%
1.51
-0.03
-
0.47
0.06
683.33%
PAT
-1.43
-0.71
-
6.92
3.54
95.48%
2.30
5.16
-55.43%
1.64
6.08
-73.03%
PATM
-2.34%
-1.09%
10.34%
5.99%
-10.84%
-10.84%
4.03%
10.52%
EPS
-0.22
-0.11
-
1.06
0.54
96.30%
-0.96
-0.96
-
0.25
0.93
-73.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
225.55
253.30
246.27
171.48
173.50
Net Sales Growth
-10.96%
2.85%
43.61%
-1.16%
 
Cost Of Goods Sold
1,039.15
74.50
74.82
58.36
52.02
Gross Profit
-813.60
178.80
171.45
113.11
121.49
GP Margin
-360.72%
70.59%
69.62%
65.96%
70.02%
Total Expenditure
200.78
236.27
227.65
162.40
166.42
Power & Fuel Cost
-
14.96
14.69
12.04
12.87
% Of Sales
-
5.91%
5.96%
7.02%
7.42%
Employee Cost
-
53.57
45.66
40.30
45.10
% Of Sales
-
21.15%
18.54%
23.50%
25.99%
Manufacturing Exp.
-
39.47
34.87
23.23
25.70
% Of Sales
-
15.58%
14.16%
13.55%
14.81%
General & Admin Exp.
-
17.74
10.32
8.40
12.43
% Of Sales
-
7.00%
4.19%
4.90%
7.16%
Selling & Distn. Exp.
-
32.82
29.49
15.52
14.77
% Of Sales
-
12.96%
11.97%
9.05%
8.51%
Miscellaneous Exp.
-
3.21
17.81
4.53
3.54
% Of Sales
-
1.27%
7.23%
2.64%
2.04%
EBITDA
24.76
17.03
18.62
9.08
7.08
EBITDA Margin
10.98%
6.72%
7.56%
5.30%
4.08%
Other Income
2.03
10.34
2.05
1.84
3.54
Interest
3.50
3.32
5.28
5.03
5.59
Depreciation
6.49
4.62
4.08
4.45
5.00
PBT
16.80
19.44
11.31
1.44
0.04
Tax
7.35
5.37
0.13
0.03
0.00
Tax Rate
43.75%
27.62%
1.15%
2.08%
0.00%
PAT
9.43
14.07
11.18
1.42
-13.31
PAT before Minority Interest
9.16
14.07
11.18
1.42
-13.31
Minority Interest
-0.27
0.00
0.00
0.00
0.00
PAT Margin
4.18%
5.55%
4.54%
0.83%
-7.67%
PAT Growth
-32.98%
25.85%
687.32%
-
 
EPS
1.43
2.13
1.69
0.22
-2.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
131.48
118.27
106.61
100.25
Share Capital
13.05
13.05
13.05
11.37
Total Reserves
118.43
105.22
93.56
88.88
Non-Current Liabilities
6.50
4.48
6.26
4.48
Secured Loans
2.69
0.00
0.00
0.00
Unsecured Loans
0.75
0.76
2.59
0.70
Long Term Provisions
3.07
3.72
3.67
3.78
Current Liabilities
96.71
91.19
85.90
83.06
Trade Payables
33.94
31.72
27.09
25.42
Other Current Liabilities
8.78
16.96
15.70
14.92
Short Term Borrowings
28.98
23.37
23.95
25.20
Short Term Provisions
25.01
19.15
19.16
17.51
Total Liabilities
234.69
213.94
198.77
187.79
Net Block
68.74
32.94
28.67
31.85
Gross Block
182.06
142.34
134.00
132.76
Accumulated Depreciation
113.32
109.41
105.33
100.91
Non Current Assets
76.78
49.99
37.85
33.54
Capital Work in Progress
0.20
8.93
0.38
0.12
Non Current Investment
7.22
7.15
7.00
0.00
Long Term Loans & Adv.
0.61
0.97
1.80
1.57
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
157.91
163.95
160.92
154.26
Current Investments
0.00
0.00
0.00
0.00
Inventories
58.80
55.58
42.87
44.72
Sundry Debtors
40.24
36.83
33.11
32.18
Cash & Bank
26.08
20.76
23.33
8.61
Other Current Assets
32.78
1.31
11.78
12.22
Short Term Loans & Adv.
30.54
49.47
49.84
56.54
Net Current Assets
61.21
72.76
75.02
71.20
Total Assets
234.69
213.94
198.77
187.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
26.86
22.00
24.59
5.65
PBT
19.44
11.31
1.44
0.04
Adjustment
3.65
25.52
11.82
13.28
Changes in Working Capital
5.86
-14.66
11.32
-7.67
Cash after chg. in Working capital
28.95
22.18
24.59
5.65
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-0.17
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.51
-16.88
-8.37
-0.32
Net Fixed Assets
-30.99
-16.89
-1.50
Net Investments
-0.07
-0.39
-7.00
Others
4.55
0.40
0.13
Cash from Financing Activity
4.97
-7.69
-1.49
-5.97
Net Cash Inflow / Outflow
5.32
-2.57
14.73
-0.64
Opening Cash & Equivalents
6.14
14.66
-8.57
3.74
Closing Cash & Equivalent
11.46
12.09
6.15
3.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
20.14
18.12
16.33
17.64
ROA
6.27%
5.42%
0.73%
-7.09%
ROE
11.27%
9.94%
1.37%
-13.28%
ROCE
14.86%
12.04%
4.96%
-6.03%
Fixed Asset Turnover
1.56
1.78
1.29
1.31
Receivable days
55.52
51.82
69.48
67.69
Inventory Days
82.41
72.96
93.22
94.08
Payable days
160.83
143.44
164.20
178.43
Cash Conversion Cycle
-22.90
-18.66
-1.50
-16.65
Total Debt/Equity
0.25
0.20
0.25
0.28
Interest Cover
6.86
3.14
1.29
-1.38

News Update:


  • Birla Precision Tech - Quarterly Results
    22nd May 2024, 20:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.